Nifty
Sensex
:
:
14371.90
48878.54
-218.45 (-1.50%)
-746.22 (-1.50%)

Electronics - Components

Rating :
54/99  (View)

BSE: 517544 | NSE: CENTUM

440.50
-6.70 (-1.50%)
22-Jan-2021 | 3:56PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  436.95
  •  454.80
  •  435.50
  •  447.20
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  14460
  •  63.70
  •  481.50
  •  175.40

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 567.90
  • 34.69
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 868.89
  • 0.57%
  • 2.69

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 58.80%
  • 3.77%
  • 28.92%
  • FII
  • DII
  • Others
  • 0%
  • 4.07%
  • 4.44%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 13.83
  • 18.05
  • 2.88

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 10.05
  • 7.29
  • 22.54

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 15.14
  • -4.93
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 19.81
  • 22.78
  • 10.34

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 3.03
  • 2.93
  • 2.44

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 9.49
  • 11.34
  • 10.85

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 20
Sep 19
Var%
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Net Sales
205.09
205.81
-0.35%
189.65
221.55
-14.40%
228.56
272.74
-16.20%
225.72
270.28
-16.49%
Expenses
183.22
183.01
0.11%
171.50
202.28
-15.22%
200.98
235.17
-14.54%
198.98
228.81
-13.04%
EBITDA
21.87
22.80
-4.08%
18.15
19.27
-5.81%
27.58
37.58
-26.61%
26.74
41.48
-35.54%
EBIDTM
10.66%
11.08%
9.57%
8.70%
12.07%
13.78%
11.85%
15.35%
Other Income
0.99
6.88
-85.61%
2.66
2.93
-9.22%
4.30
5.94
-27.61%
2.89
10.08
-71.33%
Interest
6.63
9.56
-30.65%
7.86
7.40
6.22%
11.96
7.79
53.53%
7.88
10.96
-28.10%
Depreciation
10.30
10.07
2.28%
10.83
10.08
7.44%
10.71
6.46
65.79%
10.53
7.46
41.15%
PBT
5.93
10.04
-40.94%
2.12
4.71
-54.99%
-1.32
29.26
-
11.21
33.15
-66.18%
Tax
1.44
1.68
-14.29%
3.05
1.88
62.23%
0.50
2.96
-83.11%
3.31
-2.08
-
PAT
4.48
8.36
-46.41%
-0.92
2.83
-
-1.82
26.30
-
7.90
35.23
-77.58%
PATM
2.19%
4.06%
-0.49%
1.28%
-0.79%
9.64%
3.50%
13.04%
EPS
3.26
9.40
-65.32%
-0.72
-0.92
-
2.36
16.70
-85.87%
4.20
20.58
-79.59%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Net Sales
849.02
927.42
1,110.82
851.75
691.60
404.48
488.00
425.18
282.61
257.44
253.94
Net Sales Growth
-12.51%
-16.51%
30.42%
23.16%
70.98%
-17.11%
14.77%
50.45%
9.78%
1.38%
 
Cost Of Goods Sold
348.80
390.64
542.42
394.86
311.14
257.76
298.58
260.90
172.12
169.77
176.34
Gross Profit
500.22
536.78
568.40
456.89
380.46
146.72
189.41
164.28
110.48
87.67
77.59
GP Margin
58.92%
57.88%
51.17%
53.64%
55.01%
36.27%
38.81%
38.64%
39.09%
34.05%
30.55%
Total Expenditure
754.68
855.16
1,022.51
825.60
635.78
353.66
386.82
340.80
247.12
224.29
226.21
Power & Fuel Cost
-
6.09
5.67
7.21
4.96
6.50
6.80
5.46
4.08
3.23
3.07
% Of Sales
-
0.66%
0.51%
0.85%
0.72%
1.61%
1.39%
1.28%
1.44%
1.25%
1.21%
Employee Cost
-
343.57
347.65
309.08
227.59
53.88
52.99
43.00
36.54
31.72
26.31
% Of Sales
-
37.05%
31.30%
36.29%
32.91%
13.32%
10.86%
10.11%
12.93%
12.32%
10.36%
Manufacturing Exp.
-
9.32
9.64
9.81
7.21
3.55
4.92
3.22
2.26
2.01
2.45
% Of Sales
-
1.00%
0.87%
1.15%
1.04%
0.88%
1.01%
0.76%
0.80%
0.78%
0.96%
General & Admin Exp.
-
77.88
92.93
81.45
64.02
22.63
20.40
17.73
14.90
13.41
14.92
% Of Sales
-
8.40%
8.37%
9.56%
9.26%
5.59%
4.18%
4.17%
5.27%
5.21%
5.88%
Selling & Distn. Exp.
-
2.17
1.36
0.99
2.40
1.55
1.71
3.41
3.58
1.73
1.69
% Of Sales
-
0.23%
0.12%
0.12%
0.35%
0.38%
0.35%
0.80%
1.27%
0.67%
0.67%
Miscellaneous Exp.
-
25.49
22.85
22.20
18.46
7.78
1.42
7.08
13.63
2.42
1.69
% Of Sales
-
2.75%
2.06%
2.61%
2.67%
1.92%
0.29%
1.67%
4.82%
0.94%
0.56%
EBITDA
94.34
72.26
88.31
26.15
55.82
50.82
101.18
84.38
35.49
33.15
27.73
EBITDA Margin
11.11%
7.79%
7.95%
3.07%
8.07%
12.56%
20.73%
19.85%
12.56%
12.88%
10.92%
Other Income
10.84
17.89
10.94
19.66
30.44
8.41
7.23
0.71
0.90
1.10
2.38
Interest
34.33
37.32
36.60
22.10
18.41
6.67
5.12
7.71
6.00
6.17
5.93
Depreciation
42.37
47.03
34.53
33.58
23.25
16.65
16.69
15.68
15.50
14.71
13.15
PBT
17.94
5.80
28.12
-9.88
44.61
35.91
86.59
61.70
14.90
13.37
11.02
Tax
8.30
7.38
6.87
0.98
8.61
10.08
26.94
17.51
5.25
4.35
4.53
Tax Rate
46.27%
30.80%
19.80%
-9.92%
19.00%
28.07%
31.11%
28.38%
35.23%
32.54%
41.11%
PAT
9.64
20.39
29.24
-15.30
33.79
26.26
43.35
34.67
9.28
7.19
4.98
PAT before Minority Interest
12.90
16.58
27.82
-10.87
36.69
25.83
59.65
44.19
9.65
9.02
6.50
Minority Interest
3.26
3.81
1.42
-4.43
-2.90
0.43
-16.30
-9.52
-0.37
-1.83
-1.52
PAT Margin
1.14%
2.20%
2.63%
-1.80%
4.89%
6.49%
8.88%
8.15%
3.28%
2.79%
1.96%
PAT Growth
-86.74%
-30.27%
291.11%
-145.28%
28.67%
-39.42%
25.04%
273.60%
29.07%
44.38%
 
Unadjusted EPS
7.47
15.81
22.67
-11.86
26.19
20.36
33.60
26.88
7.19
5.57
3.86

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Shareholder's Funds
205.14
219.02
190.04
209.96
191.21
168.15
130.82
99.93
98.07
92.26
Share Capital
12.88
12.88
12.87
12.75
12.66
12.57
12.43
12.37
12.37
12.35
Total Reserves
192.09
200.04
173.21
197.03
178.55
155.58
118.40
87.56
85.70
79.91
Non-Current Liabilities
125.07
108.60
152.37
118.26
-2.65
-1.95
0.29
0.75
13.66
13.70
Secured Loans
32.20
54.26
47.12
30.08
0.00
0.00
0.00
0.51
3.11
0.00
Unsecured Loans
37.45
31.94
48.08
27.74
0.00
0.00
0.00
0.00
7.76
10.69
Long Term Provisions
9.96
14.08
15.65
15.44
2.70
2.18
1.72
1.63
1.20
1.00
Current Liabilities
719.10
738.62
704.54
515.55
247.09
220.27
136.04
138.03
108.81
113.51
Trade Payables
178.34
144.65
187.53
122.81
80.22
52.57
42.94
48.08
32.77
40.56
Other Current Liabilities
324.15
349.13
225.07
184.47
69.25
66.87
33.22
24.61
22.44
16.73
Short Term Borrowings
202.47
228.45
266.97
189.84
81.42
89.37
52.67
56.11
47.74
50.60
Short Term Provisions
14.14
16.39
24.97
18.43
16.20
11.47
7.21
9.24
5.86
5.61
Total Liabilities
1,074.13
1,090.96
1,073.01
865.39
465.86
422.59
293.80
262.26
238.23
235.33
Net Block
256.48
204.78
238.60
250.43
71.99
72.29
74.91
63.42
72.38
72.53
Gross Block
515.83
372.25
405.67
366.46
225.43
209.76
193.50
166.35
159.85
145.36
Accumulated Depreciation
259.35
167.47
167.07
116.04
153.44
137.48
118.59
102.93
87.47
72.83
Non Current Assets
372.86
293.00
297.64
334.15
115.57
90.37
91.15
78.63
89.48
90.63
Capital Work in Progress
11.41
13.86
26.59
11.30
20.85
0.03
0.12
0.09
0.33
0.63
Non Current Investment
40.10
12.05
14.44
44.91
1.33
0.00
0.00
0.00
0.00
0.00
Long Term Loans & Adv.
10.76
13.59
15.71
27.11
21.02
17.66
15.70
15.04
15.05
15.44
Other Non Current Assets
54.11
48.73
2.31
0.41
0.38
0.39
0.43
0.08
1.71
2.03
Current Assets
701.27
797.97
775.36
531.24
350.28
332.24
202.65
183.63
148.76
144.71
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
235.79
236.90
269.70
183.90
157.30
151.32
76.67
65.03
53.75
69.58
Sundry Debtors
248.91
274.28
239.95
187.69
102.40
110.47
97.17
101.84
82.73
65.32
Cash & Bank
23.31
29.16
35.61
28.99
63.21
50.34
16.53
6.67
1.56
2.10
Other Current Assets
193.26
235.27
195.99
7.29
27.38
20.10
12.28
10.09
10.71
7.71
Short Term Loans & Adv.
18.55
22.36
34.11
123.37
25.20
18.20
10.51
9.18
9.21
6.41
Net Current Assets
-17.83
59.35
70.83
15.69
103.20
111.97
66.61
45.59
39.94
31.20
Total Assets
1,074.13
1,090.97
1,073.00
865.39
465.85
422.61
293.80
262.26
238.24
235.34

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Cash From Operating Activity
109.26
50.50
-26.77
-52.70
67.71
28.59
63.88
16.71
16.32
-3.07
PBT
23.49
33.68
-13.55
45.84
35.91
86.59
61.70
14.90
13.37
11.02
Adjustment
84.97
71.95
55.13
30.00
18.36
18.06
24.77
31.85
18.70
17.37
Changes in Working Capital
16.25
-54.59
-60.03
-123.56
26.03
-48.81
-3.11
-25.91
-11.61
-27.75
Cash after chg. in Working capital
124.72
51.03
-18.45
-47.70
80.30
55.85
83.36
20.84
20.46
0.64
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-15.45
-0.53
-8.33
-5.00
-12.59
-27.26
-19.48
-4.13
-4.15
-3.71
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-11.56
-21.73
-32.51
-113.70
-37.10
-18.00
-28.27
-6.11
-13.90
-12.48
Net Fixed Assets
-24.62
-14.62
-8.44
27.59
-34.69
-3.99
-18.93
-2.92
-3.43
-1.83
Net Investments
-0.05
-0.10
2.89
-47.48
-1.32
0.00
0.00
0.00
0.00
0.00
Others
13.11
-7.01
-26.96
-93.81
-1.09
-14.01
-9.34
-3.19
-10.47
-10.65
Cash from Financing Activity
-102.13
-32.58
66.33
96.76
-25.15
21.86
-26.76
-7.13
-2.42
13.81
Net Cash Inflow / Outflow
-4.43
-3.80
7.05
-69.64
5.46
32.45
8.84
3.47
-0.01
-1.74
Opening Cash & Equivalents
17.33
21.73
13.66
39.20
45.11
12.77
3.95
0.48
0.40
2.10
Closing Cash & Equivalent
13.60
17.33
21.73
13.66
51.25
45.11
12.77
3.95
0.48
0.40

Financial Ratios

Consolidated /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Book Value (Rs.)
159.08
165.30
144.58
164.50
151.02
133.78
105.29
80.81
79.31
74.72
ROA
1.53%
2.57%
-1.12%
5.51%
5.82%
16.65%
15.89%
3.86%
3.81%
2.91%
ROE
7.93%
13.95%
-5.49%
18.30%
14.38%
39.90%
38.30%
9.75%
9.48%
7.18%
ROCE
11.09%
12.34%
2.29%
16.74%
16.06%
41.58%
40.16%
12.90%
12.38%
11.94%
Fixed Asset Turnover
2.09
2.86
2.21
2.38
1.90
2.45
2.40
1.75
1.69
1.84
Receivable days
102.96
84.49
91.27
75.28
93.74
76.72
84.19
117.71
104.50
77.79
Inventory Days
93.02
83.23
96.81
88.55
135.91
84.24
59.95
75.75
87.05
88.04
Payable days
74.22
63.69
74.62
67.02
71.07
45.50
49.90
62.78
59.67
67.79
Cash Conversion Cycle
121.76
104.02
113.46
96.81
158.59
115.45
94.24
130.68
131.88
98.05
Total Debt/Equity
1.58
1.67
2.09
1.33
0.43
0.53
0.40
0.62
0.65
0.66
Interest Cover
1.64
1.95
0.55
3.46
6.38
17.90
9.01
3.48
3.17
2.86

News Update


  • Centum Electronics wins Defence Technology Absorption award 2018
    28th Dec 2020, 11:41 AM

    The company has won award by the Defence Research and Development Organization

    Read More
  • Centum Electronics gets nod to increase stake in Centum Adetel Group SA
    11th Dec 2020, 09:37 AM

    The board of directors of the company at their meeting held on December 10, 2020 has approved the same

    Read More
  • Centrum Electronics - Quarterly Results
    11th Nov 2020, 20:41 PM

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.