Competent Automobiles Company Live BSE/NSE | Competent Automobiles Company Fundamenta data | Competent Automobiles Company Balance sheet | Competent Automobiles Company Quarterly Results | Competent Automobiles Company Profit & Loss | Competent Automobiles Company Financial Ratios

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

80.51
9.52
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

163.21
0.76%
0.31

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

10 Years
5 Years
3 Years

4.69
2.23
-2.28

EBITDA CAGR (%)

10 Years
5 Years
3 Years

10.84
8.26
4.15

PAT CAGR (%)

10 Years
5 Years
3 Years

18.56
24.77
-22.11

P:E (Median)

8 Years
5 Years
3 Years

5.45
6.67
2.02

P:BV (Average)

8 Years
5 Years
3 Years

0.29
0.29
0.29

EV:EBITDA (Average)

8 Years
5 Years
3 Years

3.07
3.20
2.17

Quarterly Results

Standalone Figures in Rs. Crores

Description Sep 20 Sep 19 Var% Jun 20 Jun 19 Var% Mar 20 Mar 19 Var% Dec 19 Dec 18 Var%
Net Sales 289.42 247.19 17.08% 117.96 267.93 -55.97% 240.19 283.67 -15.33% 409.95 349.78 17.20%
Expenses 276.11 238.53 15.75% 109.68 255.46 -57.07% 232.32 274.31 -15.31% 395.38 338.69 16.74%
EBITDA 13.31 8.65 53.87% 8.28 12.46 -33.55% 7.87 9.37 -16.01% 14.57 11.09 31.38%
EBIDTM 4.60% 3.50% 7.02% 4.65% 3.28% 3.30% 3.55% 3.17%
Other Income 0.10 30.79 -99.68% 0.69 0.66 4.55% 0.28 2.26 -87.61% 0.34 0.95 -64.21%
Interest 2.35 2.32 1.29% 2.36 2.23 5.83% 3.11 1.98 57.07% 4.33 2.80 54.64%
Depreciation 4.49 2.49 80.32% 3.97 5.84 -32.02% 7.14 2.77 157.76% 5.56 2.14 159.81%
PBT 6.57 34.64 -81.03% 2.64 5.04 -47.62% -2.10 6.87 - 5.02 7.10 -29.30%
Tax 1.72 1.58 8.86% 0.70 1.77 -60.45% -0.70 3.15 - 1.95 2.45 -20.41%
PAT 4.85 33.05 -85.33% 1.94 3.27 -40.67% -1.40 3.72 - 3.07 4.65 -33.98%
PATM 1.68% 13.37% 1.64% 1.22% -0.58% 1.31% 0.75% 1.33%
EPS 7.95 54.19 -85.33% 3.18 5.36 -40.67% -2.30 6.10 - 5.04 7.63 -33.94%

Description Sep 20 Sep 19 Var% Jun 20 Jun 19 Var% Mar 20 Mar 19 Var% Dec 19 Dec 18 Var%
Net Sales 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
EBITDA 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Depreciation 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
PBT 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Tax 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
PAT 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

Annual Results

Standalone Figures in Rs. Crores

Description TTM Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11
Net Sales 1,057.52 1,165.25 1,239.97 1,248.84 1,242.98 1,043.36 924.34 808.18 787.87 708.81 737.00 Net Sales Growth -7.93% -6.03% -0.71% 0.47% 19.13% 12.88% 14.37% 2.58% 11.15% -3.82% Cost Of Goods Sold 921.30 951.33 1,017.92 1,041.77 1,050.79 888.44 784.66 688.06 677.46 588.99 622.00 Gross Profit 136.22 213.91 222.05 207.07 192.18 154.92 139.68 120.12 110.41 119.82 114.99 GP Margin 12.88% 18.36% 17.91% 16.58% 15.46% 14.85% 15.11% 14.86% 14.01% 16.90% 15.60% Total Expenditure 1,013.49 1,121.69 1,200.98 1,213.29 1,208.35 1,014.07 898.31 787.72 768.57 691.40 721.43 Power & Fuel Cost - 5.66 5.41 4.39 4.08 3.57 3.33 3.05 2.47 2.20 1.96 % Of Sales - 0.49% 0.44% 0.35% 0.33% 0.34% 0.36% 0.38% 0.31% 0.31% 0.27% Employee Cost - 44.72 44.61 39.85 33.76 28.69 23.74 20.15 18.54 13.34 10.99 % Of Sales - 3.84% 3.60% 3.19% 2.72% 2.75% 2.57% 2.49% 2.35% 1.88% 1.49% Manufacturing Exp. - 83.49 81.36 75.78 74.09 55.78 58.32 52.23 46.59 47.55 48.92 % Of Sales - 7.16% 6.56% 6.07% 5.96% 5.35% 6.31% 6.46% 5.91% 6.71% 6.64% General & Admin Exp. - 15.70 28.40 26.19 25.81 24.89 17.74 15.48 14.41 13.26 15.00 % Of Sales - 1.35% 2.29% 2.10% 2.08% 2.39% 1.92% 1.92% 1.83% 1.87% 2.04% Selling & Distn. Exp. - 20.05 22.28 24.67 18.93 12.16 9.86 8.35 8.67 25.88 22.24 % Of Sales - 1.72% 1.80% 1.98% 1.52% 1.17% 1.07% 1.03% 1.10% 3.65% 3.02% Miscellaneous Exp. - 0.75 0.99 0.64 0.90 0.55 0.67 0.39 0.43 0.17 22.24 % Of Sales - 0.06% 0.08% 0.05% 0.07% 0.05% 0.07% 0.05% 0.05% 0.02% 0.04% EBITDA 44.03 43.56 38.99 35.55 34.63 29.29 26.03 20.46 19.30 17.41 15.57 EBITDA Margin 4.16% 3.74% 3.14% 2.85% 2.79% 2.81% 2.82% 2.53% 2.45% 2.46% 2.11% Other Income 1.41 32.07 4.27 82.27 1.05 0.90 1.30 1.38 0.63 0.77 1.00 Interest 12.15 12.00 10.13 8.86 8.91 6.62 4.92 4.61 4.53 3.84 3.07 Depreciation 21.16 21.03 8.64 7.59 5.24 4.78 6.30 3.62 3.92 3.60 2.97 PBT 12.13 42.60 24.48 101.37 21.53 18.78 16.11 13.61 11.48 10.73 10.52 Tax 3.67 3.80 8.67 19.26 6.72 5.95 4.50 4.44 3.69 3.44 3.45 Tax Rate 30.26% 8.92% 35.42% 19.00% 35.71% 31.68% 27.93% 32.62% 32.14% 32.06% 32.79% PAT 8.46 38.80 15.81 82.12 12.10 12.83 11.61 9.18 7.79 7.30 7.07 PAT before Minority Interest 8.46 38.80 15.81 82.12 12.10 12.83 11.61 9.18 7.79 7.30 7.07 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 0.80% 3.33% 1.28% 6.58% 0.97% 1.23% 1.26% 1.14% 0.99% 1.03% 0.96% PAT Growth -81.07% 145.41% -80.75% 578.68% -5.69% 10.51% 26.47% 17.84% 6.71% 3.25% Unadjusted EPS 13.87 63.61 25.92 134.62 19.84 21.03 19.03 15.05 12.77 11.97 11.59

Description

TTM

Mar 20

Mar 19

Mar 18

Mar 17

Mar 16

Mar 15

Mar 14

Mar 13

Mar 12

Mar 11

Net Sales

1,057.52

1,165.25

1,239.97

1,248.84

1,242.98

1,043.36

924.34

808.18

787.87

708.81

737.00

Net Sales Growth

-7.93%

-6.03%

-0.71%

0.47%

19.13%

12.88%

14.37%

2.58%

11.15%

-3.82%

Cost Of Goods Sold

921.30

951.33

1,017.92

1,041.77

1,050.79

888.44

784.66

688.06

677.46

588.99

622.00

Gross Profit

136.22

213.91

222.05

207.07

192.18

154.92

139.68

120.12

110.41

119.82

114.99

GP Margin

12.88%

18.36%

17.91%

16.58%

15.46%

14.85%

15.11%

14.86%

14.01%

16.90%

15.60%

Total Expenditure

1,013.49

1,121.69

1,200.98

1,213.29

1,208.35

1,014.07

898.31

787.72

768.57

691.40

721.43

Power & Fuel Cost

5.66

5.41

4.39

4.08

3.57

3.33

3.05

2.47

2.20

1.96

% Of Sales

0.49%

0.44%

0.35%

0.33%

0.34%

0.36%

0.38%

0.31%

0.27%

Employee Cost

44.72

44.61

39.85

33.76

28.69

23.74

20.15

18.54

13.34

10.99

% Of Sales

3.84%

3.60%

3.19%

2.72%

2.75%

2.57%

2.49%

2.35%

1.88%

1.49%

Manufacturing Exp.

83.49

81.36

75.78

74.09

55.78

58.32

52.23

46.59

47.55

48.92

% Of Sales

7.16%

6.56%

6.07%

5.96%

5.35%

6.31%

6.46%

5.91%

6.71%

6.64%

General & Admin Exp.

15.70

28.40

26.19

25.81

24.89

17.74

15.48

14.41

13.26

15.00

% Of Sales

1.35%

2.29%

2.10%

2.08%

2.39%

1.92%

1.83%

1.87%

2.04%

Selling & Distn. Exp.

20.05

22.28

24.67

18.93

12.16

9.86

8.35

8.67

25.88

22.24

% Of Sales

1.72%

1.80%

1.98%

1.52%

1.17%

1.07%

1.03%

1.10%

3.65%

3.02%

Miscellaneous Exp.

0.75

0.99

0.64

0.90

0.55

0.67

0.39

0.43

0.17

22.24

% Of Sales

0.06%

0.08%

0.05%

0.07%

0.05%

0.07%

0.05%

0.02%

0.04%

EBITDA

44.03

43.56

38.99

35.55

34.63

29.29

26.03

20.46

19.30

17.41

15.57

EBITDA Margin

4.16%

3.74%

3.14%

2.85%

2.79%

2.81%

2.82%

2.53%

2.45%

2.46%

2.11%

Other Income

1.41

32.07

4.27

82.27

1.05

0.90

1.30

1.38

0.63

0.77

1.00

Interest

12.15

12.00

10.13

8.86

8.91

6.62

4.92

4.61

4.53

3.84

3.07

Depreciation

21.16

21.03

8.64

7.59

5.24

4.78

6.30

3.62

3.92

3.60

2.97

PBT

12.13

42.60

24.48

101.37

21.53

18.78

16.11

13.61

11.48

10.73

10.52

Tax

3.67

3.80

8.67

19.26

6.72

5.95

4.50

4.44

3.69

3.44

3.45

Tax Rate

30.26%

8.92%

35.42%

19.00%

35.71%

31.68%

27.93%

32.62%

32.14%

32.06%

32.79%

PAT

8.46

38.80

15.81

82.12

12.10

12.83

11.61

9.18

7.79

7.30

7.07

PAT before Minority Interest

8.46

38.80

15.81

82.12

12.10

12.83

11.61

9.18

7.79

7.30

7.07

Minority Interest

0.00

PAT Margin

0.80%

3.33%

1.28%

6.58%

0.97%

1.23%

1.26%

1.14%

0.99%

1.03%

0.96%

PAT Growth

-81.07%

145.41%

-80.75%

578.68%

-5.69%

10.51%

26.47%

17.84%

6.71%

3.25%

Unadjusted EPS

13.87

63.61

25.92

134.62

19.84

21.03

19.03

15.05

12.77

11.97

11.59

Results Balance Sheet

Standalone Figures in Rs. Crores

Description Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11
Shareholder's Funds 250.16 212.10 196.18 114.80 103.34 91.31 80.50 72.24 65.17 58.61 Share Capital 6.28 6.28 6.28 6.28 6.28 6.28 6.28 6.28 6.28 6.28 Total Reserves 243.88 205.82 189.90 108.52 97.06 85.03 74.22 65.96 58.89 52.33 Non-Current Liabilities 68.57 -0.49 0.65 -1.00 0.03 4.29 4.96 6.87 2.34 3.41 Secured Loans 0.55 1.68 2.49 0.48 1.50 5.60 5.19 7.20 2.49 3.38 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Liabilities 134.69 132.31 93.08 116.29 134.32 100.40 75.59 60.71 56.30 52.91 Trade Payables 5.57 6.03 12.10 5.19 11.53 19.90 25.32 24.25 16.14 16.07 Other Current Liabilities 16.13 13.65 8.21 50.19 51.42 51.11 23.74 18.44 18.89 19.26 Short Term Borrowings 105.43 106.55 67.02 56.06 66.55 25.03 23.03 14.96 18.80 16.87 Short Term Provisions 7.56 6.08 5.75 4.86 4.82 4.36 3.50 3.05 2.47 0.72 Total Liabilities 453.42 343.92 289.91 230.09 237.69 196.00 161.05 139.82 123.81 114.93 Net Block 199.28 63.92 55.96 30.30 42.74 41.54 43.09 44.38 35.49 31.83 Gross Block 269.45 117.58 104.32 74.13 82.87 78.72 74.98 73.37 61.33 55.10 Accumulated Depreciation 70.17 53.66 48.37 43.82 40.13 37.18 31.88 28.99 25.85 23.27 Non Current Assets 262.73 115.87 104.79 78.22 101.07 73.28 67.01 55.35 49.90 43.57 Capital Work in Progress 13.59 5.75 2.48 1.36 12.42 11.58 9.16 6.10 6.85 6.93 Non Current Investment 34.85 34.85 34.00 34.00 34.00 11.75 7.50 0.00 0.00 0.00 Long Term Loans & Adv. 14.07 10.63 11.60 11.79 11.91 8.41 7.26 4.86 7.56 4.81 Other Non Current Assets 0.95 0.72 0.75 0.77 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 190.69 228.05 185.12 151.88 136.62 122.72 94.03 84.47 73.91 71.36 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 119.91 105.18 52.99 49.83 79.17 62.17 63.53 53.89 46.01 41.95 Sundry Debtors 10.99 61.93 38.08 25.37 30.03 23.17 17.70 19.94 14.19 15.19 Cash & Bank 24.38 28.11 63.21 25.75 14.15 31.88 7.53 6.93 7.28 10.68 Other Current Assets 35.40 22.41 27.34 48.83 13.27 5.49 5.27 3.72 6.43 3.53 Short Term Loans & Adv. 22.27 10.42 3.50 2.10 12.54 5.25 5.04 3.47 5.99 2.84 Net Current Assets 56.00 95.74 92.04 35.59 2.30 22.32 18.44 23.76 17.61 18.45 Total Assets 453.42 343.92 289.91 230.10 237.69 196.00 161.04 139.82 123.81 114.93

Description

Mar 20

Mar 19

Mar 18

Mar 17

Mar 16

Mar 15

Mar 14

Mar 13

Mar 12

Mar 11

Shareholder's Funds

250.16

212.10

196.18

114.80

103.34

91.31

80.50

72.24

65.17

58.61

Share Capital

6.28

Total Reserves

243.88

205.82

189.90

108.52

97.06

85.03

74.22

65.96

58.89

52.33

Non-Current Liabilities

68.57

-0.49

0.65

-1.00

0.03

4.29

4.96

6.87

2.34

3.41

Secured Loans

0.55

1.68

2.49

0.48

1.50

5.60

5.19

7.20

2.49

3.38

Unsecured Loans

0.00

Long Term Provisions

0.00

Current Liabilities

134.69

132.31

93.08

116.29

134.32

100.40

75.59

60.71

56.30

52.91

Trade Payables

5.57

6.03

12.10

5.19

11.53

19.90

25.32

24.25

16.14

16.07

Other Current Liabilities

16.13

13.65

8.21

50.19

51.42

51.11

23.74

18.44

18.89

19.26

Short Term Borrowings

105.43

106.55

67.02

56.06

66.55

25.03

23.03

14.96

18.80

16.87

Short Term Provisions

7.56

6.08

5.75

4.86

4.82

4.36

3.50

3.05

2.47

0.72

Total Liabilities

453.42

343.92

289.91

230.09

237.69

196.00

161.05

139.82

123.81

114.93

Net Block

199.28

63.92

55.96

30.30

42.74

41.54

43.09

44.38

35.49

31.83

Gross Block

269.45

117.58

104.32

74.13

82.87

78.72

74.98

73.37

61.33

55.10

Accumulated Depreciation

70.17

53.66

48.37

43.82

40.13

37.18

31.88

28.99

25.85

23.27

Non Current Assets

262.73

115.87

104.79

78.22

101.07

73.28

67.01

55.35

49.90

43.57

Capital Work in Progress

13.59

5.75

2.48

1.36

12.42

11.58

9.16

6.10

6.85

6.93

Non Current Investment

34.85

34.00

11.75

7.50

0.00

Long Term Loans & Adv.

14.07

10.63

11.60

11.79

11.91

8.41

7.26

4.86

7.56

4.81

Other Non Current Assets

0.95

0.72

0.75

0.77

0.00

Current Assets

190.69

228.05

185.12

151.88

136.62

122.72

94.03

84.47

73.91

71.36

Current Investments

0.00

Inventories

119.91

105.18

52.99

49.83

79.17

62.17

63.53

53.89

46.01

41.95

Sundry Debtors

10.99

61.93

38.08

25.37

30.03

23.17

17.70

19.94

14.19

15.19

Cash & Bank

24.38

28.11

63.21

25.75

14.15

31.88

7.53

6.93

7.28

10.68

Other Current Assets

35.40

22.41

27.34

48.83

13.27

5.49

5.27

3.72

6.43

3.53

Short Term Loans & Adv.

22.27

10.42

3.50

2.10

12.54

5.25

5.04

3.47

5.99

2.84

Net Current Assets

56.00

95.74

92.04

35.59

2.30

22.32

18.44

23.76

17.61

18.45

Total Assets

453.42

343.92

289.91

230.10

237.69

196.00

161.04

139.82

123.81

114.93

Cash Flow

Standalone Figures in Rs. Crores

Description Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11
Cash From Operating Activity 66.12 -45.19 -35.17 39.92 -18.88 38.04 12.19 16.12 7.28 6.54 PBT 42.60 24.48 101.37 18.82 18.78 16.11 13.61 11.48 10.73 10.52 Adjustment 2.32 16.07 -64.17 16.62 11.24 11.17 7.66 8.49 7.44 6.00 Changes in Working Capital 28.71 -75.60 -51.57 12.58 -41.83 16.65 -4.26 -0.22 -7.19 -6.20 Cash after chg. in Working capital 73.62 -35.06 -14.38 48.03 -11.80 43.92 17.01 19.75 10.98 10.32 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -7.50 -10.13 -20.79 -8.11 -7.08 -5.88 -4.82 -3.63 -3.70 -3.78 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -46.26 -17.60 69.21 -7.17 -28.91 -11.36 -12.32 -12.01 -7.17 -7.16 Net Fixed Assets -159.71 -16.53 -31.31 19.80 -4.99 -6.16 -4.67 -11.29 -6.15 -6.42 Net Investments 0.00 -0.85 0.00 0.00 -22.25 -4.25 -7.50 0.00 0.00 0.00 Others 113.45 -0.22 100.52 -26.97 -1.67 -0.95 -0.15 -0.72 -1.02 -0.74 Cash from Financing Activity -23.59 33.55 -2.44 -21.14 30.06 -2.33 0.73 -4.47 -3.51 1.83 Net Cash Inflow / Outflow -3.73 -29.24 31.60 11.61 -17.74 24.35 0.60 -0.35 -3.40 1.21 Opening Cash & Equivalents 28.11 57.35 25.75 14.15 31.88 7.53 6.93 7.28 10.68 9.47 Closing Cash & Equivalent 24.38 28.11 57.35 25.75 14.15 31.88 7.53 6.93 7.28 10.68

Description

Mar 20

Mar 19

Mar 18

Mar 17

Mar 16

Mar 15

Mar 14

Mar 13

Mar 12

Mar 11

Cash From Operating Activity

66.12

-45.19

-35.17

39.92

-18.88

38.04

12.19

16.12

7.28

6.54

PBT

42.60

24.48

101.37

18.82

18.78

16.11

13.61

11.48

10.73

10.52

Adjustment

2.32

16.07

-64.17

16.62

11.24

11.17

7.66

8.49

7.44

6.00

Changes in Working Capital

28.71

-75.60

-51.57

12.58

-41.83

16.65

-4.26

-0.22

-7.19

-6.20

Cash after chg. in Working capital

73.62

-35.06

-14.38

48.03

-11.80

43.92

17.01

19.75

10.98

10.32

Interest Paid

0.00

Tax Paid

-7.50

-10.13

-20.79

-8.11

-7.08

-5.88

-4.82

-3.63

-3.70

-3.78

Other Direct Exp. Paid

0.00

Extra & Other Items

0.00

Cash From Investing Activity

-46.26

-17.60

69.21

-7.17

-28.91

-11.36

-12.32

-12.01

-7.17

-7.16

Net Fixed Assets

-159.71

-16.53

-31.31

19.80

-4.99

-6.16

-4.67

-11.29

-6.15

-6.42

Net Investments

0.00

-0.85

0.00

-22.25

-4.25

-7.50

0.00

Others

113.45

-0.22

100.52

-26.97

-1.67

-0.95

-0.15

-0.72

-1.02

-0.74

Cash from Financing Activity

-23.59

33.55

-2.44

-21.14

30.06

-2.33

0.73

-4.47

-3.51

1.83

Net Cash Inflow / Outflow

-3.73

-29.24

31.60

11.61

-17.74

24.35

0.60

-0.35

-3.40

1.21

Opening Cash & Equivalents

28.11

57.35

25.75

14.15

31.88

7.53

6.93

7.28

10.68

9.47

Closing Cash & Equivalent

24.38

28.11

57.35

25.75

14.15

31.88

7.53

6.93

7.28

10.68

Financial Ratios

Standalone

Description Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11
Book Value (Rs.) 406.82 344.89 318.98 186.58 167.92 148.36 130.76 117.33 105.81 95.14 ROA 9.73% 4.99% 31.58% 5.17% 5.92% 6.50% 6.10% 5.91% 6.11% 6.44% ROE 16.80% 7.75% 52.86% 11.11% 13.20% 13.53% 12.04% 11.36% 11.81% 12.76% ROCE 16.09% 11.77% 50.20% 16.09% 17.11% 17.93% 17.75% 17.57% 17.49% 18.47% Fixed Asset Turnover 6.02 11.18 14.00 15.83 12.91 12.03 10.90 11.70 12.18 13.91 Receivable days 11.42 14.72 9.27 8.13 9.31 8.07 8.50 7.91 7.56 8.03 Inventory Days 35.25 23.28 15.03 18.94 24.72 24.82 26.51 23.14 22.65 15.71 Payable days 1.85 2.68 2.64 2.64 5.68 9.31 11.50 9.58 8.52 4.75 Cash Conversion Cycle 44.82 35.32 21.66 24.44 28.35 23.58 23.52 21.46 21.69 18.99 Total Debt/Equity 0.43 0.51 0.36 0.50 0.67 0.36 0.37 0.32 0.34 0.36 Interest Cover 4.55 3.42 12.45 3.11 3.84 4.27 3.95 3.53 3.79 4.42

Description

Mar 20

Mar 19

Mar 18

Mar 17

Mar 16

Mar 15

Mar 14

Mar 13

Mar 12

Mar 11

Book Value (Rs.)

406.82

344.89

318.98

186.58

167.92

148.36

130.76

117.33

105.81

95.14

ROA

9.73%

4.99%

31.58%

5.17%

5.92%

6.50%

6.10%

5.91%

6.11%

6.44%

ROE

16.80%

7.75%

52.86%

11.11%

13.20%

13.53%

12.04%

11.36%

11.81%

12.76%

ROCE

16.09%

11.77%

50.20%

16.09%

17.11%

17.93%

17.75%

17.57%

17.49%

18.47%

Fixed Asset Turnover

6.02

11.18

14.00

15.83

12.91

12.03

10.90

11.70

12.18

13.91

Receivable days

11.42

14.72

9.27

8.13

9.31

8.07

8.50

7.91

7.56

8.03

Inventory Days

35.25

23.28

15.03

18.94

24.72

24.82

26.51

23.14

22.65

15.71

Payable days

1.85

2.68

2.64

5.68

9.31

11.50

9.58

8.52

4.75

Cash Conversion Cycle

44.82

35.32

21.66

24.44

28.35

23.58

23.52

21.46

21.69

18.99

Total Debt/Equity

0.43

0.51

0.36

0.50

0.67

0.36

0.37

0.32

0.34

0.36

Interest Cover

4.55

3.42

12.45

3.11

3.84

4.27

3.95

3.53

3.79

4.42

Competent Automobiles Company Ltd.

Trading

BSE: 531041 | NSE: Not Listed

Stock Summary

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

EBITDA CAGR (%)

PAT CAGR (%)

P:E (Median)

P:BV (Average)

EV:EBITDA (Average)

Quarterly Results

Standalone Figures in Rs. Crores

Annual Results

Standalone Figures in Rs. Crores

Results Balance Sheet

Standalone Figures in Rs. Crores

Cash Flow

Standalone Figures in Rs. Crores

Financial Ratios

Standalone

Annual Reports:

News Update

Competent Automobiles Company Ltd.

Trading

BSE: 531041 | NSE: Not Listed

Stock Summary

Shareholding Pattern

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

EBITDA CAGR (%)

PAT CAGR (%)

P:E (Median)

P:BV (Average)

EV:EBITDA (Average)

Quarterly Results

Standalone Figures in Rs. Crores

Annual Results

Standalone Figures in Rs. Crores

Results Balance Sheet

Standalone Figures in Rs. Crores

Cash Flow

Standalone Figures in Rs. Crores

Financial Ratios

Standalone

Annual Reports:

News Update