PBT
-2.99
-23.34
-64.76
-8.13
3.44
-4.81
0.89
0.35
3.32
6.71
Adjustment
2.26
5.88
17.31
11.13
8.85
16.21
6.63
8.35
7.26
4.74
Changes in Working Capital
-12.65
18.31
40.87
1.25
14.85
-14.43
-10.02
-1.90
-4.42
-26.25
Cash after chg. in Working capital
-13.37
0.85
-6.58
4.24
27.14
-3.03
-2.51
6.80
6.17
-14.80
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
-0.16
-1.13
-0.31
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.13
-0.35
0.00
0.00