PBT
0.37
0.21
1.09
1.32
0.05
0.57
0.17
0.11
0.35
0.73
Adjustment
0.37
0.27
0.16
0.05
-0.12
-0.07
-0.08
-0.14
-0.18
-0.26
Changes in Working Capital
1.08
-1.21
-1.43
0.45
-0.36
-0.56
-0.44
0.04
0.41
-0.99
Cash after chg. in Working capital
1.81
-0.73
-0.18
1.82
-0.43
-0.06
-0.35
0.00
0.59
-0.52
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
-0.23
Tax Paid
-0.06
-0.11
-0.50
-0.12
-0.01
-0.12
-0.10
0.04
-0.12
-0.22
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
-0.01
0.00
0.00
0.28
0.16
-0.03
-0.02