Nifty
Sensex
:
:
11937.65
40342.67
40.85 (0.34%)
-201.70 (-0.50%)

Auto Ancillary

Rating :
57/99  (View)

BSE: 513252 | NSE: Not Listed

448.95
-16.05 (-3.45%)
21-Oct-2020 | 2:46PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  417.05
  •  450.00
  •  416.00
  •  465.00
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  211
  •  0.95
  •  688.95
  •  181.05

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 179.70
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 305.15
  • N/A
  • 3.33

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 56.35%
  • 34.97%
  • 7.15%
  • FII
  • DII
  • Others
  • 0%
  • 0.02%
  • 1.51%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 3.89
  • -0.73
  • -8.32

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 2.41
  • 13.38
  • 7.05

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -12.63
  • -15.64
  • -37.24

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 18.06
  • 20.09
  • 19.36

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 2.66
  • 2.66
  • 2.66

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 6.78
  • 7.91
  • 8.85

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Net Sales
0
181
-100%
0
173
-100%
158
209
-25%
170
0
0
Expenses
0
172
-100%
0
164
-100%
150
201
-25%
162
0
0
EBITDA
0
9
-100%
0
8
-100%
8
9
-9%
7
0
0
EBIDTM
0%
5%
0%
5%
5%
4%
4%
0%
Other Income
0
2
-100%
0
3
-100%
2
3
-19%
4
0
0
Interest
0
5
-100%
0
5
-100%
4
4
16%
4
0
0
Depreciation
0
4
-100%
0
4
-100%
5
4
14%
5
0
0
PBT
0
2
-100%
0
3
-100%
1
3
-81%
2
0
0
Tax
0
0
-100%
0
0
-100%
-1
1
-
0
0
-
PAT
0
2
-100%
0
2
-100%
1
2
-45%
3
0
0
PATM
0%
1%
0%
1%
1%
1%
2%
0%
EPS
0.00
4.11
-100%
0.00
5.40
-100%
3.23
5.86
-45%
6.71
0.00
0

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 19
Net Sales
-
855
Net Sales Growth
-
 
Cost Of Goods Sold
-
694
Gross Profit
-
161
GP Margin
-
19%
Total Expenditure
-
820
Power & Fuel Cost
-
8
% Of Sales
-
1%
Employee Cost
-
76
% Of Sales
-
9%
Manufacturing Exp.
-
17
% Of Sales
-
2%
General & Admin Exp.
-
11
% Of Sales
-
1%
Selling & Distn. Exp.
-
7
% Of Sales
-
1%
Miscellaneous Exp.
-
7
% Of Sales
-
1%
EBITDA
-
35
EBITDA Margin
-
4%
Other Income
-
10
Interest
-
16
Depreciation
-
16
PBT
-
13
Tax
-
1
Tax Rate
-
9%
PAT
-
12
PAT before Minority Interest
-
12
Minority Interest
-
0
PAT Margin
-
1%
PAT Growth
-
 
EPS
-
29.51

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 19
Shareholder's Funds
75
Share Capital
4
Total Reserves
71
Non-Current Liabilities
91
Secured Loans
57
Unsecured Loans
0
Long Term Provisions
23
Current Liabilities
227
Trade Payables
101
Other Current Liabilities
53
Short Term Borrowings
71
Short Term Provisions
2
Total Liabilities
393
Net Block
168
Gross Block
280
Accumulated Depreciation
112
Non Current Assets
206
Capital Work in Progress
3
Non Current Investment
0
Long Term Loans & Adv.
34
Other Non Current Assets
2
Current Assets
186
Current Investments
0
Inventories
89
Sundry Debtors
65
Cash & Bank
3
Other Current Assets
28
Short Term Loans & Adv.
28
Net Current Assets
-41
Total Assets
393

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 19
Cash From Operating Activity
43
PBT
13
Adjustment
23
Changes in Working Capital
12
Cash after chg. in Working capital
47
Interest Paid
0
Tax Paid
-5
Other Direct Exp. Paid
0
Extra & Other Items
0
Cash From Investing Activity
-24
Net Fixed Assets
Net Investments
Others
Cash from Financing Activity
-18
Net Cash Inflow / Outflow
1
Opening Cash & Equivalents
2
Closing Cash & Equivalent
3

Financial Ratios

Standalone /

Consolidated
Description
Mar 19
Book Value (Rs.)
193
ROA
3%
ROE
15%
ROCE
12%
Fixed Asset Turnover
3.06
Receivable days
28
Inventory Days
38
Payable days
44
Cash Conversion Cycle
22
Total Debt/Equity
2.11
Interest Cover
2

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.