PBT
0.49
0.25
0.76
5.34
0.32
0.38
0.30
0.18
0.93
0.00
Adjustment
-0.97
-0.80
-1.08
-0.52
-0.49
-0.50
-0.43
-0.26
-1.13
-0.03
Changes in Working Capital
5.39
-4.89
-0.68
2.25
-0.18
0.14
0.01
-0.26
-1.18
0.45
Cash after chg. in Working capital
4.91
-5.44
-1.00
7.06
-0.35
0.02
-0.12
-0.35
-1.37
0.42
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.08
-0.05
-0.66
-0.65
-0.08
-0.08
-0.04
-0.05
-0.11
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00