Nifty
Sensex
:
:
12987.00
44259.74
128.60 (1.00%)
431.64 (0.98%)

Steel & Iron Products

Rating :
59/99  (View)

BSE: 512455 | NSE: LLOYDMETAL

9.65
0.16 (1.69%)
26-Nov-2020 | 4:01PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  9.25
  •  9.80
  •  9.25
  •  9.49
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  232088
  •  22.40
  •  12.50
  •  4.12

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 238.91
  • 14.48
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 340.88
  • N/A
  • 1.52

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 65.90%
  • 5.14%
  • 23.46%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 5.50%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -6.00
  • 2.19
  • 3.24

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -0.47
  • -16.45
  • -1.38

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 5.52
  • -41.66
  • -53.09

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 9.85
  • 13.38
  • 12.44

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.51
  • 1.51
  • 1.51

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 7.54
  • 9.38
  • 7.67

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 20
Sep 19
Var%
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Net Sales
74
56
31%
0
0
0
0
0
0
0
0
0
Expenses
70
54
30%
0
0
0
0
0
0
0
0
0
EBITDA
4
3
35%
0
0
0
0
0
0
0
0
0
EBIDTM
5%
5%
0%
0%
0%
0%
0%
0%
Other Income
6
5
12%
0
0
0
0
0
0
0
0
0
Interest
3
3
-12%
0
0
0
0
0
0
0
0
0
Depreciation
5
4
8%
0
0
0
0
0
0
0
0
0
PBT
2
0
16100%
0
0
0
0
0
0
0
0
0
Tax
0
0
0
0
0
0
0
0
0
0
0
0
PAT
2
0
16100%
0
0
0
0
0
0
0
0
0
PATM
2%
0%
0%
0%
0%
0%
0%
0%
EPS
0.06
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Mar 07
Mar 06
Mar 05
Net Sales
-
759
1,007
690
568
681
382
337
254
258
Net Sales Growth
-
-25%
46%
22%
-17%
78%
13%
33%
-1%
 
Cost Of Goods Sold
-
685
932
620
497
552
303
285
203
187
Gross Profit
-
74
75
70
71
129
79
52
51
71
GP Margin
-
10%
7%
10%
13%
19%
21%
15%
20%
28%
Total Expenditure
-
739
979
668
534
630
347
335
255
232
Power & Fuel Cost
-
12
10
11
10
13
11
10
6
6
% Of Sales
-
2%
1%
2%
2%
2%
3%
3%
2%
2%
Employee Cost
-
15
14
10
7
11
8
8
7
5
% Of Sales
-
2%
1%
1%
1%
2%
2%
2%
3%
2%
Manufacturing Exp.
-
21
19
18
16
20
15
12
13
14
% Of Sales
-
3%
2%
3%
3%
3%
4%
4%
5%
5%
General & Admin Exp.
-
5
4
7
3
5
4
2
2
2
% Of Sales
-
1%
0%
1%
1%
1%
1%
1%
1%
1%
Selling & Distn. Exp.
-
1
0
2
1
28
5
15
21
14
% Of Sales
-
0%
0%
0%
0%
4%
1%
4%
8%
5%
Miscellaneous Exp.
-
0
0
0
1
2
2
2
1
5
% Of Sales
-
0%
0%
0%
0%
0%
0%
1%
1%
2%
EBITDA
-
21
27
22
34
51
35
1
-1
25
EBITDA Margin
-
3%
3%
3%
6%
7%
9%
0%
0%
10%
Other Income
-
16
17
24
10
5
2
1
2
0
Interest
-
8
15
7
9
8
21
12
5
4
Depreciation
-
27
26
20
17
20
21
21
16
16
PBT
-
2
4
19
18
29
-6
-31
-20
6
Tax
-
0
0
0
0
0
0
0
0
0
Tax Rate
-
0%
0%
0%
0%
1%
1%
0%
0%
0%
PAT
-
2
4
19
18
28
23
-31
42
30
PAT before Minority Interest
-
2
4
19
18
28
23
-31
42
30
Minority Interest
-
0
0
0
0
0
0
0
0
0
PAT Margin
-
0%
0%
3%
3%
4%
6%
-9%
17%
12%
PAT Growth
-
-49%
-80%
4%
-37%
26%
173%
-173%
41%
 
EPS
-
0.08
0.15
0.74
0.71
1.13
0.89
-1.22
1.67
1.19

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Mar 07
Mar 06
Mar 05
Shareholder's Funds
125
123
119
101
83
-2
-45
-15
-79
Share Capital
22
22
22
22
22
22
21
39
39
Total Reserves
102
100
97
78
60
-24
-66
-54
-119
Non-Current Liabilities
24
30
35
45
66
135
193
210
310
Secured Loans
11
17
23
36
55
124
189
206
306
Unsecured Loans
10
10
10
10
10
11
4
5
5
Long Term Provisions
3
3
2
0
0
0
0
0
0
Current Liabilities
309
398
356
298
311
174
159
118
23
Trade Payables
224
325
286
215
246
107
72
85
5
Other Current Liabilities
85
72
70
81
62
65
86
33
18
Short Term Borrowings
0
0
0
0
0
0
0
0
0
Short Term Provisions
0
0
0
2
2
2
1
0
0
Total Liabilities
457
550
510
444
459
307
307
314
254
Net Block
295
317
334
161
191
197
224
233
168
Gross Block
520
516
507
334
347
393
399
388
306
Accumulated Depreciation
226
199
173
173
157
196
175
154
138
Non Current Assets
339
358
378
328
264
201
225
234
185
Capital Work in Progress
4
2
4
158
73
4
1
0
17
Non Current Investment
0
0
0
9
0
0
0
0
0
Long Term Loans & Adv.
40
39
39
0
0
0
0
0
0
Other Non Current Assets
0
0
0
0
0
0
0
0
0
Current Assets
118
192
132
116
194
106
82
80
69
Current Investments
0
0
0
0
0
0
0
0
0
Inventories
31
79
58
32
50
40
16
44
13
Sundry Debtors
37
49
20
11
80
12
22
19
51
Cash & Bank
8
12
8
5
8
1
1
1
1
Other Current Assets
42
0
0
43
56
54
44
15
4
Short Term Loans & Adv.
42
51
46
26
9
10
4
9
2
Net Current Assets
-191
-206
-224
-182
-116
-68
-76
-38
46
Total Assets
457
550
510
444
459
307
307
314
254

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Mar 07
Mar 06
Mar 05
Cash From Operating Activity
16
29
51
102
109
28
41
147
77
PBT
2
4
19
18
29
-6
-31
-20
6
Adjustment
34
39
20
27
23
41
32
19
24
Changes in Working Capital
-20
-13
12
58
55
-9
38
84
27
Cash after chg. in Working capital
16
29
51
102
106
26
39
84
56
Interest Paid
0
0
0
0
0
0
0
0
0
Tax Paid
0
0
0
0
0
0
0
0
0
Other Direct Exp. Paid
0
0
0
0
0
0
0
0
0
Extra & Other Items
0
0
0
0
0
0
0
0
0
Cash From Investing Activity
-6
-5
-24
-88
-82
-5
-12
-64
103
Net Fixed Assets
-7
-6
-19
-89
-6
3
-12
-64
Net Investments
0
0
9
0
-9
0
0
0
Others
1
2
-13
0
-66
-8
0
0
Cash from Financing Activity
-15
-21
-25
-17
-20
-22
-30
-82
-179
Net Cash Inflow / Outflow
-4
4
3
-3
7
0
-1
0
1
Opening Cash & Equivalents
12
8
5
8
1
1
1
1
0
Closing Cash & Equivalent
8
12
8
5
8
1
1
1
1

Financial Ratios

Consolidated /

Standalone
Description
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Mar 07
Mar 06
Mar 05
Book Value (Rs.)
6
5
5
4
4
0
-2
-2
-6
ROA
0%
1%
4%
4%
7%
7%
-10%
15%
12%
ROE
2%
3%
17%
20%
71%
0%
0%
0%
0%
ROCE
7%
12%
17%
19%
26%
31%
-11%
22%
15%
Fixed Asset Turnover
1.55
2.04
1.73
1.74
2.01
0.97
0.86
0.85
0.92
Receivable days
20
12
8
28
22
16
22
43
66
Inventory Days
25
24
23
25
22
26
32
36
17
Payable days
122
110
131
150
100
100
99
57
7
Cash Conversion Cycle
-77
-74
-101
-97
-56
-58
-44
22
76
Total Debt/Equity
0.21
0.26
0.32
0.45
0.80
-60.04
-4.28
-14.03
-3.90
Interest Cover
1
1
4
3
5
2
-1
9
8

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.