Nifty
Sensex
:
:
14238.90
48347.59
-133.00 (-0.93%)
-530.95 (-1.09%)

Chemicals

Rating :
64/99  (View)

BSE: 541557 | NSE: FINEORG

2431.65
-15.45 (-0.63%)
25-Jan-2021 | 4:04PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  2477.15
  •  2477.15
  •  2410.00
  •  2447.10
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  9192
  •  223.52
  •  3260.00
  •  1521.70

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 7,451.29
  • 57.34
  • 5
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 7,365.60
  • 0.29%
  • 11.13

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 75.00%
  • 0.47%
  • 3.61%
  • FII
  • DII
  • Others
  • 6.38%
  • 13.21%
  • 1.33%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 9.49
  • 6.65

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 10.52
  • 8.71

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 17.39
  • 21.23

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 38.89

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 10.28

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 23.90

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 20
Sep 19
Var%
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Net Sales
270.98
274.02
-1.11%
240.02
250.59
-4.22%
247.28
284.28
-13.02%
266.19
262.79
1.29%
Expenses
219.78
208.89
5.21%
187.55
189.96
-1.27%
189.95
224.81
-15.51%
208.81
207.99
0.39%
EBITDA
51.20
65.13
-21.39%
52.47
60.63
-13.46%
57.33
59.48
-3.61%
57.38
54.80
4.71%
EBIDTM
18.89%
23.77%
21.86%
24.20%
14.01%
14.01%
21.55%
20.85%
Other Income
3.91
5.82
-32.82%
1.53
4.36
-64.91%
4.57
0.63
625.40%
5.43
7.35
-26.12%
Interest
1.57
0.65
141.54%
1.76
0.44
300.00%
1.57
0.14
1,021.43%
2.16
0.23
839.13%
Depreciation
11.37
6.51
74.65%
11.13
3.35
232.24%
12.73
4.58
177.95%
12.06
4.46
170.40%
PBT
42.16
63.79
-33.91%
41.12
61.20
-32.81%
47.60
55.39
-14.06%
48.59
57.47
-15.45%
Tax
10.44
5.23
99.62%
11.95
21.33
-43.98%
12.34
27.88
-55.74%
12.42
22.01
-43.57%
PAT
31.73
58.56
-45.82%
29.16
39.87
-26.86%
35.26
27.51
28.17%
36.17
35.46
2.00%
PATM
11.71%
21.37%
12.15%
15.91%
7.11%
7.11%
13.59%
13.50%
EPS
10.18
18.60
-45.27%
9.34
12.25
-23.76%
28.29
28.29
0.00%
11.68
10.96
6.57%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Net Sales
1,024.47
1,038.08
1,060.33
855.81
779.16
659.74
614.71
567.20
496.45
Net Sales Growth
-4.41%
-2.10%
23.90%
9.84%
18.10%
7.33%
8.38%
14.25%
 
Cost Of Goods Sold
5,112.66
584.95
628.37
541.58
485.08
387.66
382.92
349.46
350.00
Gross Profit
-4,088.19
453.13
431.97
314.24
294.08
272.08
231.79
217.74
146.45
GP Margin
-399.05%
43.65%
40.74%
36.72%
37.74%
41.24%
37.71%
38.39%
29.50%
Total Expenditure
806.09
797.61
826.74
697.40
634.26
513.90
500.76
458.61
445.19
Power & Fuel Cost
-
49.88
43.01
32.57
28.55
27.13
27.09
27.79
25.84
% Of Sales
-
4.81%
4.06%
3.81%
3.66%
4.11%
4.41%
4.90%
5.20%
Employee Cost
-
59.25
51.39
51.62
64.44
26.86
20.48
16.94
14.51
% Of Sales
-
5.71%
4.85%
6.03%
8.27%
4.07%
3.33%
2.99%
2.92%
Manufacturing Exp.
-
36.48
38.88
26.93
22.21
7.93
12.74
9.35
10.17
% Of Sales
-
3.51%
3.67%
3.15%
2.85%
1.20%
2.07%
1.65%
2.05%
General & Admin Exp.
-
34.02
31.90
18.49
15.90
42.30
34.55
34.00
24.84
% Of Sales
-
3.28%
3.01%
2.16%
2.04%
6.41%
5.62%
5.99%
5.00%
Selling & Distn. Exp.
-
28.72
30.48
23.60
16.11
21.07
22.33
21.07
19.84
% Of Sales
-
2.77%
2.87%
2.76%
2.07%
3.19%
3.63%
3.71%
4.00%
Miscellaneous Exp.
-
4.31
2.72
2.61
1.97
0.95
0.65
0.00
0.00
% Of Sales
-
0.42%
0.26%
0.30%
0.25%
0.14%
0.11%
0%
0%
EBITDA
218.38
240.47
233.59
158.41
144.90
145.84
113.95
108.59
51.26
EBITDA Margin
21.32%
23.16%
22.03%
18.51%
18.60%
22.11%
18.54%
19.14%
10.33%
Other Income
15.44
23.35
24.05
15.97
4.00
9.11
2.02
7.12
1.52
Interest
7.06
7.98
6.06
3.15
4.39
8.31
7.70
10.53
10.47
Depreciation
47.29
34.66
17.45
20.04
23.71
29.82
22.65
10.61
11.36
PBT
179.47
221.18
234.13
151.19
120.80
116.83
85.62
94.57
30.96
Tax
47.15
51.32
94.52
55.86
42.92
40.64
28.55
32.82
10.06
Tax Rate
26.27%
23.20%
40.37%
36.95%
35.53%
34.79%
33.35%
34.70%
32.49%
PAT
132.32
169.84
139.58
95.33
77.87
76.19
57.08
61.75
20.90
PAT before Minority Interest
132.32
169.86
139.61
95.33
77.87
76.19
57.08
61.75
20.90
Minority Interest
0.00
-0.02
-0.03
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
12.92%
16.36%
13.16%
11.14%
9.99%
11.55%
9.29%
10.89%
4.21%
PAT Growth
-18.02%
21.68%
46.42%
22.42%
2.21%
33.48%
-7.56%
195.45%
 
Unadjusted EPS
43.10
55.32
45.47
31.05
25.36
24.82
18.59
20.11
6.81

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Shareholder's Funds
618.89
500.24
395.58
328.32
254.44
193.66
159.31
97.57
Share Capital
15.33
15.33
15.33
4.83
4.83
4.83
4.83
4.83
Total Reserves
603.56
484.91
380.25
323.21
249.33
188.83
154.48
92.74
Non-Current Liabilities
92.30
96.54
-4.85
-3.95
48.64
54.70
87.95
67.85
Secured Loans
91.46
92.82
0.00
0.00
21.27
29.05
32.43
10.17
Unsecured Loans
0.00
0.00
0.00
0.00
30.36
26.26
54.68
56.25
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.06
Current Liabilities
134.10
105.39
134.23
116.40
112.90
126.19
92.99
90.21
Trade Payables
85.75
53.38
69.94
64.15
53.36
53.42
58.42
41.25
Other Current Liabilities
40.50
20.08
3.53
11.99
16.23
16.00
12.17
14.00
Short Term Borrowings
0.00
20.19
53.61
40.26
42.51
39.33
20.05
34.97
Short Term Provisions
7.85
11.73
7.14
0.00
0.80
17.44
2.36
0.00
Total Liabilities
845.34
702.20
524.96
440.77
415.98
374.55
340.25
255.63
Net Block
216.77
78.17
88.33
96.98
124.72
123.66
70.07
75.32
Gross Block
419.32
247.04
239.96
229.35
234.33
196.45
146.57
141.36
Accumulated Depreciation
202.54
168.87
151.63
132.37
109.61
72.79
76.50
66.04
Non Current Assets
321.08
268.01
191.72
159.89
164.84
164.51
146.47
80.86
Capital Work in Progress
5.84
106.29
31.67
2.80
5.65
8.11
24.15
2.73
Non Current Investment
32.80
9.97
10.61
11.00
0.00
0.00
0.00
0.00
Long Term Loans & Adv.
31.30
39.35
39.43
27.40
33.32
30.91
52.25
2.81
Other Non Current Assets
34.36
34.24
21.67
21.71
1.14
1.83
0.00
0.00
Current Assets
524.26
434.18
333.24
280.88
251.14
210.05
193.79
174.77
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
131.67
89.26
89.14
92.18
76.19
64.44
54.31
61.69
Sundry Debtors
132.33
155.62
146.49
110.41
88.72
89.22
76.51
55.76
Cash & Bank
210.42
109.21
12.37
17.92
43.60
3.37
9.16
7.86
Other Current Assets
49.85
2.28
2.96
2.26
42.63
53.03
53.81
49.45
Short Term Loans & Adv.
47.32
77.81
82.29
58.12
41.20
51.83
51.98
48.48
Net Current Assets
390.17
328.80
199.02
164.48
138.24
83.86
100.80
84.56
Total Assets
845.34
702.19
524.96
440.77
415.98
374.56
340.26
255.63

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Cash From Operating Activity
218.32
98.43
65.11
45.09
113.51
79.56
2.09
48.93
PBT
216.12
230.78
151.19
120.80
116.83
85.62
94.57
30.96
Adjustment
22.69
3.06
8.43
24.04
36.43
29.99
20.24
20.83
Changes in Working Capital
41.51
-49.27
-43.63
-50.28
2.82
-6.05
-83.69
7.60
Cash after chg. in Working capital
280.32
184.57
115.98
94.56
156.07
109.56
31.12
59.39
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-62.01
-86.13
-50.87
-49.47
-42.56
-30.00
-29.04
-10.46
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-84.05
-93.39
-51.51
-15.96
-27.96
-65.21
-29.18
-10.36
Net Fixed Assets
-71.82
-81.70
-39.46
7.82
-35.41
-33.84
-26.62
Net Investments
-27.48
-2.36
0.00
-8.90
-5.42
0.00
-0.01
Others
15.25
-9.33
-12.05
-14.88
12.87
-31.37
-2.55
Cash from Financing Activity
-36.73
92.41
-16.90
-55.31
-55.62
-20.13
28.38
-32.83
Net Cash Inflow / Outflow
97.54
97.45
-3.30
-26.19
29.93
-5.79
1.29
5.74
Opening Cash & Equivalents
108.12
10.67
13.97
40.16
3.37
9.16
7.86
2.13
Closing Cash & Equivalent
205.66
108.12
10.67
13.97
43.60
3.37
9.16
7.86

Financial Ratios

Standalone /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Book Value (Rs.)
201.86
163.16
129.02
679.17
526.20
400.95
329.84
202.00
ROA
21.95%
22.75%
19.74%
18.18%
19.28%
15.97%
20.72%
8.17%
ROE
30.36%
31.17%
26.35%
26.75%
34.03%
32.34%
48.07%
21.42%
ROCE
33.40%
44.57%
37.75%
34.53%
38.33%
32.87%
43.98%
20.06%
Fixed Asset Turnover
3.12
4.35
3.68
3.52
3.22
3.75
4.12
3.68
Receivable days
50.62
52.00
54.22
44.54
46.84
46.98
40.65
39.12
Inventory Days
38.84
30.71
38.27
37.66
37.02
33.66
35.65
43.28
Payable days
30.17
27.49
35.44
33.16
36.47
39.35
39.84
33.21
Cash Conversion Cycle
59.30
55.22
57.05
49.05
47.39
41.29
36.47
49.20
Total Debt/Equity
0.20
0.26
0.14
0.12
0.40
0.53
0.70
1.12
Interest Cover
28.71
39.62
48.93
28.52
15.06
12.12
9.98
3.96

News Update


  • Fine Organics Industries starts operation at new manufacturing facility
    25th Nov 2020, 15:57 PM

    The company has started operation from November 25, 2020

    Read More
  • Fine Organic Inds. - Quarterly Results
    2nd Nov 2020, 16:35 PM

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.