Nifty
Sensex
:
:
11873.05
40431.60
110.60 (0.94%)
448.62 (1.12%)

Tea/Coffee

Rating :
75/99  (View)

BSE: 501425 | NSE: BBTC

1218.90
-8.20 (-0.67%)
19-Oct-2020 | 3:59PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  1233.25
  •  1237.60
  •  1212.80
  •  1227.10
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  37693
  •  459.44
  •  1565.00
  •  535.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 8,565.20
  • 12.71
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 10,387.20
  • 0.10%
  • 1.53

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 65.93%
  • 1.34%
  • 14.68%
  • FII
  • DII
  • Others
  • 6.67%
  • 1.03%
  • 10.35%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 8.73
  • 6.30
  • 5.11

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 18.76
  • 7.77
  • 4.00

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 14.75
  • 3.81
  • 5.49

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 9.03
  • 11.04
  • 19.86

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.90
  • 2.32
  • 2.35

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 4.37
  • 4.86
  • 5.56

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Net Sales
3,462
2,785
24%
2,933
2,903
1%
3,050
2,932
4%
3,123
2,956
6%
Expenses
2,756
2,398
15%
2,480
2,485
0%
2,589
2,503
3%
2,671
2,506
7%
EBITDA
706
387
82%
453
418
8%
460
429
7%
452
450
0%
EBIDTM
20%
14%
14%
14%
15%
15%
14%
15%
Other Income
101
85
19%
88
80
10%
78
50
56%
72
39
84%
Interest
36
24
48%
37
14
162%
33
16
112%
29
15
89%
Depreciation
51
48
7%
54
50
7%
50
45
12%
48
39
22%
PBT
720
385
87%
449
433
4%
455
418
9%
446
434
3%
Tax
200
151
32%
130
157
-18%
206
203
1%
100
156
-36%
PAT
520
233
123%
320
275
16%
249
215
15%
346
279
24%
PATM
15%
8%
7%
9%
8%
7%
11%
9%
EPS
74.44
33.45
123%
45.78
39.47
16%
35.64
30.86
15%
49.53
39.94
24%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Net Sales
12,567
11,890
11,423
10,238
9,434
8,762
8,197
7,271
6,519
5,928
5,148
Net Sales Growth
9%
4%
12%
9%
8%
7%
13%
12%
10%
15%
 
Cost Of Goods Sold
10,319
7,060
6,706
6,235
5,756
5,170
4,826
4,319
3,987
3,727
3,209
Gross Profit
2,248
4,830
4,717
4,003
3,678
3,592
3,371
2,952
2,531
2,201
1,939
GP Margin
18%
41%
41%
39%
39%
41%
41%
41%
39%
37%
38%
Total Expenditure
10,496
10,141
9,741
8,800
8,173
7,558
7,342
6,642
6,077
5,575
4,834
Power & Fuel Cost
-
187
187
139
117
110
123
124
103
88
74
% Of Sales
-
2%
2%
1%
1%
1%
2%
2%
2%
1%
1%
Employee Cost
-
613
579
531
464
455
385
362
313
297
277
% Of Sales
-
5%
5%
5%
5%
5%
5%
5%
5%
5%
5%
Manufacturing Exp.
-
638
654
517
544
549
595
548
506
435
396
% Of Sales
-
5%
6%
5%
6%
6%
7%
8%
8%
7%
8%
General & Admin Exp.
-
72
77
80
110
92
71
71
61
59
48
% Of Sales
-
1%
1%
1%
1%
1%
1%
1%
1%
1%
1%
Selling & Distn. Exp.
-
1,087
1,071
914
849
884
1,098
1,008
901
774
670
% Of Sales
-
9%
9%
9%
9%
10%
13%
14%
14%
13%
13%
Miscellaneous Exp.
-
484
467
384
333
297
244
210
206
196
670
% Of Sales
-
4%
4%
4%
4%
3%
3%
3%
3%
3%
3%
EBITDA
2,071
1,750
1,683
1,438
1,261
1,204
855
629
442
353
313
EBITDA Margin
16%
15%
15%
14%
13%
14%
10%
9%
7%
6%
6%
Other Income
339
326
225
201
195
160
156
88
76
77
156
Interest
136
124
60
55
43
44
41
43
71
78
101
Depreciation
203
200
172
153
131
126
155
94
83
74
83
PBT
2,070
1,752
1,675
1,431
1,282
1,194
815
579
363
278
285
Tax
636
587
652
539
424
403
265
177
103
113
81
Tax Rate
31%
34%
39%
38%
33%
34%
28%
31%
28%
26%
29%
PAT
1,434
465
455
396
422
386
357
207
133
230
118
PAT before Minority Interest
790
1,148
1,023
892
858
792
696
402
260
330
194
Minority Interest
-643
-682
-569
-495
-437
-406
-339
-195
-127
-99
-76
PAT Margin
11%
4%
4%
4%
4%
4%
4%
3%
2%
4%
2%
PAT Growth
43%
2%
15%
-6%
9%
8%
72%
56%
-42%
96%
 
EPS
205.39
66.68
65.14
56.80
60.39
55.30
51.10
29.71
19.01
32.99
16.85

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Shareholder's Funds
5,094
4,764
3,964
3,678
1,917
1,566
1,294
1,152
1,091
900
Share Capital
14
14
14
14
14
14
14
14
14
14
Total Reserves
5,063
4,740
3,944
3,661
1,902
1,552
1,280
1,135
1,077
886
Non-Current Liabilities
863
534
645
625
314
510
528
522
767
1,270
Secured Loans
772
472
610
566
285
486
469
422
557
976
Unsecured Loans
0
0
0
21
21
20
20
18
35
68
Long Term Provisions
15
13
11
9
7
6
7
45
125
127
Current Liabilities
3,159
2,320
2,015
1,744
1,827
1,655
1,373
1,410
1,302
824
Trade Payables
1,150
1,172
1,024
790
818
740
592
423
414
237
Other Current Liabilities
667
541
473
328
326
364
288
341
655
308
Short Term Borrowings
1,093
323
275
388
450
306
291
470
207
237
Short Term Provisions
249
284
242
238
234
246
203
176
26
41
Total Liabilities
11,328
9,762
8,327
7,389
5,125
4,470
3,682
3,423
3,429
3,205
Net Block
2,875
2,702
2,357
2,202
1,989
1,878
1,875
1,758
1,637
1,560
Gross Block
3,697
3,257
2,701
2,394
2,110
2,871
2,728
2,497
2,304
2,215
Accumulated Depreciation
819
555
343
192
121
993
853
739
668
655
Non Current Assets
7,186
5,798
4,773
4,657
2,932
2,328
2,283
2,175
2,008
1,970
Capital Work in Progress
51
108
207
33
91
49
114
152
112
16
Non Current Investment
3,899
2,786
1,950
2,163
530
192
149
150
156
247
Long Term Loans & Adv.
327
148
232
241
321
171
132
102
92
146
Other Non Current Assets
34
54
27
18
1
38
13
12
12
0
Current Assets
4,142
3,963
3,553
2,732
2,193
2,142
1,399
1,247
1,420
1,235
Current Investments
1,114
797
897
218
541
588
281
183
346
312
Inventories
835
881
727
734
547
516
515
477
510
461
Sundry Debtors
368
459
361
231
232
202
171
177
166
168
Cash & Bank
224
192
255
222
135
315
154
195
215
185
Other Current Assets
1,602
164
139
51
738
521
279
216
183
109
Short Term Loans & Adv.
1,329
1,470
1,175
1,277
700
503
272
210
173
100
Net Current Assets
984
1,643
1,539
988
366
487
26
-162
118
412
Total Assets
11,328
9,762
8,327
7,389
5,125
4,470
3,682
3,423
3,429
3,205

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Cash From Operating Activity
1,412
1,104
1,213
411
786
656
649
303
259
-35
PBT
1,735
1,675
1,431
1,282
1,194
961
579
363
443
275
Adjustment
65
61
51
-8
44
-81
63
85
-77
74
Changes in Working Capital
129
-33
229
-465
-44
171
287
39
37
-92
Cash after chg. in Working capital
1,928
1,703
1,711
809
1,195
1,051
929
487
402
257
Interest Paid
0
0
0
0
0
0
0
0
0
0
Tax Paid
-517
-599
-498
-398
-409
-304
-192
-100
-90
-59
Other Direct Exp. Paid
0
0
0
0
0
-90
-88
-84
-54
-233
Extra & Other Items
0
0
0
0
0
0
0
0
0
0
Cash From Investing Activity
-1,567
-859
-967
-357
-662
-435
-299
47
143
-260
Net Fixed Assets
-20
-13
-6
-8
91
-19
-13
-71
88
-16
Net Investments
-98
0
0
-78
-44
0
0
-54
-5
0
Others
-1,449
-847
-961
-271
-709
-417
-285
172
60
-244
Cash from Financing Activity
185
-273
-221
-26
-304
-59
-391
-362
-350
86
Net Cash Inflow / Outflow
30
-28
26
27
-180
162
-41
-13
52
-209
Opening Cash & Equivalents
137
173
147
120
315
154
195
207
161
370
Closing Cash & Equivalent
173
148
173
147
130
315
154
195
207
161

Financial Ratios

Consolidated /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Book Value (Rs.)
728
681
567
527
275
224
185
164
156
129
ROA
11%
11%
11%
14%
16%
17%
11%
8%
10%
6%
ROE
24%
23%
23%
31%
46%
49%
33%
23%
33%
23%
ROCE
30%
32%
31%
36%
48%
44%
30%
19%
22%
17%
Fixed Asset Turnover
3.42
3.83
4.05
4.31
3.61
2.99
2.83
2.75
2.66
2.36
Receivable days
13
13
10
9
9
8
9
9
10
11
Inventory Days
26
26
26
24
22
22
24
27
30
30
Payable days
44
42
39
37
39
34
29
26
22
27
Cash Conversion Cycle
-5
-4
-3
-5
-9
-3
4
11
18
15
Total Debt/Equity
0.40
0.20
0.26
0.28
0.41
0.57
0.61
0.86
1.15
1.54
Interest Cover
15
29
27
31
28
25
14
6
7
4

News Update


  • Bombay Burmah raises Rs 75 crore through NCDs
    29th Sep 2020, 10:16 AM

    The said NCDs are proposed to be listed on Wholesale Debt Market Segment of BSE

    Read More
  • Bombay Burmah Trdg. - Quarterly Results
    29th Jul 2020, 18:22 PM

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.