PBT
-57.02
-22.67
17.44
72.19
2.76
-6.79
14.08
13.08
16.11
16.28
Adjustment
56.82
24.94
-11.45
-269.09
89.62
126.58
8.09
17.62
28.58
17.67
Changes in Working Capital
5.10
15.90
-51.43
-25.34
40.05
-107.37
27.58
38.12
-33.80
-21.25
Cash after chg. in Working capital
4.90
18.17
-45.44
-222.23
132.43
12.41
49.74
68.82
10.90
12.69
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-1.38
-4.12
-8.59
-0.14
-2.09
-2.98
-2.52
-3.29
-4.77
-2.31
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
44.28
0.00
0.00
0.00
0.00
0.00
0.00