Nifty
Sensex
:
:
13817.55
46874.36
-149.95 (-1.07%)
-535.57 (-1.13%)

Printing And Publishing

Rating :
41/99  (View)

BSE: 533217 | NSE: HMVL

53.35
0.45 (0.85%)
28-Jan-2021 | 4:05PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  52.75
  •  54.00
  •  52.50
  •  52.90
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  26736
  •  14.26
  •  81.80
  •  35.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 388.62
  • 5.25
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 468.79
  • N/A
  • 0.25

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 74.40%
  • 2.42%
  • 7.79%
  • FII
  • DII
  • Others
  • 13.76%
  • 0.40%
  • 1.23%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 4.42
  • -2.81
  • -3.30

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 1.28
  • -14.68
  • -11.33

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 8.30
  • -8.24
  • -14.22

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 4.32
  • 4.51

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.29
  • 0.51
  • 0.50

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.77
  • 3.06
  • 3.31

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 20
Dec 19
Var%
Sep 20
Sep 19
Var%
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Net Sales
162.59
208.48
-22.01%
131.21
192.74
-31.92%
89.88
217.95
-58.76%
176.61
213.04
-17.10%
Expenses
144.41
178.32
-19.02%
141.54
172.56
-17.98%
116.89
183.65
-36.35%
162.02
204.91
-20.93%
EBITDA
18.18
30.16
-39.72%
-10.33
20.18
-
-27.01
34.30
-
14.59
8.13
79.46%
EBIDTM
11.18%
14.47%
-7.87%
10.47%
-30.05%
15.74%
8.26%
3.82%
Other Income
31.22
27.51
13.49%
23.81
28.68
-16.98%
49.42
21.15
133.66%
31.43
28.43
10.55%
Interest
1.82
2.35
-22.55%
2.62
2.50
4.80%
2.60
1.79
45.25%
2.85
2.55
11.76%
Depreciation
7.30
8.18
-10.76%
7.78
8.75
-11.09%
7.89
5.74
37.46%
7.99
5.56
43.71%
PBT
40.28
47.14
-14.55%
3.08
37.61
-91.81%
11.92
47.92
-75.13%
35.18
28.45
23.66%
Tax
5.09
14.46
-64.80%
-1.33
17.75
-
0.53
9.11
-94.18%
7.56
9.40
-19.57%
PAT
35.19
32.68
7.68%
4.41
19.86
-77.79%
11.39
38.81
-70.65%
27.62
19.05
44.99%
PATM
21.64%
15.68%
3.36%
10.30%
12.67%
17.81%
15.64%
8.94%
EPS
4.65
4.36
6.65%
0.51
2.64
-80.68%
1.40
5.27
-73.43%
3.52
2.59
35.91%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Net Sales
560.29
795.78
867.26
880.10
933.27
917.72
Net Sales Growth
-32.67%
-8.24%
-1.46%
-5.70%
1.69%
 
Cost Of Goods Sold
181.35
281.71
402.20
358.09
349.28
346.45
Gross Profit
378.94
514.07
465.06
522.01
583.99
571.27
GP Margin
67.63%
64.60%
53.62%
59.31%
62.57%
62.25%
Total Expenditure
564.86
696.55
821.18
699.02
727.73
698.23
Power & Fuel Cost
-
11.70
14.28
13.30
13.08
12.08
% Of Sales
-
1.47%
1.65%
1.51%
1.40%
1.32%
Employee Cost
-
125.55
111.65
93.55
93.92
122.09
% Of Sales
-
15.78%
12.87%
10.63%
10.06%
13.30%
Manufacturing Exp.
-
103.11
113.68
104.24
118.13
48.91
% Of Sales
-
12.96%
13.11%
11.84%
12.66%
5.33%
General & Admin Exp.
-
98.15
90.58
76.89
83.83
103.46
% Of Sales
-
12.33%
10.44%
8.74%
8.98%
11.27%
Selling & Distn. Exp.
-
49.21
57.34
38.50
48.50
52.55
% Of Sales
-
6.18%
6.61%
4.37%
5.20%
5.73%
Miscellaneous Exp.
-
27.12
31.45
14.45
20.99
12.68
% Of Sales
-
3.41%
3.63%
1.64%
2.25%
1.38%
EBITDA
-4.57
99.23
46.08
181.08
205.54
219.49
EBITDA Margin
-0.82%
12.47%
5.31%
20.57%
22.02%
23.92%
Other Income
135.88
108.77
88.72
92.52
92.05
61.07
Interest
9.89
9.49
17.59
11.33
16.14
11.33
Depreciation
30.96
30.66
21.22
19.66
20.21
22.50
PBT
90.46
167.85
95.99
242.61
261.24
246.73
Tax
11.85
48.88
-12.41
58.33
67.64
67.99
Tax Rate
13.10%
29.12%
-12.93%
24.04%
25.89%
27.56%
PAT
78.61
116.30
108.40
184.28
193.60
178.74
PAT before Minority Interest
78.61
118.97
108.40
184.28
193.60
178.74
Minority Interest
0.00
-2.67
0.00
0.00
0.00
0.00
PAT Margin
14.03%
14.61%
12.50%
20.94%
20.74%
19.48%
PAT Growth
-28.80%
7.29%
-41.18%
-4.81%
8.31%
 
Unadjusted EPS
10.67
15.78
14.71
25.00
26.27
24.25

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Shareholder's Funds
1,514.16
1,413.69
1,331.71
1,166.77
910.70
Share Capital
73.67
73.39
73.39
73.39
73.39
Total Reserves
1,440.32
1,340.02
1,258.32
1,093.38
837.31
Non-Current Liabilities
80.25
64.41
25.91
24.86
16.29
Secured Loans
47.22
60.51
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
Current Liabilities
326.98
254.67
292.53
275.61
356.43
Trade Payables
85.18
108.15
97.98
90.81
93.03
Other Current Liabilities
180.43
135.04
62.54
60.01
81.86
Short Term Borrowings
48.32
5.39
115.57
117.05
172.74
Short Term Provisions
13.05
6.09
16.44
7.74
8.79
Total Liabilities
1,921.39
1,732.77
1,650.15
1,467.24
1,283.42
Net Block
287.94
268.66
224.10
238.79
246.65
Gross Block
396.23
349.15
285.29
280.30
268.94
Accumulated Depreciation
108.18
80.49
61.19
41.51
22.28
Non Current Assets
1,307.19
906.28
936.17
1,142.36
838.25
Capital Work in Progress
10.19
11.52
9.66
4.14
2.58
Non Current Investment
915.99
600.79
679.28
891.55
581.88
Long Term Loans & Adv.
91.54
23.26
22.88
7.67
6.71
Other Non Current Assets
1.53
2.05
0.25
0.21
0.43
Current Assets
614.20
826.49
713.98
324.88
445.17
Current Investments
308.43
502.20
441.18
109.84
213.18
Inventories
46.51
44.43
48.59
47.09
48.21
Sundry Debtors
167.85
166.72
140.21
116.30
117.67
Cash & Bank
35.36
77.33
56.20
37.97
44.72
Other Current Assets
56.05
9.89
11.20
7.67
21.39
Short Term Loans & Adv.
32.44
25.92
16.60
6.01
16.54
Net Current Assets
287.22
571.82
421.45
49.27
88.74
Total Assets
1,921.39
1,732.77
1,650.15
1,467.24
1,283.42

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
60.91
56.55
122.19
142.65
164.33
PBT
167.85
95.99
242.61
261.24
246.73
Adjustment
-38.54
-23.29
-46.77
-50.05
-17.73
Changes in Working Capital
-38.38
17.17
-24.49
-10.94
1.20
Cash after chg. in Working capital
90.93
89.87
171.35
200.25
230.19
Interest Paid
0.00
0.00
0.00
0.00
0.00
Tax Paid
-30.02
-33.32
-49.16
-57.60
-65.86
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-105.21
13.30
-80.86
-68.34
-213.07
Net Fixed Assets
-45.76
-65.72
-10.51
-12.92
Net Investments
-124.15
17.47
-114.99
-210.41
Others
64.70
61.55
44.64
154.99
Cash from Financing Activity
-7.47
-70.34
-23.11
-81.06
53.80
Net Cash Inflow / Outflow
-51.77
-0.49
18.22
-6.75
5.07
Opening Cash & Equivalents
55.65
56.14
37.92
44.67
39.62
Closing Cash & Equivalent
3.88
55.65
56.14
37.92
44.69

Financial Ratios

Standalone /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Book Value (Rs.)
205.51
192.59
181.46
158.98
124.08
ROA
6.51%
6.41%
11.82%
14.08%
13.93%
ROE
8.13%
7.90%
14.75%
18.64%
19.63%
ROCE
11.38%
7.74%
18.60%
23.43%
23.82%
Fixed Asset Turnover
2.14
2.73
3.11
3.40
3.41
Receivable days
76.73
64.59
53.19
45.75
46.80
Inventory Days
20.86
19.57
19.84
18.64
19.17
Payable days
58.37
52.06
54.75
52.00
55.99
Cash Conversion Cycle
39.21
32.11
18.28
12.39
9.99
Total Debt/Equity
0.08
0.05
0.09
0.10
0.19
Interest Cover
18.69
6.46
22.41
17.19
22.77

Annual Reports:


News Update


  • Hindustan Media Ventures reports 78% fall in Q2 consolidated net profit
    27th Oct 2020, 16:50 PM

    Total income of the company decreased by 29.99% at Rs 155.02 crore for Q2FY21

    Read More
  • Hindustan Media Ventures gets nod to invest Rs 6 crore in Padma Infocom
    27th Oct 2020, 10:18 AM

    The Board of Directors of the company at its meeting held on October 26, 2020, has approved the same

    Read More
  • Hindustan Media Vent - Quarterly Results
    26th Oct 2020, 12:59 PM

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.