PBT
5.42
2.62
1.06
1.63
5.66
5.41
5.33
5.61
0.00
6.74
Adjustment
0.47
2.87
2.60
3.75
3.53
4.46
2.72
3.49
0.00
2.35
Changes in Working Capital
-3.18
-3.30
12.22
2.14
8.13
-6.72
-7.69
-10.80
0.00
-2.61
Cash after chg. in Working capital
2.71
2.18
15.89
7.52
17.32
3.15
0.36
-1.70
0.00
6.48
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
-0.01
-1.50
-1.34
-2.14
-2.06
-2.18
-1.92
0.00
-2.42
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00