Nifty
Sensex
:
:
11736.30
40040.10
-31.45 (-0.27%)
-105.40 (-0.26%)

Auto Ancillary

Rating :
N/A  (View)

BSE: 542459 | NSE: Not Listed

14.65
-1.35 (-8.44%)
21-Oct-2020 | 4:01PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  14.65
  •  14.65
  •  14.65
  •  16.00
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  6000
  •  0.88
  •  32.50
  •  11.50

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 12.89
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 31.88
  • N/A
  • 0.63

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 73.58%
  • 0.78%
  • 16.95%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 8.69%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

Quarterly Results

Standalone Figures in Rs. Crores

Description
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Net Sales
0
0
0
0
0
0
0
0
0
0
0
0
Expenses
0
0
0
0
0
0
0
0
0
0
0
0
EBITDA
0
0
0
0
0
0
0
0
0
0
0
0
EBIDTM
0%
0%
0%
0%
0%
0%
0%
0%
Other Income
0
0
0
0
0
0
0
0
0
0
0
0
Interest
0
0
0
0
0
0
0
0
0
0
0
0
Depreciation
0
0
0
0
0
0
0
0
0
0
0
0
PBT
0
0
0
0
0
0
0
0
0
0
0
0
Tax
0
0
0
0
0
0
0
0
0
0
0
0
PAT
0
0
0
0
0
0
0
0
0
0
0
0
PATM
0%
0%
0%
0%
0%
0%
0%
0%
EPS
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Net Sales
-
61
46
29
28
37
37
Net Sales Growth
-
32%
60%
1%
-24%
1%
 
Cost Of Goods Sold
-
34
24
12
12
19
16
Gross Profit
-
27
22
16
16
18
21
GP Margin
-
45%
49%
57%
58%
48%
58%
Total Expenditure
-
53
40
24
23
30
28
Power & Fuel Cost
-
3
3
2
2
2
2
% Of Sales
-
5%
6%
9%
8%
5%
4%
Employee Cost
-
7
6
5
4
3
2
% Of Sales
-
12%
14%
16%
14%
9%
7%
Manufacturing Exp.
-
7
6
3
2
2
6
% Of Sales
-
12%
13%
9%
6%
5%
17%
General & Admin Exp.
-
2
1
2
2
1
1
% Of Sales
-
3%
3%
8%
7%
3%
3%
Selling & Distn. Exp.
-
0
0
0
0
0
1
% Of Sales
-
0%
0%
0%
0%
0%
4%
Miscellaneous Exp.
-
0
0
0
1
2
0
% Of Sales
-
0%
0%
0%
4%
6%
0%
EBITDA
-
8
6
4
6
7
8
EBITDA Margin
-
13%
12%
15%
20%
20%
23%
Other Income
-
0
0
0
0
1
0
Interest
-
2
2
3
3
4
4
Depreciation
-
3
3
3
4
4
4
PBT
-
3
1
-1
0
1
0
Tax
-
1
0
0
0
0
0
Tax Rate
-
31%
-46%
16%
-57%
18%
4%
PAT
-
2
1
-1
0
0
0
PAT before Minority Interest
-
2
1
-1
0
0
0
Minority Interest
-
0
0
0
0
0
0
PAT Margin
-
3%
2%
-3%
-1%
1%
1%
PAT Growth
-
136%
196%
-327%
-149%
-6%
 
EPS
-
2.41
1.02
-1.07
-0.25
0.51
0.55

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Shareholder's Funds
20
13
12
13
13
11
Share Capital
9
7
7
7
5
4
Total Reserves
12
6
5
6
9
7
Non-Current Liabilities
14
14
15
16
18
22
Secured Loans
5
4
6
8
10
11
Unsecured Loans
8
9
8
7
6
9
Long Term Provisions
0
0
0
0
0
0
Current Liabilities
13
17
17
12
13
12
Trade Payables
4
6
6
2
2
1
Other Current Liabilities
3
4
4
3
5
5
Short Term Borrowings
5
6
6
6
5
6
Short Term Provisions
2
2
1
1
1
1
Total Liabilities
48
44
44
42
44
45
Net Block
27
25
27
29
30
36
Gross Block
73
68
67
66
64
68
Accumulated Depreciation
45
43
40
37
34
32
Non Current Assets
32
28
30
32
32
37
Capital Work in Progress
1
0
0
0
0
0
Non Current Investment
0
0
0
0
0
0
Long Term Loans & Adv.
4
3
2
2
2
1
Other Non Current Assets
0
0
1
0
0
0
Current Assets
16
16
15
10
12
8
Current Investments
0
0
0
0
0
0
Inventories
6
6
5
4
2
2
Sundry Debtors
8
9
8
5
9
4
Cash & Bank
1
0
0
0
0
1
Other Current Assets
1
0
1
1
1
1
Short Term Loans & Adv.
1
1
0
0
1
1
Net Current Assets
2
-1
-2
-2
-1
-4
Total Assets
48
44
44
42
44
45

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Cash From Operating Activity
6
5
4
5
6
0
PBT
3
1
-1
0
1
0
Adjustment
5
5
6
6
7
0
Changes in Working Capital
-1
-1
-1
-1
-2
0
Cash after chg. in Working capital
7
5
4
5
6
0
Interest Paid
0
0
0
0
0
0
Tax Paid
-1
0
0
0
0
0
Other Direct Exp. Paid
0
0
0
0
0
0
Extra & Other Items
0
0
0
0
0
0
Cash From Investing Activity
-6
-1
-1
-3
0
0
Net Fixed Assets
-5
-1
-1
-1
4
Net Investments
0
0
0
0
0
Others
-1
0
-1
-2
-4
Cash from Financing Activity
1
-4
-3
-2
-6
0
Net Cash Inflow / Outflow
1
0
0
0
-1
0
Opening Cash & Equivalents
0
0
0
0
1
0
Closing Cash & Equivalent
1
0
0
0
0
0

Financial Ratios

Standalone /

Consolidated
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Book Value (Rs.)
23
18
17
19
284
27
ROA
5%
2%
-2%
-1%
1%
1%
ROE
13%
7%
-7%
-2%
4%
4%
ROCE
14%
8%
4%
7%
10%
10%
Fixed Asset Turnover
0.87
0.68
0.43
0.43
0.64
0.60
Receivable days
50
66
80
63
57
40
Inventory Days
36
46
57
47
16
15
Payable days
34
51
53
32
15
6
Cash Conversion Cycle
52
62
84
78
57
49
Total Debt/Equity
1.01
1.73
1.99
1.84
1.92
2.82
Interest Cover
2
1
1
1
1
1

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.