Nifty
Sensex
:
:
11896.80
40544.37
23.75 (0.20%)
112.77 (0.28%)

Telecommunication - Equipment

Rating :
N/A  (View)

BSE: 532975 | NSE: Not Listed

1.87
-0.09 (-4.59%)
20-Oct-2020 | 4:01PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  1.87
  •  1.87
  •  1.87
  •  1.96
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  500
  •  0.01
  •  3.33
  •  0.91

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 4.68
  • N/A
  • 5
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 10.56
  • N/A
  • 1.29

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 32.64%
  • 12.69%
  • 51.75%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 2.92%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -13.57
  • -20.63
  • -44.03

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 48.28
  • 213.49

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.61
  • 0.61
  • 0.61

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 4.71
  • 0.17
  • 0.47

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Net Sales
0
0
0
1
5
-80%
5
2
148%
0
0
0
Expenses
2
0
0
7
17
-60%
6
4
47%
0
0
0
EBITDA
-1
0
-
-6
-12
-
-1
-2
-
0
0
0
EBIDTM
-388%
0%
-594%
-247%
-14%
-91%
0%
0%
Other Income
0
0
0
0
3
-93%
0
0
217%
0
0
0
Interest
0
0
0
0
1
-80%
0
0
-35%
0
0
0
Depreciation
0
0
0
0
0
-67%
0
0
-30%
0
0
0
PBT
-2
0
-
-6
-11
-
-1
-2
-
0
0
0
Tax
0
0
-
-1
-6
-
0
0
-
0
0
0
PAT
-1
0
-
-5
-5
-
-1
-2
-
0
0
0
PATM
-326%
0%
-484%
-108%
-13%
-109%
0%
0%
EPS
-0.50
0.00
-
-2.04
-2.27
-
-0.28
-0.95
-
0.00
0.00
0

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Net Sales
-
10
24
57
47
32
27
25
36
36
44
Net Sales Growth
-
-59%
-57%
21%
49%
19%
6%
-30%
0%
-17%
 
Cost Of Goods Sold
-
10
21
42
35
24
17
18
31
28
31
Gross Profit
-
0
3
15
12
8
10
7
5
8
12
GP Margin
-
0%
13%
27%
25%
26%
36%
29%
13%
23%
28%
Total Expenditure
-
31
36
54
46
31
24
23
38
33
37
Power & Fuel Cost
-
0
0
0
0
0
0
0
0
0
0
% Of Sales
-
1%
0%
0%
0%
0%
0%
0%
0%
0%
0%
Employee Cost
-
3
3
2
2
2
1
1
1
2
1
% Of Sales
-
27%
12%
4%
4%
5%
5%
5%
4%
4%
3%
Manufacturing Exp.
-
0
0
0
0
0
0
0
0
0
0
% Of Sales
-
1%
1%
0%
0%
1%
0%
1%
1%
1%
1%
General & Admin Exp.
-
3
2
2
2
2
2
2
2
2
2
% Of Sales
-
28%
7%
4%
4%
6%
7%
7%
5%
4%
4%
Selling & Distn. Exp.
-
0
0
2
2
1
1
1
1
1
2
% Of Sales
-
4%
2%
4%
4%
3%
3%
3%
4%
2%
3%
Miscellaneous Exp.
-
15
9
6
5
3
3
1
1
1
2
% Of Sales
-
149%
38%
10%
10%
10%
9%
3%
3%
2%
1%
EBITDA
-
-21
-12
3
2
0
3
3
-1
3
7
EBITDA Margin
-
-209%
-48%
5%
3%
1%
11%
10%
-4%
9%
16%
Other Income
-
3
2
0
0
0
0
0
1
1
2
Interest
-
2
2
2
2
1
2
1
1
1
1
Depreciation
-
1
1
1
1
1
1
1
1
1
1
PBT
-
-20
-12
0
-1
-2
0
0
-3
2
7
Tax
-
-6
-3
1
0
0
1
-1
0
0
1
Tax Rate
-
28%
25%
1,040%
-2%
-2%
166%
-779%
-6%
12%
12%
PAT
-
-14
-9
0
-1
-2
0
1
-3
2
6
PAT before Minority Interest
-
-14
-9
0
-1
-2
0
1
-3
2
6
Minority Interest
-
0
0
0
0
0
0
0
0
0
0
PAT Margin
-
-145%
-38%
-1%
-2%
-6%
-1%
5%
-9%
6%
14%
PAT Growth
-
-59%
-1,836%
57%
46%
-708%
-120%
138%
-251%
-66%
 
EPS
-
-6.06
-3.81
-0.20
-0.46
-0.85
-0.10
0.51
-1.35
0.90
2.61

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Shareholder's Funds
12
26
34
34
36
38
38
37
40
38
Share Capital
12
11
11
11
11
11
11
11
11
11
Total Reserves
-1
14
23
24
25
27
27
26
29
27
Non-Current Liabilities
-9
-3
0
0
0
1
-1
1
0
3
Secured Loans
0
0
0
0
0
0
0
1
0
3
Unsecured Loans
0
0
0
0
1
1
0
0
0
0
Long Term Provisions
0
0
0
0
0
0
0
0
0
0
Current Liabilities
22
16
16
14
13
14
13
14
10
5
Trade Payables
5
2
5
7
2
2
4
9
6
3
Other Current Liabilities
9
6
5
4
4
5
2
1
1
0
Short Term Borrowings
7
7
6
4
7
7
7
3
2
0
Short Term Provisions
1
0
0
0
0
0
0
0
1
2
Total Liabilities
24
38
50
49
49
52
50
51
50
46
Net Block
4
5
4
5
7
7
8
9
8
8
Gross Block
16
16
15
15
15
15
14
15
12
11
Accumulated Depreciation
12
11
11
10
8
7
6
5
4
3
Non Current Assets
4
5
4
5
7
8
8
9
8
8
Capital Work in Progress
0
0
0
0
0
0
0
0
0
0
Non Current Investment
0
0
0
0
0
0
0
0
0
0
Long Term Loans & Adv.
0
0
0
0
0
0
0
0
0
0
Other Non Current Assets
0
0
0
0
0
0
0
0
0
0
Current Assets
20
34
46
44
42
45
42
42
42
38
Current Investments
0
0
0
0
0
0
0
0
0
0
Inventories
7
11
11
10
9
7
6
8
9
7
Sundry Debtors
9
18
24
21
25
28
29
24
24
23
Cash & Bank
2
2
4
3
2
2
1
5
4
1
Other Current Assets
3
0
1
1
6
7
5
5
6
7
Short Term Loans & Adv.
2
2
6
8
5
5
5
4
5
6
Net Current Assets
-2
17
30
29
30
31
29
28
33
33
Total Assets
24
38
50
49
49
52
50
51
50
46

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Cash From Operating Activity
0
-4
-2
5
0
-6
2
4
0
PBT
-20
-12
0
-1
0
0
-3
2
0
Adjustment
1
12
1
1
1
1
1
1
0
Changes in Working Capital
20
-4
-3
5
-1
-8
4
2
0
Cash after chg. in Working capital
0
-4
-2
5
0
-6
2
5
0
Interest Paid
0
0
0
0
0
0
0
0
0
Tax Paid
0
0
0
0
0
0
-1
-1
0
Other Direct Exp. Paid
0
0
0
0
0
0
0
0
0
Extra & Other Items
0
0
0
0
0
0
0
0
0
Cash From Investing Activity
0
-1
0
0
0
0
-3
-1
0
Net Fixed Assets
0
-1
0
0
0
0
-3
-1
Net Investments
0
0
0
0
0
0
0
0
Others
0
0
0
0
0
0
0
0
Cash from Financing Activity
0
4
2
-4
1
3
2
-1
0
Net Cash Inflow / Outflow
0
-1
0
1
1
-3
1
1
0
Opening Cash & Equivalents
0
1
3
2
1
5
4
2
0
Closing Cash & Equivalent
0
0
4
3
2
1
5
4
0

Financial Ratios

Consolidated /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Book Value (Rs.)
5
11
16
16
16
17
18
17
18
18
ROA
-46%
-20%
-1%
-2%
-4%
0%
2%
-6%
4%
13%
ROE
-80%
-31%
-1%
-3%
-6%
-1%
3%
-8%
6%
17%
ROCE
-70%
-28%
5%
1%
-1%
5%
4%
-4%
8%
19%
Fixed Asset Turnover
0.62
1.55
3.81
3.18
2.16
1.85
1.73
2.76
3.19
3.97
Receivable days
503
320
146
180
306
389
383
242
240
196
Inventory Days
311
165
69
72
93
93
105
86
83
62
Payable days
121
52
44
38
26
49
118
80
52
28
Cash Conversion Cycle
692
432
171
214
374
433
370
248
271
231
Total Debt/Equity
0.66
0.34
0.18
0.11
0.21
0.21
0.20
0.12
0.04
0.07
Interest Cover
-11
-6
1
0
0
1
1
-1
3
9

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.