PBT
-25.26
-32.49
-0.58
-33.57
-12.16
-10.66
-13.72
-9.81
8.24
6.15
Adjustment
5.39
5.79
8.00
46.95
18.02
16.03
10.75
15.77
19.89
18.49
Changes in Working Capital
23.18
15.86
-19.72
3.44
3.73
-18.54
14.31
15.20
-33.98
-27.21
Cash after chg. in Working capital
3.31
-10.84
-12.30
16.82
9.59
-13.17
11.34
21.16
-5.85
-2.56
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.17
-0.15
-0.20
-0.22
-0.34
-0.36
-0.43
-1.39
-2.35
-1.19
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00