PBT
-5.71
2.29
1.93
1.31
1.14
1.38
1.63
1.44
1.32
1.76
Adjustment
7.08
4.99
4.29
3.67
4.00
3.76
2.69
2.49
2.48
1.98
Changes in Working Capital
2.57
2.68
1.66
0.93
3.37
-2.42
0.90
-0.79
0.83
-3.75
Cash after chg. in Working capital
3.94
9.97
7.89
5.91
8.51
2.72
5.22
3.14
4.63
-0.02
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-1.07
-3.07
-1.64
0.66
-1.80
-0.42
-1.44
-0.84
-0.66
-0.56
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
-0.05
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00