Nifty
Sensex
:
:
11896.80
40544.37
23.75 (0.20%)
112.77 (0.28%)

Pesticides & Agrochemicals

Rating :
63/99  (View)

BSE: 524288 | NSE: AIMCOPEST

101.65
-0.90 (-0.88%)
20-Oct-2020 | 4:01PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  103.00
  •  106.00
  •  98.65
  •  102.55
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  4583
  •  4.66
  •  129.00
  •  32.40

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 98.27
  • 20.72
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 94.58
  • 1.46%
  • 2.49

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 51.34%
  • 3.22%
  • 41.91%
  • FII
  • DII
  • Others
  • 0.04%
  • 0.03%
  • 3.46%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 21.87
  • 3.60
  • 25.63

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 33.51
  • 9.90
  • -8.66

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 21.63
  • -12.03

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 14.16
  • 14.68
  • 15.32

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 13.14
  • 6.45
  • 4.42

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 9.89
  • 11.52
  • 9.90

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Net Sales
43
62
-31%
33
57
-42%
49
61
-21%
41
46
-11%
Expenses
41
59
-31%
30
57
-47%
46
58
-21%
39
44
-12%
EBITDA
2
3
-22%
2
0
-
2
3
-27%
2
2
6%
EBIDTM
5%
5%
8%
0%
5%
5%
6%
5%
Other Income
1
2
-67%
0
3
-99%
1
2
-39%
1
1
-5%
Interest
1
0
363%
1
0
110%
0
0
580%
1
0
460%
Depreciation
1
1
-15%
1
0
58%
1
0
48%
1
0
50%
PBT
1
4
-70%
1
2
-55%
2
4
-46%
2
3
-21%
Tax
0
1
-71%
0
1
-69%
1
1
-54%
1
1
-12%
PAT
1
3
-69%
1
1
-46%
2
3
-43%
1
2
-25%
PATM
2%
4%
2%
2%
4%
5%
3%
4%
EPS
0.87
2.85
-69%
0.74
1.36
-46%
1.85
3.24
-43%
1.48
1.98
-25%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Net Sales
166
197
109
99
97
165
140
Net Sales Growth
-27%
81%
10%
3%
-41%
18%
 
Cost Of Goods Sold
127
161
81
70
74
140
119
Gross Profit
39
36
28
30
23
26
22
GP Margin
23%
18%
26%
30%
24%
16%
15%
Total Expenditure
156
191
105
89
93
161
138
Power & Fuel Cost
-
1
1
2
2
1
1
% Of Sales
-
1%
1%
2%
2%
1%
1%
Employee Cost
-
7
5
5
3
3
3
% Of Sales
-
4%
5%
5%
3%
2%
2%
Manufacturing Exp.
-
5
5
4
3
2
1
% Of Sales
-
2%
4%
4%
3%
1%
1%
General & Admin Exp.
-
5
4
3
2
2
1
% Of Sales
-
3%
4%
3%
2%
1%
1%
Selling & Distn. Exp.
-
9
6
5
6
9
6
% Of Sales
-
5%
5%
5%
6%
5%
4%
Miscellaneous Exp.
-
2
2
1
3
5
6
% Of Sales
-
1%
2%
1%
3%
3%
4%
EBITDA
9
7
4
10
4
4
3
EBITDA Margin
6%
3%
4%
11%
4%
3%
2%
Other Income
3
7
5
2
1
0
0
Interest
3
1
0
0
0
0
1
Depreciation
3
2
1
1
1
1
0
PBT
7
11
8
12
4
3
2
Tax
2
3
3
0
0
0
1
Tax Rate
28%
30%
37%
3%
-9%
11%
78%
PAT
5
8
5
11
5
3
0
PAT before Minority Interest
5
8
5
11
5
3
0
Minority Interest
0
0
0
0
0
0
0
PAT Margin
3%
4%
5%
11%
5%
2%
0%
PAT Growth
-48%
55%
-56%
149%
57%
644%
 
EPS
4.94
8.04
5.19
11.81
4.74
3.02
0.41

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Shareholder's Funds
35
29
18
8
4
1
Share Capital
10
10
9
9
9
9
Total Reserves
26
19
9
-1
-6
-9
Non-Current Liabilities
1
0
-1
1
1
1
Secured Loans
0
0
0
0
0
0
Unsecured Loans
0
0
0
0
0
0
Long Term Provisions
2
1
1
1
1
1
Current Liabilities
72
45
43
47
48
62
Trade Payables
51
32
31
40
41
41
Other Current Liabilities
10
5
7
5
4
20
Short Term Borrowings
0
0
0
0
0
0
Short Term Provisions
10
8
5
2
3
2
Total Liabilities
109
73
60
56
53
64
Net Block
17
14
7
4
5
5
Gross Block
20
16
8
17
18
17
Accumulated Depreciation
3
2
1
13
13
13
Non Current Assets
20
16
16
7
7
6
Capital Work in Progress
2
0
5
0
0
0
Non Current Investment
0
0
0
0
0
0
Long Term Loans & Adv.
1
2
4
3
2
2
Other Non Current Assets
0
0
0
0
0
0
Current Assets
89
57
43
49
46
58
Current Investments
0
0
0
0
0
0
Inventories
47
27
20
19
10
15
Sundry Debtors
16
16
17
25
32
35
Cash & Bank
4
2
0
3
2
2
Other Current Assets
22
0
0
0
3
6
Short Term Loans & Adv.
22
12
7
3
3
6
Net Current Assets
16
12
0
2
-2
-4
Total Assets
109
73
60
56
53
64

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Cash From Operating Activity
10
-1
7
0
0
12
PBT
11
8
12
4
3
2
Adjustment
3
1
0
0
2
3
Changes in Working Capital
1
-8
-5
-5
-4
8
Cash after chg. in Working capital
14
1
7
-1
1
13
Interest Paid
0
0
0
0
0
0
Tax Paid
-4
-2
0
0
-1
-2
Other Direct Exp. Paid
0
0
0
0
0
0
Extra & Other Items
0
0
0
0
0
0
Cash From Investing Activity
-7
-3
-9
1
-1
-1
Net Fixed Assets
-5
-3
4
1
-1
Net Investments
0
0
0
0
0
Others
-1
0
-13
0
0
Cash from Financing Activity
-2
6
0
0
0
-9
Net Cash Inflow / Outflow
2
1
-2
1
-1
1
Opening Cash & Equivalents
2
0
2
2
2
0
Closing Cash & Equivalent
4
2
0
2
2
2

Financial Ratios

Standalone /

Consolidated
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Book Value (Rs.)
37
30
20
9
4
1
ROA
8%
8%
20%
8%
5%
1%
ROE
24%
21%
86%
78%
136%
57%
ROCE
37%
35%
90%
75%
160%
321%
Fixed Asset Turnover
11.04
9.33
8.39
5.66
9.44
8.22
Receivable days
29
54
74
105
73
89
Inventory Days
68
77
69
54
27
39
Payable days
78
110
152
158
99
112
Cash Conversion Cycle
20
21
-9
1
1
16
Total Debt/Equity
0.00
0.00
0.00
0.00
0.02
0.16
Interest Cover
19
26
48
18
12
3

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.