Nifty
Sensex
:
:
13055.15
44523.02
128.70 (1.00%)
445.87 (1.01%)

IT - Software

Rating :
N/A  (View)

BSE: 517415 | NSE: Not Listed

1.75
0.07 (4.17%)
24-Nov-2020 | 4:01PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  1.60
  •  1.76
  •  1.60
  •  1.68
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  1712
  •  0.03
  •  1.85
  •  0.74

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 9.37
  • 88.40
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 8.84
  • N/A
  • 0.17

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 70.38%
  • 0.00%
  • 29.01%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 0.61%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 17.56
  • 16.20
  • 10.76

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -9.71
  • 19.71
  • 22.95

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -0.74
  • -22.16
  • -41.52

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 223.49
  • 274.20
  • 222.51

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.24
  • 0.23
  • 0.18

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 152.32
  • 115.70
  • 82.92

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 20
Sep 19
Var%
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Net Sales
1
1
12%
1
1
-6%
1
0
0
1
0
0
Expenses
1
1
-3%
1
1
-5%
1
0
0
2
0
0
EBITDA
0
0
-
0
0
-
0
0
-
0
0
-
EBIDTM
-10%
-28%
4%
4%
-23%
0%
-14%
0%
Other Income
0
0
-28%
0
0
-9%
0
0
0
0
0
0
Interest
0
0
0
0
0
0
0
0
0
0
0
0
Depreciation
0
0
0%
0
0
0%
0
0
0
0
0
0
PBT
0
0
300%
15
15
0%
0
0
-
0
0
0
Tax
0
0
0
1
1
0%
0
0
0
0
0
0
PAT
0
0
300%
14
14
0%
0
0
-
0
0
0
PATM
9%
2%
37%
37%
-8%
0%
8%
0%
EPS
0.02
0.01
100%
2.56
2.56
0%
-0.02
0.00
-
0.02
0.00
0

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Net Sales
5
4
4
3
2
2
2
1
Net Sales Growth
125%
21%
12%
48%
5%
-7%
52%
 
Cost Of Goods Sold
23
0
0
0
0
0
0
0
Gross Profit
-18
4
4
3
2
2
2
1
GP Margin
-372%
100%
100%
100%
100%
100%
100%
69%
Total Expenditure
6
5
4
3
2
2
2
2
Power & Fuel Cost
-
0
0
0
0
0
0
0
% Of Sales
-
2%
3%
3%
5%
5%
5%
6%
Employee Cost
-
2
2
2
1
1
1
0
% Of Sales
-
48%
48%
55%
32%
31%
23%
10%
Manufacturing Exp.
-
0
0
0
0
0
0
0
% Of Sales
-
0%
0%
0%
1%
5%
3%
1%
General & Admin Exp.
-
1
1
1
1
1
1
0
% Of Sales
-
30%
39%
29%
41%
33%
33%
21%
Selling & Distn. Exp.
-
0
0
0
0
0
0
0
% Of Sales
-
3%
4%
1%
2%
2%
3%
2%
Miscellaneous Exp.
-
0
0
0
0
0
0
0
% Of Sales
-
7%
2%
0%
1%
0%
13%
15%
EBITDA
-1
-1
0
0
0
0
0
0
EBITDA Margin
-18%
-14%
-5%
-7%
-12%
-12%
-1%
-5%
Other Income
1
1
0
0
0
0
0
0
Interest
0
0
0
0
0
0
0
0
Depreciation
0
0
0
0
0
0
0
0
PBT
16
0
0
0
0
0
0
0
Tax
1
0
0
0
0
0
0
0
Tax Rate
7%
50%
0%
9%
0%
-17%
0%
0%
PAT
14
0
0
0
0
0
0
0
PAT before Minority Interest
14
0
0
0
0
0
0
0
Minority Interest
0
0
0
0
0
0
0
0
PAT Margin
299%
0%
5%
3%
1%
3%
2%
1%
PAT Growth
1%
-89%
80%
233%
-57%
75%
300%
 
EPS
2.59
0.00
0.03
0.02
0.01
0.01
0.01
0.00

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Shareholder's Funds
55
55
55
55
55
55
53
Share Capital
56
56
56
56
56
56
56
Total Reserves
-1
-1
-1
-1
-1
-1
-3
Non-Current Liabilities
0
0
5
5
4
0
0
Secured Loans
0
0
0
0
0
0
0
Unsecured Loans
0
0
0
0
0
0
0
Long Term Provisions
0
0
0
0
0
0
0
Current Liabilities
1
1
1
0
0
0
0
Trade Payables
0
0
0
0
0
0
0
Other Current Liabilities
0
0
0
0
0
0
0
Short Term Borrowings
0
0
0
0
0
0
0
Short Term Provisions
0
0
0
0
0
0
0
Total Liabilities
56
56
60
60
59
55
54
Net Block
24
24
24
24
24
25
24
Gross Block
26
26
26
26
26
26
26
Accumulated Depreciation
1
1
1
1
1
1
1
Non Current Assets
48
54
43
57
57
45
37
Capital Work in Progress
0
0
0
0
0
0
0
Non Current Investment
4
3
3
18
18
18
6
Long Term Loans & Adv.
13
23
12
15
15
2
6
Other Non Current Assets
6
3
3
0
0
0
0
Current Assets
8
2
17
2
2
11
17
Current Investments
1
2
1
0
0
3
0
Inventories
0
0
0
0
0
0
0
Sundry Debtors
0
0
0
0
0
2
0
Cash & Bank
1
0
0
2
2
0
0
Other Current Assets
6
0
0
0
0
6
17
Short Term Loans & Adv.
6
0
15
0
0
5
17
Net Current Assets
7
2
16
2
2
10
17
Total Assets
56
56
60
60
59
55
54

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Cash From Operating Activity
-1
0
0
0
9
6
10
PBT
0
0
0
0
0
0
0
Adjustment
-1
0
0
0
0
0
24
Changes in Working Capital
0
0
0
0
10
6
-14
Cash after chg. in Working capital
-1
0
0
0
9
6
10
Interest Paid
0
0
0
0
0
0
0
Tax Paid
0
0
0
0
0
0
0
Other Direct Exp. Paid
0
0
0
0
0
0
0
Extra & Other Items
0
0
0
0
0
0
0
Cash From Investing Activity
1
0
-1
0
-8
-7
-10
Net Fixed Assets
0
0
0
0
0
0
Net Investments
-1
0
15
0
0
-14
Others
2
0
-16
0
-8
8
Cash from Financing Activity
0
0
0
0
0
0
0
Net Cash Inflow / Outflow
0
0
-1
0
1
-1
0
Opening Cash & Equivalents
0
0
2
2
0
0
0
Closing Cash & Equivalent
1
0
0
2
2
0
0

Financial Ratios

Standalone /

Consolidated
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Book Value (Rs.)
10
10
10
10
10
10
10
ROA
0%
0%
0%
0%
0%
0%
0%
ROE
0%
0%
0%
0%
0%
0%
0%
ROCE
0%
0%
0%
0%
0%
0%
0%
Fixed Asset Turnover
0.17
0.14
0.12
0.08
0.08
0.08
0.06
Receivable days
16
19
13
7
197
190
36
Inventory Days
0
0
0
0
0
0
0
Payable days
76
72
48
87
112
175
507
Cash Conversion Cycle
-60
-53
-35
-80
85
15
-471
Total Debt/Equity
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest Cover
13
63
31
24
23
30
8

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.