Nifty
Sensex
:
:
14371.90
48878.54
-218.45 (-1.50%)
-746.22 (-1.50%)

Finance - Investment

Rating :
63/99  (View)

BSE: Not Listed | NSE: BALAXI

617.55
-6.35 (-1.02%)
22-Jan-2021 | 3:40PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  644.80
  •  644.80
  •  602.10
  •  623.90
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  1436
  •  8.87
  •  1080.20
  •  64.35

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 617.55
  • 19.77
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 613.55
  • N/A
  • 10.74

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 72.86%
  • 0.39%
  • 6.11%
  • FII
  • DII
  • Others
  • 19.45%
  • 0.00%
  • 1.19%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 116.68
  • 290.89
  • -

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 91.14
  • -
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 36.01
  • -
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 20
Dec 19
Var%
Sep 20
Sep 19
Var%
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Net Sales
65.99
13.14
402.21%
60.33
12.55
380.72%
52.06
8.23
532.56%
11.71
5.96
96.48%
Expenses
54.44
10.38
424.47%
50.02
11.58
331.95%
43.04
6.76
536.69%
10.47
5.29
97.92%
EBITDA
11.55
2.76
318.48%
10.31
0.97
962.89%
9.02
1.47
513.61%
1.23
0.67
83.58%
EBIDTM
17.50%
21.03%
17.09%
7.71%
17.33%
17.84%
10.55%
11.27%
Other Income
0.67
0.70
-4.29%
1.57
0.62
153.23%
1.51
-0.04
-
1.17
0.49
138.78%
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
0.13
0.00
0.00
0.08
0.00
0.00
0.07
0.00
0.00
0.00
0.00
0.00
PBT
12.09
3.46
249.42%
11.81
1.58
647.47%
10.46
1.43
631.47%
2.40
1.16
106.90%
Tax
1.13
0.99
14.14%
1.69
0.44
284.09%
1.76
0.40
340.00%
0.94
0.47
100.00%
PAT
10.96
2.47
343.72%
10.12
1.14
787.72%
8.70
1.03
744.66%
1.46
0.69
111.59%
PATM
16.61%
18.82%
16.77%
9.09%
16.72%
12.53%
12.46%
11.55%
EPS
10.96
2.47
343.72%
10.12
1.14
787.72%
8.70
3.39
156.64%
1.46
2.26
-35.40%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 20
Mar 19
Net Sales
190.09
45.63
13.60
Net Sales Growth
376.65%
235.51%
 
Cost Of Goods Sold
142.91
33.58
10.24
Gross Profit
47.18
12.06
3.36
GP Margin
24.82%
26.43%
24.71%
Total Expenditure
157.97
39.51
11.96
Power & Fuel Cost
-
0.00
0.00
% Of Sales
-
0%
0%
Employee Cost
-
2.10
0.90
% Of Sales
-
4.60%
6.62%
Manufacturing Exp.
-
0.45
0.20
% Of Sales
-
0.99%
1.47%
General & Admin Exp.
-
3.39
0.62
% Of Sales
-
7.43%
4.56%
Selling & Distn. Exp.
-
0.00
0.00
% Of Sales
-
0%
0%
Miscellaneous Exp.
-
0.00
0.00
% Of Sales
-
0%
0%
EBITDA
32.11
6.12
1.64
EBITDA Margin
16.89%
13.41%
12.06%
Other Income
4.92
2.81
0.81
Interest
0.00
0.05
0.00
Depreciation
0.28
0.01
0.00
PBT
36.76
8.87
2.44
Tax
5.52
2.77
0.47
Tax Rate
15.02%
31.23%
19.26%
PAT
31.24
6.10
1.97
PAT before Minority Interest
31.24
6.10
1.97
Minority Interest
0.00
0.00
0.00
PAT Margin
16.43%
13.37%
14.49%
PAT Growth
486.12%
209.64%
 
Unadjusted EPS
31.24
6.10
1.97

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 20
Mar 19
Shareholder's Funds
27.75
3.52
Share Capital
10.00
3.04
Total Reserves
17.75
0.48
Non-Current Liabilities
0.00
0.00
Secured Loans
0.00
0.00
Unsecured Loans
0.00
0.00
Long Term Provisions
0.00
0.00
Current Liabilities
8.22
2.59
Trade Payables
4.85
2.08
Other Current Liabilities
0.96
0.04
Short Term Borrowings
0.00
0.00
Short Term Provisions
2.41
0.47
Total Liabilities
35.97
6.11
Net Block
0.19
0.01
Gross Block
0.19
0.01
Accumulated Depreciation
0.01
0.00
Non Current Assets
1.11
0.33
Capital Work in Progress
0.00
0.00
Non Current Investment
0.00
0.00
Long Term Loans & Adv.
0.92
0.32
Other Non Current Assets
0.00
0.00
Current Assets
34.86
5.78
Current Investments
0.00
0.00
Inventories
0.83
0.00
Sundry Debtors
29.71
5.47
Cash & Bank
4.00
0.13
Other Current Assets
0.32
0.00
Short Term Loans & Adv.
0.20
0.17
Net Current Assets
26.64
3.19
Total Assets
35.97
6.11

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 20
Mar 19
Cash From Operating Activity
-14.06
-1.51
PBT
8.87
2.44
Adjustment
0.01
0.00
Changes in Working Capital
-22.12
-3.94
Cash after chg. in Working capital
-13.24
-1.50
Interest Paid
0.00
0.00
Tax Paid
-0.82
-0.01
Other Direct Exp. Paid
0.00
0.00
Extra & Other Items
0.00
0.00
Cash From Investing Activity
-0.18
-0.01
Net Fixed Assets
-0.18
Net Investments
-0.10
Others
0.10
Cash from Financing Activity
18.10
0.00
Net Cash Inflow / Outflow
3.85
-1.51
Opening Cash & Equivalents
0.10
1.62
Closing Cash & Equivalent
3.98
0.10

Financial Ratios

Standalone /

Consolidated
Description
Mar 20
Mar 19
Book Value (Rs.)
27.75
11.58
ROA
29.01%
32.19%
ROE
39.04%
55.84%
ROCE
57.07%
69.35%
Fixed Asset Turnover
444.54
1203.13
Receivable days
140.73
146.96
Inventory Days
6.66
0.00
Payable days
34.51
66.89
Cash Conversion Cycle
112.88
80.07
Total Debt/Equity
0.00
0.00
Interest Cover
186.64
1061.57

Annual Reports:


News Update


No Latest News!

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.