Acrow India Live BSE/NSE | Acrow India Fundamenta data | Acrow India Balance sheet | Acrow India Quarterly Results | Acrow India Profit & Loss

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

10.19
N/A
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

4.45
N/A
0.48

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

10 Years
5 Years
3 Years

EBITDA CAGR (%)

10 Years
5 Years
3 Years

PAT CAGR (%)

10 Years
5 Years
3 Years

P:E (Median)

8 Years
5 Years
3 Years

0.59
0.72
-

P:BV (Average)

8 Years
5 Years
3 Years

0.30
0.30
0.30

EV:EBITDA (Average)

8 Years
5 Years
3 Years

21.74
21.28
21.96

Quarterly Results

Standalone Figures in Rs. Crores

Description Jun 20 Jun 19 Var% Mar 20 Mar 19 Var% Dec 19 Dec 18 Var% Sep 19 Sep 18 Var%
Net Sales 0 0 0 0 0 0 0 0 0 0 0 0
Expenses 0 0 -17% 0 0 308% 0 0 - 0 0 -40%
EBITDA 0 0 - 0 0 - 0 0 - 0 0 -
EBIDTM 0% 0% 0% 0% 0% 0% 0% 0%
Other Income 0 0 -24% 0 0 110% 0 0 -17% 0 0 -12%
Interest 0 0 0 0 0 -100% 0 0 0 0 0 0
Depreciation 0 0 -14% 0 0 75% 0 0 -30% 0 0 -30%
PBT 0 0 - 0 0 - 0 0 - 0 0 -
Tax 0 0 0% 0 0 - 0 0 -33% 0 0 -
PAT 0 0 - 0 0 - 0 0 - 0 0 -
PATM 0% 0% 0% 0% 0% 0% 0% 0%
EPS -1.32 -1.07 - -2.83 2.10 - -0.82 3.87 - -0.33 -2.77 -

Description Jun 20 Jun 19 Var% Mar 20 Mar 19 Var% Dec 19 Dec 18 Var% Sep 19 Sep 18 Var%
Net Sales 0 0 0 0 0 0 0 0 0 0 0 0
Expenses 0 0 0 0 0 0 0 0 0 0 0 0
EBITDA 0 0 0 0 0 0 0 0 0 0 0 0
EBIDTM 0% 0% 0% 0% 0% 0% 0% 0%
Other Income 0 0 0 0 0 0 0 0 0 0 0 0
Interest 0 0 0 0 0 0 0 0 0 0 0 0
Depreciation 0 0 0 0 0 0 0 0 0 0 0 0
PBT 0 0 0 0 0 0 0 0 0 0 0 0
Tax 0 0 0 0 0 0 0 0 0 0 0 0
PAT 0 0 0 0 0 0 0 0 0 0 0 0
PATM 0% 0% 0% 0% 0% 0% 0% 0%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Description TTM Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11 Mar 10
Net Sales 0 0 0 0 0 0 0 2 3 2 3 Net Sales Growth 0% 0 -100% 0 -100% 600% -98% -47% 26% -14% Cost Of Goods Sold 0 0 0 0 0 0 0 0 1 1 1 Gross Profit 0 0 0 0 0 0 0 1 2 2 2 GP Margin 0% 0 0 100% 0 19% 0% 76% 64% 67% 64% Total Expenditure 1 1 1 1 2 1 1 2 3 2 3 Power & Fuel Cost - 0 0 0 0 0 0 0 0 0 0 % Of Sales - 0 0 0% 0 24% 167% 5% 2% 2% 2% Employee Cost - 0 0 0 0 0 0 0 0 0 0 % Of Sales - 0 0 350% 0 10% 200% 9% 8% 16% 14% Manufacturing Exp. - 0 0 0 0 0 0 1 1 1 1 % Of Sales - 0 0 100% 0 62% 100% 36% 43% 35% 25% General & Admin Exp. - 1 1 1 1 1 1 1 0 0 0 % Of Sales - 0 0 4,350% 0 271% 2,033% 39% 18% 11% 15% Selling & Distn. Exp. - 0 0 0 0 0 0 0 0 0 0 % Of Sales - 0 0 450% 0 14% 100% 11% 1% 1% 0% Miscellaneous Exp. - 0 0 0 0 0 0 0 0 0 0 % Of Sales - 0 0 650% 0 0% 233% 1% 4% 10% 5% EBITDA -1 -1 -1 -1 -2 -1 -1 0 0 0 0 EBITDA Margin 0% 0 0 -5,800% 0 -367% -2,833% -25% -11% -8% 2% Other Income 1 1 2 1 1 1 0 1 1 1 1 Interest 0 0 0 0 0 0 0 0 0 0 0 Depreciation 0 0 0 0 0 0 0 0 0 0 0 PBT 0 0 0 0 -1 0 -1 0 0 0 0 Tax 0 0 0 0 4 1 0 0 0 0 0 Tax Rate -19% -133% 100% 11% 26% 46% 7% 20% 46% 0% -28% PAT 0 0 0 0 12 1 -1 0 0 0 0 PAT before Minority Interest 0 0 0 0 12 1 -1 0 0 0 0 Minority Interest 0 0 0 0 0 0 0 0 0 0 0 PAT Margin 0% 0 0 -1,550% 0 614% -2,167% 3% -2% 3% 13% PAT Growth -346% 0 100% -103% 845% 298% -1,725% 157% -217% -82% EPS -5.33 3.50 0.00 -5.17 203.17 21.50 -10.83 0.67 -1.17 1.00 5.50

Description

TTM

Mar 19

Mar 18

Mar 17

Mar 16

Mar 15

Mar 14

Mar 13

Mar 12

Mar 11

Mar 10

Net Sales

Net Sales Growth

-100%

600%

-98%

-47%

26%

-14%

Cost Of Goods Sold

Gross Profit

GP Margin

100%

19%

76%

64%

67%

64%

Total Expenditure

Power & Fuel Cost

% Of Sales

24%

167%

Employee Cost

% Of Sales

350%

10%

200%

16%

14%

Manufacturing Exp.

% Of Sales

100%

62%

100%

36%

43%

35%

25%

General & Admin Exp.

% Of Sales

4,350%

271%

2,033%

39%

18%

11%

15%

Selling & Distn. Exp.

% Of Sales

450%

14%

100%

11%

Miscellaneous Exp.

% Of Sales

650%

233%

10%

EBITDA

-1

-2

-1

EBITDA Margin

-5,800%

-367%

-2,833%

-25%

-11%

-8%

Other Income

Interest

Depreciation

PBT

-1

Tax

Tax Rate

-19%

-133%

100%

11%

26%

46%

20%

46%

-28%

PAT

-1

PAT before Minority Interest

-1

Minority Interest

PAT Margin

-1,550%

614%

-2,167%

-2%

13%

PAT Growth

-346%

100%

-103%

845%

298%

-1,725%

157%

-217%

-82%

EPS

-5.33

3.50

0.00

-5.17

203.17

21.50

-10.83

0.67

-1.17

1.00

5.50

Results Balance Sheet

Standalone Figures in Rs. Crores

Description Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11 Mar 10
Shareholder's Funds 22 22 22 22 10 9 9 9 9 9 Share Capital 1 1 1 1 1 1 1 1 1 1 Total Reserves 21 21 21 21 9 8 9 8 9 9 Non-Current Liabilities 0 0 0 1 3 2 3 3 3 3 Secured Loans 0 0 0 0 0 0 0 0 0 0 Unsecured Loans 0 0 0 1 1 1 1 1 1 1 Long Term Provisions 0 0 0 0 0 0 0 0 0 0 Current Liabilities 0 0 1 1 1 1 1 2 1 1 Trade Payables 0 0 0 0 0 0 0 1 0 0 Other Current Liabilities 0 0 1 1 1 1 1 1 0 0 Short Term Borrowings 0 0 0 0 0 0 0 0 0 0 Short Term Provisions 0 0 0 0 0 0 0 0 0 0 Total Liabilities 22 22 23 23 13 12 13 13 13 13 Net Block 5 5 5 6 6 4 5 5 5 5 Gross Block 11 11 11 11 12 10 10 9 9 9 Accumulated Depreciation 7 6 6 6 6 5 5 5 4 4 Non Current Assets 5 6 6 7 6 5 5 5 5 6 Capital Work in Progress 0 0 0 0 0 0 0 0 0 0 Non Current Investment 0 1 1 1 0 0 0 0 0 0 Long Term Loans & Adv. 0 0 0 0 0 0 0 0 0 0 Other Non Current Assets 0 0 0 0 0 0 0 0 0 0 Current Assets 17 16 16 17 7 7 7 8 8 8 Current Investments 9 0 1 8 0 0 3 1 1 0 Inventories 1 1 1 1 1 1 1 1 1 1 Sundry Debtors 0 0 1 0 0 0 0 0 0 0 Cash & Bank 6 5 6 0 0 0 0 3 3 4 Other Current Assets 1 0 0 0 5 5 3 2 3 2 Short Term Loans & Adv. 1 10 8 7 5 5 3 2 2 2 Net Current Assets 17 16 16 16 6 6 6 6 7 7 Total Assets 22 22 23 23 13 12 13 13 13 13

Description

Mar 19

Mar 18

Mar 17

Mar 16

Mar 15

Mar 14

Mar 13

Mar 12

Mar 11

Mar 10

Shareholder's Funds

Share Capital

Total Reserves

Non-Current Liabilities

Secured Loans

Unsecured Loans

Long Term Provisions

Current Liabilities

Trade Payables

Other Current Liabilities

Short Term Borrowings

Short Term Provisions

Total Liabilities

Net Block

Gross Block

Accumulated Depreciation

Non Current Assets

Capital Work in Progress

Non Current Investment

Long Term Loans & Adv.

Other Non Current Assets

Current Assets

Current Investments

Inventories

Sundry Debtors

Cash & Bank

Other Current Assets

Short Term Loans & Adv.

Net Current Assets

Total Assets

Cash Flow

Standalone Figures in Rs. Crores

Description Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11 Mar 10
Cash From Operating Activity 0 -1 -2 -7 -1 -1 -1 0 0 0 PBT 0 0 0 16 2 -1 0 0 0 0 Adjustment 0 -1 -1 -18 -3 0 0 0 0 0 Changes in Working Capital 0 0 -1 0 0 0 -1 1 0 0 Cash after chg. in Working capital 0 -1 -2 -1 0 -1 -1 0 0 1 Interest Paid 0 0 0 0 0 0 0 0 0 0 Tax Paid 0 0 0 -6 0 0 0 0 0 0 Other Direct Exp. Paid 0 0 0 0 0 0 0 0 0 0 Extra & Other Items 0 0 0 0 0 0 0 0 0 0 Cash From Investing Activity 1 0 8 8 1 1 -3 0 -1 1 Net Fixed Assets 0 0 0 0 -2 0 0 0 0 0 Net Investments -9 1 7 -9 0 3 -2 0 0 0 Others 9 -1 1 16 3 -2 0 1 0 0 Cash from Financing Activity 0 0 0 0 0 0 0 0 0 0 Net Cash Inflow / Outflow 0 -1 6 0 0 0 -3 0 -1 1 Opening Cash & Equivalents 5 6 0 0 0 0 3 3 4 3 Closing Cash & Equivalent 6 5 6 0 0 0 0 3 3 4

Description

Mar 19

Mar 18

Mar 17

Mar 16

Mar 15

Mar 14

Mar 13

Mar 12

Mar 11

Mar 10

Cash From Operating Activity

-1

-2

-7

-1

PBT

-1

Adjustment

-1

-18

-3

Changes in Working Capital

-1

Cash after chg. in Working capital

-1

-2

-1

Interest Paid

Tax Paid

-6

Other Direct Exp. Paid

Extra & Other Items

Cash From Investing Activity

-3

-1

Net Fixed Assets

-2

Net Investments

-9

-2

Others

-1

-2

Cash from Financing Activity

Net Cash Inflow / Outflow

-1

-3

-1

Opening Cash & Equivalents

Closing Cash & Equivalent

Financial Ratios

Standalone

Description Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11 Mar 10
Book Value (Rs.) 341 338 337 342 151 133 143 142 143 148 ROA 1% 0% -1% 67% 10% -5% 0% -1% 0% 2% ROE 1% 0% -1% 77% 14% -7% 0% -1% 1% 3% ROCE 0% 0% -2% 98% 23% -7% 1% -1% 1% 2% Fixed Asset Turnover 0.00 0.00 0.00 0.00 0.02 0.00 0.17 0.34 0.28 0.32 Receivable days 0 0 4,394 0 144 1,113 30 16 12 28 Inventory Days 0 0 0 0 1,907 0 312 157 190 196 Payable days 26 59 149 94 83 144 140 73 53 62 Cash Conversion Cycle -26 -59 4,245 -94 1,967 969 202 100 148 162 Total Debt/Equity 0.01 0.01 0.02 0.04 0.12 0.18 0.18 0.16 0.18 0.15 Interest Cover 15 1 -174 437 365 -36 6 -5 6 17

Description

Mar 19

Mar 18

Mar 17

Mar 16

Mar 15

Mar 14

Mar 13

Mar 12

Mar 11

Mar 10

Book Value (Rs.)

341

338

337

342

151

133

143

142

143

148

ROA

-1%

67%

10%

-5%

-1%

ROE

-1%

77%

14%

-7%

-1%

ROCE

-2%

98%

23%

-7%

-1%

Fixed Asset Turnover

0.00

0.02

0.00

0.17

0.34

0.28

0.32

Receivable days

4,394

144

1,113

Inventory Days

1,907

312

157

190

196

Payable days

149

144

140

Cash Conversion Cycle

-26

-59

4,245

-94

1,967

969

202

100

148

162

Total Debt/Equity

0.01

0.02

0.04

0.12

0.18

0.16

0.18

0.15

Interest Cover

-174

437

365

-36

-5

Acrow India Ltd.

Engineering - Industrial Equipments

BSE: 513149 | NSE: Not Listed

Stock Summary

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

EBITDA CAGR (%)

PAT CAGR (%)

P:E (Median)

P:BV (Average)

EV:EBITDA (Average)

Quarterly Results

Standalone Figures in Rs. Crores

Annual Results

Standalone Figures in Rs. Crores

Results Balance Sheet

Standalone Figures in Rs. Crores

Cash Flow

Standalone Figures in Rs. Crores

Financial Ratios

Standalone

Annual Reports:

News Update

Acrow India Ltd.

Engineering - Industrial Equipments

BSE: 513149 | NSE: Not Listed

Stock Summary

Shareholding Pattern

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

EBITDA CAGR (%)

PAT CAGR (%)

P:E (Median)

P:BV (Average)

EV:EBITDA (Average)

Quarterly Results

Standalone Figures in Rs. Crores

Annual Results

Standalone Figures in Rs. Crores

Results Balance Sheet

Standalone Figures in Rs. Crores

Cash Flow

Standalone Figures in Rs. Crores

Financial Ratios

Standalone

Annual Reports:

News Update