Modern Shares & Stockbrokers Live BSE/NSE | Modern Shares & Stockbrokers Fundamenta data | Modern Shares & Stockbrokers Balance sheet | Modern Shares & Stockbrokers Quarterly Results | Modern Shares & Stockbrokers Profit & Loss | Modern Shares & Stockbrokers Financial Ratios

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

1.49
N/A
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

-9.88
N/A
0.13

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

10 Years
5 Years
3 Years

-11.56
-1.92
0.97

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-
19.51
5.39

PAT CAGR (%)

10 Years
5 Years
3 Years

P:E (Median)

8 Years
5 Years
3 Years

20.96
41.44
-

P:BV (Average)

8 Years
5 Years
3 Years

0.14
0.14
0.14

EV:EBITDA (Average)

8 Years
5 Years
3 Years

-2.37
-4.60
46.08

Quarterly Results

Standalone Figures in Rs. Crores

Description Sep 20 Sep 19 Var% Jun 20 Jun 19 Var% Mar 20 Mar 19 Var% Dec 19 Dec 18 Var%
Net Sales 0.71 0.52 36.54% 0.51 0.61 -16.39% 0.54 0.58 -6.90% 0.61 0.57 7.02%
Expenses 0.67 0.62 8.06% 0.58 0.66 -12.12% 0.62 1.03 -39.81% 0.68 0.69 -1.45%
EBITDA 0.04 -0.10 - -0.07 -0.05 - -0.08 -0.45 - -0.06 -0.12 -
EBIDTM 6.32% -19.27% -14.03% -7.54% -15.30% -76.98% -10.44% -21.75%
Other Income 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Depreciation 0.01 0.02 -50.00% 0.01 0.02 -50.00% 0.02 0.03 -33.33% 0.02 0.01 100.00%
PBT 0.03 -0.13 - -0.08 -0.07 - -0.11 -0.48 - -0.09 -0.14 -
Tax -0.01 0.00 - 0.01 0.00 0.00 0.01 -0.04 - 0.00 -0.01 -
PAT 0.04 -0.13 - -0.09 -0.07 - -0.12 -0.44 - -0.09 -0.12 -
PATM 6.04% -24.66% -18.58% -11.64% -22.57% -75.77% -15.01% -21.58%
EPS 0.15 -0.44 - -0.32 -0.24 - -0.42 -1.52 - -0.32 -0.42 -

Description Sep 20 Sep 19 Var% Jun 20 Jun 19 Var% Mar 20 Mar 19 Var% Dec 19 Dec 18 Var%
Net Sales 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
EBITDA 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Depreciation 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
PBT 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Tax 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
PAT 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

Annual Results

Standalone Figures in Rs. Crores

Description TTM Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11 Mar 10
Net Sales 2.37 2.45 4.22 2.38 2.38 2.70 1.84 2.25 2.18 2.75 8.37 Net Sales Growth 3.95% -41.94% 77.31% 0% -11.85% 46.74% -18.22% 3.21% -20.73% -67.14% Cost Of Goods Sold 0.00 0.68 1.79 0.30 0.18 0.11 0.06 0.25 0.27 0.07 4.55 Gross Profit 2.37 1.78 2.42 2.08 2.19 2.59 1.78 2.00 1.91 2.69 3.82 GP Margin 99.87% 72.65% 57.35% 87.39% 92.02% 95.93% 96.74% 88.89% 87.61% 97.82% 45.64% Total Expenditure 2.55 3.23 4.45 2.98 3.08 3.02 2.57 2.55 2.56 2.72 7.03 Power & Fuel Cost - 0.03 0.03 0.04 0.05 0.04 0.03 0.03 0.04 0.04 0.04 % Of Sales - 1.22% 0.71% 1.68% 2.10% 1.48% 1.63% 1.33% 1.83% 1.45% 0.48% Employee Cost - 1.09 1.07 1.00 1.00 0.87 0.92 0.84 0.80 0.92 0.70 % Of Sales - 44.49% 25.36% 42.02% 42.02% 32.22% 50.0% 37.33% 36.70% 33.45% 8.36% Manufacturing Exp. - 0.28 0.26 0.45 0.64 0.78 0.58 0.52 0.49 0.63 0.59 % Of Sales - 11.43% 6.16% 18.91% 26.89% 28.89% 31.52% 23.11% 22.48% 22.91% 7.05% General & Admin Exp. - 1.18 1.31 1.20 1.25 1.26 0.95 0.91 0.98 1.10 1.09 % Of Sales - 48.16% 31.04% 50.42% 52.52% 46.67% 51.63% 40.44% 44.95% 40.0% 13.02% Selling & Distn. Exp. - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% Miscellaneous Exp. - 0.00 0.00 0.04 0.01 0.00 0.05 0.02 0.01 0.01 0.00 % Of Sales - 0% 0% 1.68% 0.42% 0% 2.72% 0.89% 0.46% 0.36% 1.31% EBITDA -0.17 -0.78 -0.23 -0.60 -0.70 -0.32 -0.73 -0.30 -0.38 0.03 1.34 EBITDA Margin -7.17% -31.84% -5.45% -25.21% -29.41% -11.85% -39.67% -13.33% -17.43% 1.09% 16.01% Other Income 0.00 0.75 0.73 0.84 0.96 0.93 0.97 1.03 3.53 0.60 0.69 Interest 0.00 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.69 Depreciation 0.06 0.05 0.02 0.03 0.04 0.06 0.06 0.08 0.07 0.09 0.09 PBT -0.25 -0.08 0.46 0.19 0.20 0.53 0.17 0.64 3.07 0.52 1.25 Tax 0.01 0.00 0.13 0.06 0.07 0.16 0.04 0.20 0.54 0.14 0.63 Tax Rate -4.00% 0.00% 38.24% 31.58% 35.00% 30.19% 23.53% 31.25% 17.59% 26.92% 50.40% PAT -0.26 -0.50 0.21 0.14 0.13 0.38 0.13 0.44 2.52 0.38 0.62 PAT before Minority Interest -0.26 -0.50 0.21 0.14 0.13 0.38 0.13 0.44 2.52 0.38 0.62 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin -10.97% -20.41% 4.98% 5.88% 5.46% 14.07% 7.07% 19.56% 115.60% 13.82% 7.41% PAT Growth 0.00% -338.10% 50.0% 7.69% -65.79% 192.31% -70.45% -82.54% 563.16% -38.71% Unadjusted EPS -0.90 -1.72 0.72 0.48 0.45 1.31 0.45 1.52 8.69 1.31 2.14

Description

TTM

Mar 19

Mar 18

Mar 17

Mar 16

Mar 15

Mar 14

Mar 13

Mar 12

Mar 11

Mar 10

Net Sales

2.37

2.45

4.22

2.38

2.70

1.84

2.25

2.18

2.75

8.37

Net Sales Growth

3.95%

-41.94%

77.31%

-11.85%

46.74%

-18.22%

3.21%

-20.73%

-67.14%

Cost Of Goods Sold

0.00

0.68

1.79

0.30

0.18

0.11

0.06

0.25

0.27

0.07

4.55

Gross Profit

2.37

1.78

2.42

2.08

2.19

2.59

1.78

2.00

1.91

2.69

3.82

GP Margin

99.87%

72.65%

57.35%

87.39%

92.02%

95.93%

96.74%

88.89%

87.61%

97.82%

45.64%

Total Expenditure

2.55

3.23

4.45

2.98

3.08

3.02

2.57

2.55

2.56

2.72

7.03

Power & Fuel Cost

0.03

0.04

0.05

0.04

0.03

0.04

% Of Sales

1.22%

0.71%

1.68%

2.10%

1.48%

1.63%

1.33%

1.83%

1.45%

0.48%

Employee Cost

1.09

1.07

1.00

0.87

0.92

0.84

0.80

0.92

0.70

% Of Sales

44.49%

25.36%

42.02%

32.22%

50.0%

37.33%

36.70%

33.45%

8.36%

Manufacturing Exp.

0.28

0.26

0.45

0.64

0.78

0.58

0.52

0.49

0.63

0.59

% Of Sales

11.43%

6.16%

18.91%

26.89%

28.89%

31.52%

23.11%

22.48%

22.91%

7.05%

General & Admin Exp.

1.18

1.31

1.20

1.25

1.26

0.95

0.91

0.98

1.10

1.09

% Of Sales

48.16%

31.04%

50.42%

52.52%

46.67%

51.63%

40.44%

44.95%

40.0%

13.02%

Selling & Distn. Exp.

0.00

% Of Sales

Miscellaneous Exp.

0.00

0.04

0.01

0.00

0.05

0.02

0.01

0.00

% Of Sales

1.68%

0.42%

2.72%

0.89%

0.46%

0.36%

1.31%

EBITDA

-0.17

-0.78

-0.23

-0.60

-0.70

-0.32

-0.73

-0.30

-0.38

0.03

1.34

EBITDA Margin

-7.17%

-31.84%

-5.45%

-25.21%

-29.41%

-11.85%

-39.67%

-13.33%

-17.43%

1.09%

16.01%

Other Income

0.00

0.75

0.73

0.84

0.96

0.93

0.97

1.03

3.53

0.60

0.69

Interest

0.00

0.01

0.69

Depreciation

0.06

0.05

0.02

0.03

0.04

0.06

0.08

0.07

0.09

PBT

-0.25

-0.08

0.46

0.19

0.20

0.53

0.17

0.64

3.07

0.52

1.25

Tax

0.01

0.00

0.13

0.06

0.07

0.16

0.04

0.20

0.54

0.14

0.63

Tax Rate

-4.00%

0.00%

38.24%

31.58%

35.00%

30.19%

23.53%

31.25%

17.59%

26.92%

50.40%

PAT

-0.26

-0.50

0.21

0.14

0.13

0.38

0.13

0.44

2.52

0.38

0.62

PAT before Minority Interest

-0.26

-0.50

0.21

0.14

0.13

0.38

0.13

0.44

2.52

0.38

0.62

Minority Interest

0.00

PAT Margin

-10.97%

-20.41%

4.98%

5.88%

5.46%

14.07%

7.07%

19.56%

115.60%

13.82%

7.41%

PAT Growth

0.00%

-338.10%

50.0%

7.69%

-65.79%

192.31%

-70.45%

-82.54%

563.16%

-38.71%

Unadjusted EPS

-0.90

-1.72

0.72

0.48

0.45

1.31

0.45

1.52

8.69

1.31

2.14

Results Balance Sheet

Standalone Figures in Rs. Crores

Description Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11 Mar 10
Shareholder's Funds 11.99 12.67 12.64 12.50 12.55 12.57 12.78 12.68 10.50 10.29 Share Capital 2.93 2.93 2.93 2.93 2.93 2.93 2.93 2.93 2.93 2.93 Total Reserves 9.06 9.74 9.71 9.57 9.62 9.63 9.85 9.75 7.57 7.36 Non-Current Liabilities -0.06 -0.06 -0.07 -0.06 -0.06 -0.03 -0.02 0.02 -0.04 -0.07 Secured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Liabilities 1.89 1.68 1.51 2.88 5.22 2.67 1.53 2.33 7.05 1.96 Trade Payables 1.40 1.15 1.02 2.15 4.40 1.98 0.84 1.66 6.47 1.04 Other Current Liabilities 0.20 0.25 0.24 0.32 0.28 0.16 0.20 0.18 0.26 0.66 Short Term Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Short Term Provisions 0.28 0.28 0.25 0.41 0.54 0.53 0.49 0.49 0.31 0.26 Total Liabilities 13.82 14.29 14.08 15.32 17.71 15.21 14.29 15.03 17.51 12.18 Net Block 0.24 0.12 0.14 0.16 0.19 0.27 0.33 0.31 0.26 0.32 Gross Block 0.55 0.39 0.38 0.38 0.37 1.32 1.48 1.38 1.33 1.30 Accumulated Depreciation 0.32 0.27 0.25 0.22 0.18 1.05 1.15 1.07 1.07 0.98 Non Current Assets 1.20 1.60 1.73 1.75 1.78 1.79 2.42 2.60 17.51 2.12 Capital Work in Progress 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Non Current Investment 0.08 0.61 0.73 0.73 0.73 0.65 1.20 1.40 0.83 1.80 Long Term Loans & Adv. 0.88 0.87 0.87 0.87 0.87 0.87 0.89 0.89 0.91 0.00 Other Non Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 12.62 12.69 12.35 13.57 15.92 13.41 11.86 12.42 15.52 10.07 Current Investments 0.00 0.00 0.00 0.00 0.00 0.57 0.71 0.00 0.00 0.00 Inventories 0.07 0.15 0.27 0.02 0.06 0.03 0.03 0.09 0.00 0.05 Sundry Debtors 0.77 0.80 0.60 0.58 0.71 0.62 0.25 0.53 5.44 0.30 Cash & Bank 11.38 11.33 11.15 12.66 14.85 11.84 10.68 11.44 9.96 8.09 Other Current Assets 0.40 0.16 0.15 0.14 0.31 0.35 0.19 0.36 0.11 1.63 Short Term Loans & Adv. 0.27 0.25 0.18 0.17 0.19 0.22 0.07 0.20 0.04 1.63 Net Current Assets 10.73 11.01 10.84 10.69 10.71 10.74 10.33 10.10 8.47 8.11 Total Assets 13.82 14.29 14.08 15.32 17.70 15.20 14.28 15.02 33.03 12.19

Description

Mar 19

Mar 18

Mar 17

Mar 16

Mar 15

Mar 14

Mar 13

Mar 12

Mar 11

Mar 10

Shareholder's Funds

11.99

12.67

12.64

12.50

12.55

12.57

12.78

12.68

10.50

10.29

Share Capital

2.93

Total Reserves

9.06

9.74

9.71

9.57

9.62

9.63

9.85

9.75

7.57

7.36

Non-Current Liabilities

-0.06

-0.07

-0.06

-0.03

-0.02

0.02

-0.04

-0.07

Secured Loans

0.00

Unsecured Loans

0.00

Long Term Provisions

0.00

Current Liabilities

1.89

1.68

1.51

2.88

5.22

2.67

1.53

2.33

7.05

1.96

Trade Payables

1.40

1.15

1.02

2.15

4.40

1.98

0.84

1.66

6.47

1.04

Other Current Liabilities

0.20

0.25

0.24

0.32

0.28

0.16

0.20

0.18

0.26

0.66

Short Term Borrowings

0.00

Short Term Provisions

0.28

0.25

0.41

0.54

0.53

0.49

0.31

0.26

Total Liabilities

13.82

14.29

14.08

15.32

17.71

15.21

14.29

15.03

17.51

12.18

Net Block

0.24

0.12

0.14

0.16

0.19

0.27

0.33

0.31

0.26

0.32

Gross Block

0.55

0.39

0.38

0.37

1.32

1.48

1.38

1.33

1.30

Accumulated Depreciation

0.32

0.27

0.25

0.22

0.18

1.05

1.15

1.07

0.98

Non Current Assets

1.20

1.60

1.73

1.75

1.78

1.79

2.42

2.60

17.51

2.12

Capital Work in Progress

0.00

Non Current Investment

0.08

0.61

0.73

0.65

1.20

1.40

0.83

1.80

Long Term Loans & Adv.

0.88

0.87

0.89

0.91

0.00

Other Non Current Assets

0.00

Current Assets

12.62

12.69

12.35

13.57

15.92

13.41

11.86

12.42

15.52

10.07

Current Investments

0.00

0.57

0.71

0.00

Inventories

0.07

0.15

0.27

0.02

0.06

0.03

0.09

0.00

0.05

Sundry Debtors

0.77

0.80

0.60

0.58

0.71

0.62

0.25

0.53

5.44

0.30

Cash & Bank

11.38

11.33

11.15

12.66

14.85

11.84

10.68

11.44

9.96

8.09

Other Current Assets

0.40

0.16

0.15

0.14

0.31

0.35

0.19

0.36

0.11

1.63

Short Term Loans & Adv.

0.27

0.25

0.18

0.17

0.19

0.22

0.07

0.20

0.04

1.63

Net Current Assets

10.73

11.01

10.84

10.69

10.71

10.74

10.33

10.10

8.47

8.11

Total Assets

13.82

14.29

14.08

15.32

17.70

15.20

14.28

15.02

33.03

12.19

Cash Flow

Standalone Figures in Rs. Crores

Description Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11 Mar 10
Cash From Operating Activity -0.44 -0.36 -2.15 -2.77 1.96 -0.12 -0.81 -0.98 0.65 2.12 PBT -0.51 0.34 0.19 0.20 0.53 0.17 0.64 3.07 0.52 1.25 Adjustment -0.26 -0.58 -0.81 -0.90 -0.87 -0.87 -0.93 -3.41 -0.45 0.60 Changes in Working Capital 0.40 0.01 -1.46 -1.96 2.45 0.72 -0.38 -0.09 0.93 0.21 Cash after chg. in Working capital -0.36 -0.23 -2.07 -2.66 2.12 0.03 -0.67 -0.43 1.00 2.06 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -0.08 -0.13 -0.08 -0.12 -0.16 -0.15 -0.15 -0.55 -0.35 0.06 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity 0.67 0.72 0.83 0.93 1.40 1.62 0.40 2.80 1.47 0.63 Net Fixed Assets -0.16 -0.01 0.00 -0.01 0.95 0.16 -0.10 -0.05 -0.03 -0.10 Net Investments 0.53 0.12 0.00 0.00 0.49 0.69 -0.51 -0.57 0.97 0.62 Others 0.30 0.61 0.83 0.94 -0.04 0.77 1.01 3.42 0.53 0.11 Cash from Financing Activity -0.18 -0.18 -0.18 -0.35 -0.34 -0.34 -0.34 -0.34 -0.17 -3.52 Net Cash Inflow / Outflow 0.05 0.18 -1.50 -2.20 3.01 1.16 -0.76 1.48 1.96 -0.77 Opening Cash & Equivalents 11.33 11.15 12.66 14.85 11.84 10.68 11.44 9.96 8.00 8.83 Closing Cash & Equivalent 11.38 11.33 11.15 12.66 14.85 11.84 10.68 11.44 9.96 8.07

Description

Mar 19

Mar 18

Mar 17

Mar 16

Mar 15

Mar 14

Mar 13

Mar 12

Mar 11

Mar 10

Cash From Operating Activity

-0.44

-0.36

-2.15

-2.77

1.96

-0.12

-0.81

-0.98

0.65

2.12

PBT

-0.51

0.34

0.19

0.20

0.53

0.17

0.64

3.07

0.52

1.25

Adjustment

-0.26

-0.58

-0.81

-0.90

-0.87

-0.93

-3.41

-0.45

0.60

Changes in Working Capital

0.40

0.01

-1.46

-1.96

2.45

0.72

-0.38

-0.09

0.93

0.21

Cash after chg. in Working capital

-0.36

-0.23

-2.07

-2.66

2.12

0.03

-0.67

-0.43

1.00

2.06

Interest Paid

0.00

Tax Paid

-0.08

-0.13

-0.08

-0.12

-0.16

-0.15

-0.55

-0.35

0.06

Other Direct Exp. Paid

0.00

Extra & Other Items

0.00

Cash From Investing Activity

0.67

0.72

0.83

0.93

1.40

1.62

0.40

2.80

1.47

0.63

Net Fixed Assets

-0.16

-0.01

0.00

-0.01

0.95

0.16

-0.10

-0.05

-0.03

-0.10

Net Investments

0.53

0.12

0.00

0.49

0.69

-0.51

-0.57

0.97

0.62

Others

0.30

0.61

0.83

0.94

-0.04

0.77

1.01

3.42

0.53

0.11

Cash from Financing Activity

-0.18

-0.35

-0.34

-0.17

-3.52

Net Cash Inflow / Outflow

0.05

0.18

-1.50

-2.20

3.01

1.16

-0.76

1.48

1.96

-0.77

Opening Cash & Equivalents

11.33

11.15

12.66

14.85

11.84

10.68

11.44

9.96

8.00

8.83

Closing Cash & Equivalent

11.38

11.33

11.15

12.66

14.85

11.84

10.68

11.44

9.96

8.07

Financial Ratios

Standalone

Description Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11 Mar 10
Book Value (Rs.) 40.91 43.23 43.13 42.66 42.81 42.87 43.59 43.26 35.82 35.12 ROA -3.58% 1.46% 0.94% 0.80% 2.28% 0.89% 2.98% 15.50% 2.54% 4.66% ROE -4.08% 1.64% 1.09% 1.05% 2.99% 1.03% 3.43% 21.75% 3.63% 6.19% ROCE -4.02% 2.79% 1.66% 1.69% 4.35% 1.46% 5.15% 26.57% 5.14% 16.96% Fixed Asset Turnover 5.21 10.89 6.21 6.29 3.19 1.32 1.58 1.62 2.10 6.70 Receivable days 116.87 60.50 90.50 99.55 90.21 85.98 62.96 499.01 380.33 13.12 Inventory Days 16.03 17.96 21.95 5.82 5.72 5.64 9.91 7.91 3.70 2.20 Payable days 203.24 117.90 291.65 575.86 546.94 268.04 230.65 782.20 721.23 55.71 Cash Conversion Cycle -70.34 -39.45 -179.20 -470.48 -451.01 -176.42 -157.78 -275.28 -337.19 -40.39 Total Debt/Equity 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Interest Cover -48.49 31.38 14.20 16.03 41.58 14.07 49.07 228.01 36.13 2.81

Description

Mar 19

Mar 18

Mar 17

Mar 16

Mar 15

Mar 14

Mar 13

Mar 12

Mar 11

Mar 10

Book Value (Rs.)

40.91

43.23

43.13

42.66

42.81

42.87

43.59

43.26

35.82

35.12

ROA

-3.58%

1.46%

0.94%

0.80%

2.28%

0.89%

2.98%

15.50%

2.54%

4.66%

ROE

-4.08%

1.64%

1.09%

1.05%

2.99%

1.03%

3.43%

21.75%

3.63%

6.19%

ROCE

-4.02%

2.79%

1.66%

1.69%

4.35%

1.46%

5.15%

26.57%

5.14%

16.96%

Fixed Asset Turnover

5.21

10.89

6.21

6.29

3.19

1.32

1.58

1.62

2.10

6.70

Receivable days

116.87

60.50

90.50

99.55

90.21

85.98

62.96

499.01

380.33

13.12

Inventory Days

16.03

17.96

21.95

5.82

5.72

5.64

9.91

7.91

3.70

2.20

Payable days

203.24

117.90

291.65

575.86

546.94

268.04

230.65

782.20

721.23

55.71

Cash Conversion Cycle

-70.34

-39.45

-179.20

-470.48

-451.01

-176.42

-157.78

-275.28

-337.19

-40.39

Total Debt/Equity

0.00

Interest Cover

-48.49

31.38

14.20

16.03

41.58

14.07

49.07

228.01

36.13

2.81

Modern Shares & Stockbrokers Ltd.

Finance - Stock Broking

BSE: 509760 | NSE: Not Listed

Stock Summary

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

EBITDA CAGR (%)

PAT CAGR (%)

P:E (Median)

P:BV (Average)

EV:EBITDA (Average)

Quarterly Results

Standalone Figures in Rs. Crores

Annual Results

Standalone Figures in Rs. Crores

Results Balance Sheet

Standalone Figures in Rs. Crores

Cash Flow

Standalone Figures in Rs. Crores

Financial Ratios

Standalone

Annual Reports:

News Update

Modern Shares & Stockbrokers Ltd.

Finance - Stock Broking

BSE: 509760 | NSE: Not Listed

Stock Summary

Shareholding Pattern

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

EBITDA CAGR (%)

PAT CAGR (%)

P:E (Median)

P:BV (Average)

EV:EBITDA (Average)

Quarterly Results

Standalone Figures in Rs. Crores

Annual Results

Standalone Figures in Rs. Crores

Results Balance Sheet

Standalone Figures in Rs. Crores

Cash Flow

Standalone Figures in Rs. Crores

Financial Ratios

Standalone

Annual Reports:

News Update