Nifty
Sensex
:
:
11896.80
40544.37
23.75 (0.20%)
112.77 (0.28%)

Trading

Rating :
N/A  (View)

BSE: 519532 | NSE: Not Listed

15.95
-0.05 (-0.31%)
20-Oct-2020 | 4:01PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  16.00
  •  16.00
  •  15.20
  •  16.00
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  802
  •  0.13
  •  17.66
  •  5.45

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 16.00
  • 7.61
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 57.87
  • N/A
  • 0.58

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 65.68%
  • 5.96%
  • 27.19%
  • FII
  • DII
  • Others
  • 0%
  • 0.14%
  • 1.03%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 1.66
  • 38.08
  • 95.88

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 11.16
  • 24.95
  • 43.53

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -1.85
  • 20.59
  • 81.71

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 10.40
  • 9.29
  • 10.58

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.48
  • 0.44
  • 0.37

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 10.81
  • 11.37
  • 15.64

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Net Sales
0
128
-100%
0
0
0
64
34
86%
34
24
46%
Expenses
0
126
-100%
0
0
0
63
34
87%
33
23
44%
EBITDA
0
2
-100%
0
0
0
1
1
61%
1
0
137%
EBIDTM
0%
2%
0%
0%
1%
2%
3%
2%
Other Income
0
1
-100%
0
0
0
2
0
303%
1
0
825%
Interest
0
1
-100%
0
0
0
1
0
84%
1
0
207%
Depreciation
0
0
-100%
0
0
0
0
0
100%
0
0
33%
PBT
0
2
-100%
0
0
0
2
0
227%
2
0
447%
Tax
0
0
-100%
0
0
0
0
0
-46%
0
0
440%
PAT
0
1
-100%
0
0
0
2
0
322%
1
0
448%
PATM
0%
1%
0%
0%
2%
1%
4%
1%
EPS
0.00
1.27
-100%
0.00
0.00
0
1.52
0.36
322%
1.37
0.25
448%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Net Sales
-
153
11
20
29
30
59
144
122
136
128
Net Sales Growth
-
1,345%
-47%
-32%
-2%
-49%
-59%
19%
-11%
6%
 
Cost Of Goods Sold
-
119
9
19
29
28
58
124
105
123
117
Gross Profit
-
34
2
1
1
2
2
20
17
13
11
GP Margin
-
22%
14%
7%
2%
8%
3%
14%
14%
10%
9%
Total Expenditure
-
150
11
20
30
29
59
137
117
133
127
Power & Fuel Cost
-
0
0
0
0
0
0
0
0
0
0
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
Employee Cost
-
1
0
0
0
0
1
1
0
0
0
% Of Sales
-
0%
4%
2%
1%
2%
1%
1%
0%
0%
0%
Manufacturing Exp.
-
16
0
0
0
0
0
1
1
1
1
% Of Sales
-
11%
1%
0%
0%
0%
0%
1%
1%
1%
0%
General & Admin Exp.
-
4
1
0
0
0
0
1
1
1
1
% Of Sales
-
2%
6%
2%
1%
1%
1%
1%
1%
1%
1%
Selling & Distn. Exp.
-
10
0
0
0
1
0
9
8
7
6
% Of Sales
-
6%
3%
1%
0%
2%
0%
6%
7%
5%
5%
Miscellaneous Exp.
-
1
0
0
0
0
0
1
1
0
6
% Of Sales
-
1%
3%
1%
0%
0%
0%
0%
1%
0%
2%
EBITDA
-
3
0
0
0
1
1
7
5
4
1
EBITDA Margin
-
2%
-3%
2%
-1%
2%
1%
5%
4%
3%
1%
Other Income
-
1
2
2
1
2
2
1
1
1
4
Interest
-
2
1
1
1
1
0
4
4
2
3
Depreciation
-
0
0
0
0
0
0
0
0
0
0
PBT
-
2
1
1
0
1
2
3
1
2
2
Tax
-
1
0
0
0
0
0
1
0
1
0
Tax Rate
-
30%
12%
-5%
40%
7%
16%
33%
34%
35%
20%
PAT
-
1
1
1
0
1
2
2
1
1
1
PAT before Minority Interest
-
1
1
1
0
1
2
2
1
1
1
Minority Interest
-
0
0
0
0
0
0
-1
0
0
0
PAT Margin
-
1%
9%
6%
0%
4%
3%
1%
1%
1%
1%
PAT Growth
-
38%
-27%
1,300%
-93%
-24%
6%
58%
-21%
-14%
 
EPS
-
1.27
0.92
1.26
0.09
1.23
1.61
1.52
0.96
1.21
1.41

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Shareholder's Funds
35
34
34
33
31
30
30
28
28
26
Share Capital
10
10
10
10
10
10
10
10
10
10
Total Reserves
25
24
24
23
21
20
20
18
18
17
Non-Current Liabilities
6
3
4
0
0
0
0
0
1
29
Secured Loans
3
4
4
0
0
0
0
0
0
29
Unsecured Loans
2
0
0
0
0
0
0
0
0
0
Long Term Provisions
0
0
0
0
0
0
0
0
0
0
Current Liabilities
51
8
5
4
10
24
26
34
32
4
Trade Payables
12
2
1
2
4
18
8
1
2
2
Other Current Liabilities
8
1
1
0
0
0
1
1
0
1
Short Term Borrowings
31
4
3
2
5
5
17
31
29
0
Short Term Provisions
0
0
0
0
0
1
1
1
1
1
Total Liabilities
92
45
42
36
41
55
60
63
61
59
Net Block
10
11
11
11
12
13
13
13
12
12
Gross Block
14
14
14
14
15
15
15
15
13
12
Accumulated Depreciation
3
3
3
3
3
2
2
1
1
0
Non Current Assets
29
29
28
26
24
23
22
21
19
17
Capital Work in Progress
0
0
0
0
0
0
2
0
0
0
Non Current Investment
19
18
16
14
12
10
7
8
6
5
Long Term Loans & Adv.
0
0
0
0
0
0
0
0
1
0
Other Non Current Assets
0
0
0
0
0
0
0
0
0
0
Current Assets
63
16
14
11
17
32
38
42
41
43
Current Investments
0
0
0
0
0
0
0
1
0
0
Inventories
31
4
3
4
9
6
11
16
15
11
Sundry Debtors
12
5
3
2
4
19
21
20
21
25
Cash & Bank
0
0
2
1
1
3
2
2
1
2
Other Current Assets
20
0
0
0
2
4
3
3
4
4
Short Term Loans & Adv.
20
7
7
2
2
3
3
3
4
4
Net Current Assets
13
9
10
7
7
8
11
8
9
38
Total Assets
92
45
42
36
41
55
60
63
61
60

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Cash From Operating Activity
-50
-3
-10
3
-1
17
13
2
-1
-17
PBT
2
1
1
0
1
2
3
1
2
2
Adjustment
3
0
-1
-1
-1
-1
0
0
0
-1
Changes in Working Capital
-54
-4
-10
4
-1
16
10
1
-3
-17
Cash after chg. in Working capital
-50
-3
-9
3
-1
17
13
3
-1
-16
Interest Paid
0
0
0
0
0
0
0
0
0
0
Tax Paid
-1
0
0
0
0
0
-1
0
0
0
Other Direct Exp. Paid
0
0
0
0
0
0
0
0
0
0
Extra & Other Items
0
0
0
0
0
0
0
0
0
0
Cash From Investing Activity
18
2
5
1
-1
-4
3
-4
-1
-4
Net Fixed Assets
0
0
0
0
0
0
0
0
-1
Net Investments
0
-1
-1
0
-2
0
-1
-2
0
Others
18
3
6
0
1
-4
3
-2
0
Cash from Financing Activity
32
0
5
-4
0
-12
-14
2
1
22
Net Cash Inflow / Outflow
0
-1
0
0
-2
1
1
0
-1
2
Opening Cash & Equivalents
0
2
1
1
3
2
1
1
2
1
Closing Cash & Equivalent
0
0
2
1
1
3
2
1
1
2

Financial Ratios

Consolidated /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Book Value (Rs.)
32
31
30
29
27
26
25
23
22
22
ROA
2%
2%
3%
0%
3%
3%
4%
2%
2%
2%
ROE
4%
3%
4%
0%
5%
6%
9%
4%
6%
7%
ROCE
7%
4%
5%
3%
7%
6%
15%
9%
8%
9%
Fixed Asset Turnover
11.18
0.77
1.43
2.01
2.03
4.02
9.83
8.98
11.07
10.67
Receivable days
20
135
51
39
141
125
52
61
62
72
Inventory Days
41
111
65
84
89
49
34
48
35
32
Payable days
15
57
30
42
122
78
12
5
6
7
Cash Conversion Cycle
46
188
85
81
108
97
74
104
92
97
Total Debt/Equity
1.31
0.25
0.23
0.06
0.20
0.20
0.69
1.35
1.32
1.39
Interest Cover
2
3
3
1
2
7
2
1
2
2

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.