PBT
42.60
24.48
101.37
18.82
18.78
16.11
13.61
11.48
10.73
10.52
Adjustment
2.32
16.07
-64.17
16.62
11.24
11.17
7.66
8.49
7.44
6.00
Changes in Working Capital
28.71
-75.60
-51.57
12.58
-41.83
16.65
-4.26
-0.22
-7.19
-6.20
Cash after chg. in Working capital
73.62
-35.06
-14.38
48.03
-11.80
43.92
17.01
19.75
10.98
10.32
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-7.50
-10.13
-20.79
-8.11
-7.08
-5.88
-4.82
-3.63
-3.70
-3.78
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00