Nifty
Sensex
:
:
14590.35
49624.76
-54.35 (-0.37%)
-167.36 (-0.34%)

Engineering - Construction

Rating :
47/99  (View)

BSE: 532629 | NSE: MBECL

6.20
0.25 (4.20%)
21-Jan-2021 | 3:52PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  6.20
  •  6.20
  •  6.20
  •  5.95
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  27212
  •  1.69
  •  8.10
  •  2.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 128.21
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 2,447.51
  • N/A
  • -3.78

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 34.21%
  • 0.00%
  • 12.52%
  • FII
  • DII
  • Others
  • 0%
  • 0.04%
  • 53.23%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -11.19
  • -22.98
  • -24.29

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 170.85
  • 16.45

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 0.97
  • -5.42

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.94
  • 2.64
  • 2.31

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 29.36
  • 42.92
  • 62.85

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 20
Sep 19
Var%
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Net Sales
101.04
206.73
-51.12%
104.95
222.00
-52.73%
137.08
267.03
-48.66%
164.24
314.98
-47.86%
Expenses
101.26
244.52
-58.59%
119.95
253.69
-52.72%
263.17
431.23
-38.97%
311.58
436.45
-28.61%
EBITDA
-0.22
-37.79
-
-15.00
-31.68
-
-126.10
-164.20
-
-147.34
-121.47
-
EBIDTM
-0.22%
-18.28%
-14.29%
-14.27%
-91.99%
-61.49%
-89.71%
-38.56%
Other Income
10.07
12.83
-21.51%
7.45
38.16
-80.48%
5.43
27.65
-80.36%
5.71
38.42
-85.14%
Interest
15.56
13.44
15.77%
17.88
34.29
-47.86%
37.76
84.86
-55.50%
3.32
78.72
-95.78%
Depreciation
4.83
4.82
0.21%
5.24
4.78
9.62%
4.46
5.21
-14.40%
4.06
5.27
-22.96%
PBT
-10.54
-43.22
-
-30.67
-32.58
-
-162.88
-252.54
-
-149.01
-167.04
-
Tax
0.00
-0.25
-
0.00
0.00
0.00
0.00
-8.52
-
0.00
-3.53
-
PAT
-10.54
-42.97
-
-30.67
-32.58
-
-162.88
-244.02
-
-149.01
-163.51
-
PATM
-10.43%
-20.79%
-29.22%
-14.68%
-118.82%
-91.38%
-90.73%
-51.91%
EPS
-0.54
-2.01
-
-1.42
-1.88
-
-7.72
-13.85
-
-7.07
-9.45
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Net Sales
507.31
730.05
1,738.77
1,682.49
2,171.79
2,693.67
2,429.73
2,631.91
2,682.07
2,643.18
2,392.28
Net Sales Growth
-49.81%
-58.01%
3.35%
-22.53%
-19.37%
10.86%
-7.68%
-1.87%
1.47%
10.49%
 
Cost Of Goods Sold
197.13
298.09
1,218.31
919.59
1,586.14
1,512.10
566.56
417.21
447.54
507.17
580.93
Gross Profit
310.18
431.96
520.46
762.90
585.65
1,181.57
1,863.18
2,214.70
2,234.53
2,136.01
1,811.34
GP Margin
61.14%
59.17%
29.93%
45.34%
26.97%
43.86%
76.68%
84.15%
83.31%
80.81%
75.72%
Total Expenditure
795.96
1,043.44
2,205.42
1,828.83
2,524.56
2,695.82
2,338.87
2,511.78
2,513.30
2,466.60
2,202.44
Power & Fuel Cost
-
10.88
13.51
11.42
12.09
15.96
18.38
25.78
23.02
22.18
17.86
% Of Sales
-
1.49%
0.78%
0.68%
0.56%
0.59%
0.76%
0.98%
0.86%
0.84%
0.75%
Employee Cost
-
103.46
131.50
134.97
136.39
150.31
184.82
314.84
319.36
296.34
244.13
% Of Sales
-
14.17%
7.56%
8.02%
6.28%
5.58%
7.61%
11.96%
11.91%
11.21%
10.20%
Manufacturing Exp.
-
226.19
446.78
505.68
612.42
711.69
1,344.45
1,428.40
1,491.81
1,447.46
1,176.49
% Of Sales
-
30.98%
25.70%
30.06%
28.20%
26.42%
55.33%
54.27%
55.62%
54.76%
49.18%
General & Admin Exp.
-
52.99
71.22
115.49
91.15
90.84
101.01
152.54
141.13
118.98
112.17
% Of Sales
-
7.26%
4.10%
6.86%
4.20%
3.37%
4.16%
5.80%
5.26%
4.50%
4.69%
Selling & Distn. Exp.
-
18.64
27.42
49.05
0.00
0.00
1.08
0.54
0.00
0.00
0.00
% Of Sales
-
2.55%
1.58%
2.92%
0%
0%
0.04%
0.02%
0%
0%
0%
Miscellaneous Exp.
-
333.19
296.68
92.64
86.37
214.92
122.57
172.49
90.45
74.47
0.00
% Of Sales
-
45.64%
17.06%
5.51%
3.98%
7.98%
5.04%
6.55%
3.37%
2.82%
2.96%
EBITDA
-288.66
-313.39
-466.65
-146.34
-352.77
-2.15
90.86
120.13
168.77
176.58
189.84
EBITDA Margin
-56.90%
-42.93%
-26.84%
-8.70%
-16.24%
-0.08%
3.74%
4.56%
6.29%
6.68%
7.94%
Other Income
28.66
62.17
161.43
154.28
317.17
50.67
162.07
71.58
20.73
24.73
17.04
Interest
74.52
118.36
447.34
589.30
488.79
384.70
284.25
230.81
161.56
115.70
77.01
Depreciation
18.59
18.11
23.22
31.04
45.34
38.45
46.21
40.13
30.55
26.39
22.85
PBT
-353.10
-387.69
-775.77
-612.40
-569.72
-374.62
-77.52
-79.23
-2.62
59.22
107.02
Tax
0.00
-0.25
-11.02
-146.56
-521.58
1.70
3.67
1.20
19.28
18.88
39.74
Tax Rate
0.00%
0.06%
1.37%
23.93%
91.55%
-0.45%
-4.73%
-1.62%
-735.88%
22.17%
37.13%
PAT
-353.10
-386.23
-783.38
-456.57
-54.20
-368.01
-74.05
-75.41
-23.19
65.63
63.37
PAT before Minority Interest
-354.24
-387.44
-790.66
-465.84
-48.15
-376.32
-81.19
-75.12
-21.89
66.27
67.27
Minority Interest
-1.14
1.21
7.28
9.27
-6.05
8.31
7.14
-0.29
-1.30
-0.64
-3.90
PAT Margin
-69.60%
-52.90%
-45.05%
-27.14%
-2.50%
-13.66%
-3.05%
-2.87%
-0.86%
2.48%
2.65%
PAT Growth
0.00%
50.70%
-71.58%
-742.38%
85.27%
-396.98%
1.80%
-225.18%
-135.33%
3.57%
 
Unadjusted EPS
-16.69
-18.25
-37.02
-21.58
-2.56
-17.39
-3.50
-3.56
-1.10
3.10
2.99

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Shareholder's Funds
8.00
170.30
85.89
98.64
-409.85
360.17
317.16
389.48
363.01
321.94
Share Capital
211.57
211.57
211.57
136.88
51.09
50.34
40.84
39.34
31.09
31.09
Total Reserves
-203.57
-42.27
-126.68
-38.24
-467.19
302.32
276.32
350.14
331.91
288.55
Non-Current Liabilities
-425.37
-406.09
-483.48
-236.00
331.87
161.42
248.60
356.59
267.09
245.31
Secured Loans
-86.44
-36.47
-10.79
-39.45
324.64
75.63
129.98
246.75
157.06
181.27
Unsecured Loans
208.70
193.28
78.86
207.30
0.00
13.28
14.85
0.20
0.16
0.00
Long Term Provisions
7.56
8.87
8.99
9.00
9.51
73.35
99.67
94.15
63.21
23.85
Current Liabilities
2,910.76
3,305.97
5,131.36
5,160.91
4,357.25
3,601.50
3,071.48
2,449.34
2,123.83
1,988.33
Trade Payables
264.75
522.33
954.37
1,404.34
1,293.29
1,092.18
1,018.38
980.98
878.92
823.58
Other Current Liabilities
457.54
666.95
968.17
1,117.79
1,105.83
916.80
813.81
654.28
701.90
800.14
Short Term Borrowings
2,181.29
2,106.38
3,202.41
2,626.60
1,892.41
1,558.88
1,131.32
771.98
495.40
317.32
Short Term Provisions
7.17
10.31
6.41
12.18
65.72
33.63
107.97
42.10
47.61
47.28
Total Liabilities
2,512.34
3,090.43
4,765.73
5,059.27
4,309.04
4,164.86
3,686.15
3,244.02
2,810.12
2,611.13
Net Block
195.22
189.50
355.95
385.20
285.84
314.07
404.80
396.20
345.54
340.18
Gross Block
366.37
352.42
536.35
469.97
325.55
498.63
571.83
524.76
447.45
419.74
Accumulated Depreciation
171.15
162.93
180.40
84.77
39.71
184.56
167.03
128.56
101.91
79.56
Non Current Assets
215.59
244.99
411.49
578.82
455.52
420.67
450.82
553.12
473.32
422.42
Capital Work in Progress
4.82
5.04
4.79
4.05
4.88
9.04
7.91
10.57
59.61
35.70
Non Current Investment
4.54
4.61
19.84
21.46
30.12
26.76
0.05
94.20
46.13
29.06
Long Term Loans & Adv.
4.92
17.37
20.95
164.15
133.95
69.38
36.00
48.88
22.03
16.74
Other Non Current Assets
6.09
28.48
9.95
3.95
0.74
1.43
2.06
3.27
0.01
0.74
Current Assets
2,296.75
2,845.44
4,354.24
4,480.45
3,853.53
3,744.18
3,235.33
2,690.91
2,336.79
2,188.71
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.07
0.07
0.27
Inventories
112.99
180.97
417.56
337.35
300.32
267.13
284.56
244.83
225.42
149.90
Sundry Debtors
1,433.77
1,740.57
1,797.41
1,755.33
1,508.17
1,535.58
1,622.00
1,624.59
1,514.36
1,504.57
Cash & Bank
25.83
87.95
125.14
115.32
69.97
61.07
52.10
53.45
56.01
101.20
Other Current Assets
724.17
163.56
225.08
199.23
1,975.07
1,880.41
1,276.67
767.95
540.93
432.77
Short Term Loans & Adv.
499.42
672.39
1,789.06
2,073.22
1,867.33
618.09
278.31
253.17
249.47
282.27
Net Current Assets
-614.00
-460.53
-777.12
-680.46
-503.72
142.69
163.85
241.56
212.97
200.38
Total Assets
2,512.34
3,090.43
4,765.73
5,059.27
4,309.05
4,164.85
3,686.15
3,244.03
2,810.11
2,611.13

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Cash From Operating Activity
-186.51
358.82
-303.35
-567.80
-392.39
-457.46
-183.96
-155.92
-55.91
-65.14
PBT
-387.69
-801.68
-616.78
-572.47
-375.25
-77.52
-73.92
-2.62
85.15
107.02
Adjustment
368.77
616.70
471.57
201.92
481.74
211.31
295.68
214.35
69.10
93.81
Changes in Working Capital
-163.22
485.12
-159.59
-180.23
-483.98
-559.68
-381.08
-359.96
-210.95
-247.11
Cash after chg. in Working capital
-182.14
300.14
-304.80
-550.78
-377.49
-425.89
-159.31
-148.23
-56.69
-46.28
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-4.38
58.68
1.45
-17.02
-14.90
-31.57
-24.65
-7.70
0.78
-18.86
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
47.22
390.42
65.15
-21.95
-24.77
134.62
67.20
-87.58
-65.76
-99.65
Net Fixed Assets
-17.59
-0.02
-0.05
-0.50
87.40
-4.72
-16.18
-35.76
-23.06
-25.16
Net Investments
0.03
305.15
-0.78
-303.50
17.16
0.00
-5.42
-18.55
-18.18
0.59
Others
64.78
85.29
65.98
282.05
-129.33
139.34
88.80
-33.27
-24.52
-75.08
Cash from Financing Activity
120.08
-806.47
301.72
595.22
429.10
329.08
121.29
231.03
67.25
140.50
Net Cash Inflow / Outflow
-19.22
-57.24
63.51
5.47
11.94
6.24
4.53
-12.47
-54.43
-24.28
Opening Cash & Equivalents
41.15
98.44
34.92
29.22
17.24
51.75
45.06
55.24
100.29
124.57
Closing Cash & Equivalent
21.93
41.21
98.44
34.92
29.22
57.99
49.59
42.77
45.86
100.29

Financial Ratios

Consolidated /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Book Value (Rs.)
0.38
7.54
1.98
2.86
-81.44
84.48
98.87
122.61
116.75
102.08
ROA
-13.83%
-20.13%
-9.48%
-1.03%
-8.88%
-2.07%
-2.17%
-0.72%
2.44%
2.92%
ROE
-562.00%
-980.72%
-1994.41%
0.00%
0.00%
-24.97%
-21.82%
-5.88%
19.48%
23.37%
ROCE
-11.20%
-11.70%
-0.68%
-3.06%
0.47%
10.68%
9.90%
12.53%
20.54%
24.82%
Fixed Asset Turnover
2.03
3.91
3.35
5.54
6.61
4.58
4.85
5.60
6.16
6.08
Receivable days
793.53
371.34
384.14
270.51
203.88
234.94
222.86
210.51
206.14
198.61
Inventory Days
73.48
62.82
81.62
52.86
38.01
41.05
36.34
31.54
25.63
20.11
Payable days
184.74
103.81
179.36
144.96
144.68
163.32
147.04
133.10
123.69
123.09
Cash Conversion Cycle
682.28
330.35
286.40
178.40
97.21
112.67
112.15
108.95
108.07
95.63
Total Debt/Equity
292.67
13.52
41.35
31.38
-6.00
5.11
4.40
2.74
1.98
1.75
Interest Cover
-2.28
-0.79
-0.04
-0.17
0.03
0.73
0.68
0.98
1.74
2.39

Annual Reports:


News Update


No Latest News!

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.