PBT
0.18
0.16
0.15
0.12
0.15
0.15
0.13
0.16
0.09
0.08
Adjustment
0.13
0.19
0.21
0.29
0.28
0.30
0.26
0.26
0.27
0.26
Changes in Working Capital
0.34
-0.21
0.01
-0.33
0.17
-0.32
0.27
-0.24
-0.08
0.43
Cash after chg. in Working capital
0.65
0.15
0.37
0.08
0.60
0.12
0.66
0.18
0.28
0.77
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.07
-0.03
-0.03
-0.03
-0.03
-0.03
-0.02
-0.03
-0.02
-0.01
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.04
0.04