Nifty
Sensex
:
:
14521.15
49571.92
239.85 (1.68%)
173.63 (0.35%)

Gas Transmission/Marketing

Rating :
63/99  (View)

BSE: 532514 | NSE: IGL

557.55
22.35 (4.18%)
19-Jan-2021 | 3:59PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  539.80
  •  558.95
  •  538.60
  •  535.20
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  2166645
  •  12080.13
  •  581.00
  •  284.05

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 39,025.04
  • 38.88
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 36,848.60
  • 0.50%
  • 7.00

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 45.00%
  • 0.94%
  • 5.29%
  • FII
  • DII
  • Others
  • 23.22%
  • 21.06%
  • 4.49%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 14.02
  • 11.96
  • 12.66

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 11.87
  • 14.44
  • 6.36

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 15.90
  • 22.09
  • 19.00

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 23.51
  • 27.41
  • 27.67

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 3.20
  • 5.18
  • 5.92

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 9.49
  • 15.37
  • 17.87

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 20
Sep 19
Var%
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Net Sales
1,440.74
1,872.83
-23.07%
692.53
1,744.07
-60.29%
1,711.20
1,701.09
0.59%
1,837.39
1,666.68
10.24%
Expenses
1,033.62
1,480.19
-30.17%
609.09
1,385.61
-56.04%
1,334.46
1,369.89
-2.59%
1,445.59
1,346.97
7.32%
EBITDA
407.12
392.64
3.69%
83.44
358.46
-76.72%
376.74
331.20
13.75%
391.80
319.71
22.55%
EBIDTM
28.26%
20.97%
12.05%
20.55%
22.02%
19.47%
21.32%
19.18%
Other Income
30.31
38.96
-22.20%
30.63
35.40
-13.47%
31.26
38.11
-17.97%
37.56
33.95
10.63%
Interest
2.29
1.81
26.52%
2.37
1.63
45.40%
2.67
0.02
13,250.00%
2.01
0.91
120.88%
Depreciation
71.11
62.14
14.44%
68.17
60.47
12.73%
65.51
52.24
25.40%
64.13
51.28
25.06%
PBT
364.03
367.65
-0.98%
43.53
331.76
-86.88%
339.82
317.05
7.18%
363.22
301.47
20.48%
Tax
12.42
-5.74
-
14.27
120.31
-88.14%
97.65
104.73
-6.76%
95.29
113.58
-16.10%
PAT
351.61
373.39
-5.83%
29.26
211.45
-86.16%
242.17
212.32
14.06%
267.93
187.89
42.60%
PATM
24.40%
19.94%
4.23%
12.12%
14.15%
12.48%
14.58%
11.27%
EPS
5.43
5.94
-8.59%
0.50
3.50
-85.71%
4.15
3.26
27.30%
4.25
3.15
34.92%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Net Sales
5,681.86
6,485.27
5,764.84
4,535.47
3,814.78
3,685.79
3,680.99
Net Sales Growth
-18.65%
12.50%
27.11%
18.89%
3.50%
0.13%
 
Cost Of Goods Sold
2,675.96
3,679.36
3,397.32
2,491.41
2,083.72
2,276.11
2,340.81
Gross Profit
3,005.90
2,805.91
2,367.52
2,044.06
1,731.06
1,409.68
1,340.18
GP Margin
52.90%
43.27%
41.07%
45.07%
45.38%
38.25%
36.41%
Total Expenditure
4,422.76
4,956.29
4,497.16
3,412.13
2,845.44
2,906.84
2,883.25
Power & Fuel Cost
-
231.87
209.58
173.69
149.09
147.10
136.16
% Of Sales
-
3.58%
3.64%
3.83%
3.91%
3.99%
3.70%
Employee Cost
-
151.70
142.55
106.05
91.71
78.36
66.01
% Of Sales
-
2.34%
2.47%
2.34%
2.40%
2.13%
1.79%
Manufacturing Exp.
-
556.66
476.47
408.43
338.40
285.53
247.87
% Of Sales
-
8.58%
8.27%
9.01%
8.87%
7.75%
6.73%
General & Admin Exp.
-
241.30
189.55
164.34
144.83
76.68
73.37
% Of Sales
-
3.72%
3.29%
3.62%
3.80%
2.08%
1.99%
Selling & Distn. Exp.
-
11.36
12.40
10.19
5.41
4.04
9.39
% Of Sales
-
0.18%
0.22%
0.22%
0.14%
0.11%
0.26%
Miscellaneous Exp.
-
84.04
69.29
58.02
32.28
39.02
9.64
% Of Sales
-
1.30%
1.20%
1.28%
0.85%
1.06%
0.26%
EBITDA
1,259.10
1,528.98
1,267.68
1,123.34
969.34
778.95
797.74
EBITDA Margin
22.16%
23.58%
21.99%
24.77%
25.41%
21.13%
21.67%
Other Income
129.76
143.18
128.45
90.56
45.92
24.17
30.79
Interest
9.34
17.46
12.75
8.56
6.80
14.13
34.52
Depreciation
268.92
252.25
201.07
181.29
167.07
156.25
148.72
PBT
1,110.60
1,402.45
1,182.31
1,024.05
841.39
632.74
645.29
Tax
219.63
307.51
427.17
374.22
297.58
229.13
211.31
Tax Rate
19.78%
21.93%
36.13%
36.54%
35.37%
36.21%
32.75%
PAT
890.97
1,094.94
755.14
649.83
543.81
403.61
433.98
PAT before Minority Interest
890.97
1,094.94
755.14
649.83
543.81
403.61
433.98
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
15.68%
16.88%
13.10%
14.33%
14.26%
10.95%
11.79%
PAT Growth
-9.55%
45.00%
16.21%
19.50%
34.74%
-7.00%
 
Unadjusted EPS
12.73
15.64
10.79
9.28
7.77
5.77
6.20

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Shareholder's Funds
5,357.97
4,315.71
3,646.95
3,011.69
2,570.42
2,115.40
Share Capital
140.00
140.00
140.00
140.00
140.00
140.00
Total Reserves
5,217.97
4,175.71
3,506.95
2,871.69
2,430.42
1,975.40
Non-Current Liabilities
390.89
336.86
273.21
222.72
193.34
283.77
Secured Loans
0.00
0.00
0.00
0.00
0.00
145.31
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
23.47
19.55
12.83
20.34
14.52
11.28
Current Liabilities
1,795.49
1,530.72
1,176.31
958.61
685.28
1,036.71
Trade Payables
224.96
326.06
338.58
274.00
161.26
189.16
Other Current Liabilities
1,313.24
1,039.42
836.82
683.95
523.42
397.42
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
257.29
165.24
0.91
0.66
0.60
450.13
Total Liabilities
7,544.35
6,183.29
5,096.47
4,193.02
3,449.04
3,435.88
Net Block
3,556.90
2,876.85
2,432.03
2,117.15
2,019.19
1,955.81
Gross Block
4,414.31
3,518.41
2,888.58
2,399.62
2,147.42
3,176.13
Accumulated Depreciation
857.41
641.56
456.55
282.47
128.23
1,220.32
Non Current Assets
5,046.71
3,940.92
3,313.88
2,862.96
2,637.96
2,489.59
Capital Work in Progress
776.69
478.08
386.02
351.79
266.92
254.10
Non Current Investment
630.22
492.07
426.43
366.06
326.96
266.94
Long Term Loans & Adv.
55.41
58.63
48.31
12.38
13.20
12.49
Other Non Current Assets
27.49
35.29
21.09
15.58
11.69
0.25
Current Assets
2,497.64
2,242.37
1,782.59
1,330.06
811.08
946.29
Current Investments
0.00
1,285.87
889.57
417.87
0.00
41.19
Inventories
51.11
50.94
52.37
51.72
57.58
40.89
Sundry Debtors
170.39
221.48
226.14
201.39
251.14
235.19
Cash & Bank
2,179.94
607.09
558.03
608.59
453.76
231.20
Other Current Assets
96.20
69.67
46.73
46.59
48.60
397.82
Short Term Loans & Adv.
5.99
7.32
9.75
3.90
2.42
347.84
Net Current Assets
702.15
711.65
606.28
371.45
125.80
-90.42
Total Assets
7,544.35
6,183.29
5,096.47
4,193.02
3,449.04
3,435.88

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
1,360.75
1,157.15
879.33
946.34
653.49
PBT
1,556.50
1,269.27
1,024.05
903.92
687.01
Adjustment
-23.61
-7.51
101.43
66.52
93.68
Changes in Working Capital
172.04
264.17
84.10
244.62
60.28
Cash after chg. in Working capital
1,704.93
1,525.93
1,209.58
1,215.06
840.97
Interest Paid
0.00
0.00
0.00
0.00
0.00
Tax Paid
-344.18
-368.78
-330.25
-268.72
-187.48
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-520.72
-1,120.84
-716.99
-1,113.96
-174.56
Net Fixed Assets
-1,194.51
-721.89
-523.19
-337.07
Net Investments
1,285.87
-396.30
-470.65
-417.87
Others
-612.08
-2.65
276.85
-359.02
Cash from Financing Activity
-243.48
-168.83
-84.23
-160.08
-256.35
Net Cash Inflow / Outflow
596.55
-132.52
78.11
-327.70
222.58
Opening Cash & Equivalents
71.16
203.68
125.57
453.27
230.69
Closing Cash & Equivalent
667.71
71.16
203.68
125.57
453.27

Financial Ratios

Standalone /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Book Value (Rs.)
76.54
61.65
52.10
43.02
36.72
30.22
ROA
15.95%
13.39%
13.99%
14.23%
11.72%
12.63%
ROE
22.64%
18.97%
19.52%
19.48%
17.23%
20.52%
ROCE
29.36%
30.02%
31.02%
30.39%
26.78%
30.07%
Fixed Asset Turnover
1.81
1.99
1.90
1.86
1.53
1.28
Receivable days
9.98
12.84
15.56
19.56
21.84
21.15
Inventory Days
2.60
2.96
3.79
4.72
4.42
3.68
Payable days
20.59
27.31
33.14
28.00
21.69
23.40
Cash Conversion Cycle
-8.01
-11.51
-13.80
-3.72
4.57
1.42
Total Debt/Equity
0.00
0.00
0.00
0.00
0.00
0.07
Interest Cover
81.32
93.73
120.63
124.73
45.78
19.69

Annual Reports:


News Update


  • Indraprastha Gas reports 9% fall in Q2 consolidated net profit
    12th Nov 2020, 15:39 PM

    Total income of the company decreased by 23.05% at Rs 1471.05 crore for Q2FY21

    Read More
  • Indraprastha Gas - Quarterly Results
    11th Nov 2020, 15:31 PM

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.