Nifty
Sensex
:
:
14371.90
48878.54
-218.45 (-1.50%)
-746.22 (-1.50%)

Trading

Rating :
72/99  (View)

BSE: 540401 | NSE: Not Listed

115.70
-3.90 (-3.26%)
22-Jan-2021 | 4:01PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  120.00
  •  120.00
  •  115.70
  •  119.60
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  2518
  •  2.91
  •  130.80
  •  61.75

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 145.46
  • 42.52
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 149.45
  • N/A
  • 6.89

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 63.63%
  • 13.01%
  • 17.95%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 5.41%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 59.07
  • -2.42

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 60.04
  • 11.56

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 124.48
  • 19.36

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 43.90

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 5.05

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 21.42

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 20
Sep 19
Var%
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Net Sales
13.89
5.83
138.25%
12.07
5.65
113.63%
11.82
13.46
-12.18%
7.44
11.47
-35.14%
Expenses
11.88
5.46
117.58%
10.86
5.26
106.46%
10.28
12.47
-17.56%
6.76
10.91
-38.04%
EBITDA
2.02
0.37
445.95%
1.21
0.39
210.26%
1.55
0.99
56.57%
0.68
0.56
21.43%
EBIDTM
14.51%
6.38%
10.05%
6.97%
13.09%
7.35%
9.18%
4.87%
Other Income
0.18
0.34
-47.06%
0.21
0.28
-25.00%
0.41
0.59
-30.51%
0.23
0.20
15.00%
Interest
0.27
0.11
145.45%
0.23
0.08
187.50%
0.39
0.14
178.57%
0.13
0.16
-18.75%
Depreciation
0.31
0.04
675.00%
0.32
0.04
700.00%
0.36
0.04
800.00%
0.04
0.04
0.00%
PBT
1.62
0.56
189.29%
0.88
0.55
60.00%
1.21
1.39
-12.95%
0.74
0.56
32.14%
Tax
0.14
0.08
75.00%
0.17
0.00
0.00
0.23
0.04
475.00%
0.05
0.02
150.00%
PAT
1.48
0.48
208.33%
0.70
0.55
27.27%
0.99
1.35
-26.67%
0.70
0.54
29.63%
PATM
10.66%
8.26%
5.83%
9.68%
8.33%
10.04%
9.34%
4.74%
EPS
1.07
0.39
174.36%
0.42
0.37
13.51%
0.69
0.76
-9.21%
0.54
0.05
980.00%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 20
Mar 19
Mar 18
Net Sales
45.22
30.74
57.25
33.08
Net Sales Growth
24.20%
-46.31%
73.07%
 
Cost Of Goods Sold
32.52
24.11
53.11
29.69
Gross Profit
12.70
6.64
4.14
3.39
GP Margin
28.08%
21.60%
7.23%
10.25%
Total Expenditure
39.78
27.75
54.52
31.35
Power & Fuel Cost
-
0.02
0.01
0.02
% Of Sales
-
0.07%
0.02%
0.06%
Employee Cost
-
1.68
0.42
0.36
% Of Sales
-
5.47%
0.73%
1.09%
Manufacturing Exp.
-
0.05
0.01
0.00
% Of Sales
-
0.16%
0.02%
0%
General & Admin Exp.
-
1.03
0.52
0.64
% Of Sales
-
3.35%
0.91%
1.93%
Selling & Distn. Exp.
-
0.56
0.21
0.26
% Of Sales
-
1.82%
0.37%
0.79%
Miscellaneous Exp.
-
0.31
0.24
0.38
% Of Sales
-
1.01%
0.42%
1.15%
EBITDA
5.46
2.99
2.73
1.73
EBITDA Margin
12.07%
9.73%
4.77%
5.23%
Other Income
1.03
1.25
1.25
0.19
Interest
1.02
0.70
0.48
0.20
Depreciation
1.03
0.48
0.16
0.10
PBT
4.45
3.07
3.35
1.62
Tax
0.59
0.36
0.25
0.15
Tax Rate
13.26%
11.73%
7.46%
9.26%
PAT
3.87
2.50
3.10
1.47
PAT before Minority Interest
3.34
2.71
3.10
1.47
Minority Interest
-0.53
-0.21
0.00
0.00
PAT Margin
8.56%
8.13%
5.41%
4.44%
PAT Growth
32.53%
-19.35%
110.88%
 
Unadjusted EPS
3.07
1.98
2.46
1.17

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Shareholder's Funds
19.30
16.46
13.63
Share Capital
12.57
12.57
6.29
Total Reserves
6.72
3.89
7.34
Non-Current Liabilities
4.63
0.43
0.44
Secured Loans
4.12
0.33
0.42
Unsecured Loans
0.00
0.00
0.00
Long Term Provisions
0.21
0.01
0.00
Current Liabilities
10.96
5.50
3.87
Trade Payables
6.76
3.38
2.07
Other Current Liabilities
3.25
0.84
0.24
Short Term Borrowings
0.78
1.02
1.24
Short Term Provisions
0.17
0.26
0.32
Total Liabilities
42.52
22.39
17.94
Net Block
10.37
1.73
2.80
Gross Block
14.34
1.88
2.93
Accumulated Depreciation
3.97
0.14
0.13
Non Current Assets
16.42
13.31
12.31
Capital Work in Progress
0.29
0.00
0.00
Non Current Investment
3.98
3.42
2.16
Long Term Loans & Adv.
1.78
7.93
7.36
Other Non Current Assets
0.00
0.22
0.00
Current Assets
26.09
9.08
5.63
Current Investments
0.00
0.00
0.00
Inventories
5.87
0.00
0.00
Sundry Debtors
12.76
5.26
2.63
Cash & Bank
1.09
1.24
1.31
Other Current Assets
6.38
0.15
0.08
Short Term Loans & Adv.
6.16
2.44
1.60
Net Current Assets
15.14
3.58
1.75
Total Assets
42.51
22.39
17.94

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Cash From Operating Activity
-8.16
1.54
3.46
PBT
3.07
3.35
1.62
Adjustment
0.49
0.38
0.12
Changes in Working Capital
-11.43
-1.88
1.73
Cash after chg. in Working capital
-7.87
1.85
3.47
Interest Paid
0.00
0.00
0.00
Tax Paid
-0.29
-0.31
-0.01
Other Direct Exp. Paid
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
Cash From Investing Activity
-2.70
-0.87
-10.90
Net Fixed Assets
0.25
1.05
Net Investments
-0.79
-6.03
Others
-2.16
4.11
Cash from Financing Activity
10.77
-0.57
4.48
Net Cash Inflow / Outflow
-0.08
0.10
-2.96
Opening Cash & Equivalents
1.08
0.98
3.94
Closing Cash & Equivalent
0.99
1.08
0.98

Financial Ratios

Standalone /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Book Value (Rs.)
15.35
13.09
10.84
ROA
8.34%
15.36%
8.21%
ROE
15.14%
20.58%
10.80%
ROCE
17.82%
23.01%
11.83%
Fixed Asset Turnover
3.79
23.83
11.29
Receivable days
106.99
25.16
29.07
Inventory Days
34.84
0.00
0.00
Payable days
67.25
18.45
24.88
Cash Conversion Cycle
74.58
6.71
4.19
Total Debt/Equity
0.26
0.09
0.13
Interest Cover
5.38
7.93
9.16

News Update


No Latest News!

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.