PBT
-2.26
-1.73
-0.50
-0.59
-0.15
7.78
24.62
Adjustment
1.66
1.15
-0.06
-0.08
-0.35
-8.12
-24.72
Changes in Working Capital
-0.02
0.02
3.43
0.09
-0.01
1.29
-61.21
Cash after chg. in Working capital
-0.62
-0.56
2.87
-0.59
-0.51
0.95
-61.31
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.00
0.00
-0.01
-0.05
-4.22
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00