Nifty
Sensex
:
:
11767.75
40145.50
-162.60 (-1.36%)
-540.00 (-1.33%)

Miscellaneous

Rating :
55/99  (View)

BSE: 533289 | NSE: KTIL

30.90
-0.10 (-0.32%)
26-Oct-2020 | 4:01PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  31.00
  •  32.40
  •  30.20
  •  31.00
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  2690
  •  0.83
  •  43.35
  •  15.65

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 33.87
  • N/A
  • 5
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 29.62
  • 4.03%
  • 1.88

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 60.70%
  • 4.84%
  • 26.47%
  • FII
  • DII
  • Others
  • 0%
  • 4.83%
  • 3.16%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 6.18
  • -0.98
  • -1.69

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 7.45
  • -4.79
  • 4.47

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 11.13
  • -1.88
  • 29.27

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 3.13
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 2.28
  • 2.27
  • 1.49

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 7.96
  • 8.56
  • 5.70

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Net Sales
11
10
3%
10
0
0
11
9
19%
10
10
3%
Expenses
5
5
9%
5
0
0
6
7
-14%
6
6
-7%
EBITDA
6
6
-1%
5
0
0
5
2
124%
5
4
18%
EBIDTM
52%
55%
50%
0%
45%
24%
47%
41%
Other Income
0
0
25%
0
0
0
0
0
-38%
0
0
-25%
Interest
7
6
10%
6
0
0
6
4
45%
6
5
36%
Depreciation
3
3
3%
3
0
0
3
2
25%
3
2
22%
PBT
-4
-3
-
-4
0
-
-5
-5
-
-4
-3
-
Tax
1
1
8%
1
0
0
-1
-1
-
1
1
-21%
PAT
-5
-4
-
-5
0
-
-3
-3
-
-5
-4
-
PATM
-43%
-37%
-46%
0%
-31%
-37%
-47%
-37%
EPS
-4.32
-3.59
-
-4.35
0.00
-
-3.02
-3.07
-
-4.51
-3.44
-

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Net Sales
-
42
42
44
48
44
42
36
30
Net Sales Growth
-
0%
-5%
-8%
9%
4%
17%
21%
 
Cost Of Goods Sold
-
0
0
0
0
0
0
0
0
Gross Profit
-
42
42
44
48
44
42
36
30
GP Margin
-
100%
100%
100%
100%
100%
100%
100%
100%
Total Expenditure
-
21
26
27
25
18
17
15
12
Power & Fuel Cost
-
1
1
1
1
1
1
1
1
% Of Sales
-
3%
3%
3%
3%
2%
2%
2%
2%
Employee Cost
-
10
9
9
9
8
8
7
6
% Of Sales
-
23%
22%
20%
19%
18%
18%
19%
21%
Manufacturing Exp.
-
5
5
5
8
4
4
3
2
% Of Sales
-
11%
12%
11%
18%
10%
9%
9%
7%
General & Admin Exp.
-
4
10
11
4
3
3
2
2
% Of Sales
-
11%
23%
24%
8%
6%
6%
6%
6%
Selling & Distn. Exp.
-
0
0
0
0
0
0
0
0
% Of Sales
-
1%
1%
0%
0%
0%
0%
1%
1%
Miscellaneous Exp.
-
1
1
2
2
2
1
1
1
% Of Sales
-
2%
2%
4%
5%
4%
3%
3%
4%
EBITDA
-
21
15
17
23
26
25
22
17
EBITDA Margin
-
49%
37%
38%
48%
60%
60%
60%
59%
Other Income
-
0
0
1
0
0
0
0
0
Interest
-
25
18
14
14
3
2
2
2
Depreciation
-
12
9
10
10
2
2
3
3
PBT
-
-16
-11
-7
0
22
21
17
13
Tax
-
1
1
1
7
7
7
6
4
Tax Rate
-
-7%
-13%
-17%
462%
30%
31%
35%
34%
PAT
-
-17
-13
-8
-6
16
15
11
8
PAT before Minority Interest
-
-17
-13
-8
-6
16
15
11
8
Minority Interest
-
0
0
0
0
0
0
0
0
PAT Margin
-
-40%
-31%
-18%
-12%
35%
34%
30%
28%
PAT Growth
-
-30%
-66%
-36%
-137%
7%
32%
31%
 
EPS
-
-15.46
-11.87
-7.16
-5.27
14.26
13.31
10.09
7.70

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Shareholder's Funds
23
43
57
65
71
56
44
35
Share Capital
5
5
5
5
5
5
5
5
Total Reserves
17
37
51
60
66
51
39
30
Non-Current Liabilities
48
8
15
109
87
93
60
32
Secured Loans
1
2
8
99
83
87
53
25
Unsecured Loans
0
0
0
0
0
2
3
3
Long Term Provisions
1
1
1
1
1
1
0
0
Current Liabilities
181
152
141
56
61
44
23
12
Trade Payables
6
8
6
5
3
1
0
0
Other Current Liabilities
163
127
115
28
37
23
8
5
Short Term Borrowings
0
0
0
0
0
0
0
0
Short Term Provisions
13
17
20
24
21
20
15
7
Total Liabilities
252
202
213
230
219
193
127
79
Net Block
222
172
182
188
30
32
30
32
Gross Block
262
201
201
198
64
64
60
58
Accumulated Depreciation
40
28
19
10
34
32
29
26
Non Current Assets
228
178
189
200
198
169
109
63
Capital Work in Progress
5
5
5
9
135
135
70
24
Non Current Investment
0
0
0
0
0
0
0
0
Long Term Loans & Adv.
1
0
1
1
1
1
7
6
Other Non Current Assets
0
0
0
1
1
0
1
1
Current Assets
24
24
24
30
21
24
18
16
Current Investments
0
0
0
0
0
0
0
0
Inventories
0
0
0
0
0
0
0
0
Sundry Debtors
5
7
4
5
4
4
4
5
Cash & Bank
5
2
3
9
1
5
2
7
Other Current Assets
14
1
1
1
15
15
12
4
Short Term Loans & Adv.
13
15
16
14
14
15
11
4
Net Current Assets
-157
-127
-117
-26
-40
-20
-5
4
Total Assets
252
202
213
230
219
193
127
79

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Cash From Operating Activity
15
11
10
23
25
20
18
7
PBT
-16
-11
-7
0
22
21
17
13
Adjustment
36
27
23
23
5
5
5
5
Changes in Working Capital
-2
0
0
4
2
1
2
-6
Cash after chg. in Working capital
19
16
17
27
29
27
23
11
Interest Paid
0
0
0
0
0
0
0
0
Tax Paid
-4
-5
-7
-4
-4
-6
-5
-4
Other Direct Exp. Paid
0
0
0
0
0
0
0
0
Extra & Other Items
0
0
0
0
0
0
0
0
Cash From Investing Activity
-2
1
0
-8
-18
-44
-48
-24
Net Fixed Assets
-54
0
-1
31
1
-2
-2
Net Investments
-3
-7
-11
-21
-10
-16
-14
Others
54
8
12
-18
-10
-27
-32
Cash from Financing Activity
-10
-13
-17
-6
-10
27
25
23
Net Cash Inflow / Outflow
3
-1
-7
8
-4
3
-4
5
Opening Cash & Equivalents
2
3
9
1
5
2
7
1
Closing Cash & Equivalent
5
2
3
9
1
5
2
7

Financial Ratios

Standalone /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Book Value (Rs.)
21
39
52
60
65
51
40
32
ROA
-7%
-6%
-4%
-3%
8%
9%
11%
11%
ROE
-52%
-26%
-13%
-8%
24%
29%
28%
24%
ROCE
26%
11%
6%
8%
15%
18%
22%
23%
Fixed Asset Turnover
0.18
0.21
0.22
0.37
0.69
0.68
0.61
0.51
Receivable days
50
46
39
36
34
34
44
61
Inventory Days
1
1
1
1
1
1
1
2
Payable days
87
95
76
46
46
20
9
12
Cash Conversion Cycle
-36
-48
-37
-9
-11
15
37
51
Total Debt/Equity
0.03
0.13
0.23
1.76
1.49
1.80
1.36
0.88
Interest Cover
0
0
1
1
9
10
10
7

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.