Nifty
Sensex
:
:
14281.30
48564.27
-152.40 (-1.06%)
-470.40 (-0.96%)

Textile - Weaving

Rating :
45/99  (View)

BSE: 532806 | NSE: AICHAMP

14.25
-0.75 (-5.00%)
18-Jan-2021 | 3:41PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  15.75
  •  15.75
  •  14.25
  •  15.00
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  507
  •  0.07
  •  16.78
  •  6.24

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 44.11
  • N/A
  • 5
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 197.83
  • N/A
  • 0.85

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 58.90%
  • 0.00%
  • 2.98%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 38.12%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -6.00
  • -15.26
  • 7.70

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -9.21
  • -5.38
  • 48.62

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 7.86
  • -
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 14.85

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.86
  • 0.95
  • 0.82

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 16.15
  • 19.51
  • 18.59

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 20
Sep 19
Var%
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Net Sales
15.69
31.73
-50.55%
3.74
28.58
-86.91%
35.27
54.85
-35.70%
30.55
26.96
13.32%
Expenses
17.59
29.36
-40.09%
5.84
26.54
-78.00%
33.56
50.17
-33.11%
30.17
24.07
25.34%
EBITDA
-1.90
2.37
-
-2.10
2.04
-
1.71
4.68
-63.46%
0.39
2.89
-86.51%
EBIDTM
-12.09%
7.47%
-56.18%
7.15%
4.85%
8.52%
1.27%
10.73%
Other Income
0.75
0.75
0.00%
0.55
0.77
-28.57%
1.01
0.70
44.29%
1.87
0.86
117.44%
Interest
1.49
2.15
-30.70%
1.26
1.83
-31.15%
1.24
2.87
-56.79%
1.34
2.54
-47.24%
Depreciation
0.98
0.82
19.51%
0.98
0.82
19.51%
1.44
0.78
84.62%
0.82
1.04
-21.15%
PBT
-3.62
0.15
-
-3.79
0.16
-
0.04
1.72
-97.67%
0.09
0.18
-50.00%
Tax
-2.66
0.09
-
0.00
-0.04
-
0.60
0.02
2,900.00%
0.05
-0.16
-
PAT
-0.96
0.06
-
-3.79
0.21
-
-0.56
1.70
-
0.04
0.33
-87.88%
PATM
-6.12%
0.19%
-101.37%
0.72%
-1.59%
3.10%
0.14%
1.24%
EPS
-0.32
0.02
-
-1.23
0.07
-
-0.18
0.55
-
0.01
0.11
-90.91%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Net Sales
85.25
131.84
133.81
105.53
216.65
301.78
335.77
356.41
390.90
341.33
244.76
Net Sales Growth
-40.02%
-1.47%
26.80%
-51.29%
-28.21%
-10.12%
-5.79%
-8.82%
14.52%
39.45%
 
Cost Of Goods Sold
36.17
61.56
45.73
47.57
110.83
153.62
175.01
192.29
243.95
196.96
125.51
Gross Profit
49.08
70.28
88.08
57.97
105.82
148.16
160.76
164.12
146.96
144.37
119.25
GP Margin
57.57%
53.31%
65.82%
54.93%
48.84%
49.10%
47.88%
46.05%
37.60%
42.30%
48.72%
Total Expenditure
87.16
125.75
121.92
104.69
210.57
293.75
323.11
340.07
373.02
330.01
228.75
Power & Fuel Cost
-
0.00
9.28
8.03
14.23
18.95
21.36
21.70
15.65
17.73
13.19
% Of Sales
-
0%
6.94%
7.61%
6.57%
6.28%
6.36%
6.09%
4.00%
5.19%
5.39%
Employee Cost
-
42.41
49.61
36.42
61.81
83.98
91.30
85.39
68.82
75.54
57.77
% Of Sales
-
32.17%
37.07%
34.51%
28.53%
27.83%
27.19%
23.96%
17.61%
22.13%
23.60%
Manufacturing Exp.
-
0.00
10.04
6.02
15.02
21.50
25.35
31.85
25.99
27.74
24.10
% Of Sales
-
0%
7.50%
5.70%
6.93%
7.12%
7.55%
8.94%
6.65%
8.13%
9.85%
General & Admin Exp.
-
21.78
1.25
1.26
1.83
1.98
1.82
2.18
2.15
1.56
1.65
% Of Sales
-
16.52%
0.93%
1.19%
0.84%
0.66%
0.54%
0.61%
0.55%
0.46%
0.67%
Selling & Distn. Exp.
-
0.00
2.13
1.64
2.62
9.26
4.07
2.97
12.86
6.09
4.26
% Of Sales
-
0%
1.59%
1.55%
1.21%
3.07%
1.21%
0.83%
3.29%
1.78%
1.74%
Miscellaneous Exp.
-
0.00
3.89
3.76
4.23
4.48
4.19
3.69
3.60
4.38
4.26
% Of Sales
-
0%
2.91%
3.56%
1.95%
1.48%
1.25%
1.04%
0.92%
1.28%
0.92%
EBITDA
-1.90
6.09
11.89
0.84
6.08
8.03
12.66
16.34
17.88
11.32
16.01
EBITDA Margin
-2.23%
4.62%
8.89%
0.80%
2.81%
2.66%
3.77%
4.58%
4.57%
3.32%
6.54%
Other Income
4.18
9.69
6.22
6.10
2.81
4.10
5.38
2.54
4.91
3.84
1.78
Interest
5.33
10.51
11.51
13.01
13.66
13.13
10.24
11.05
10.69
8.41
8.52
Depreciation
4.22
3.93
4.14
4.10
5.19
5.67
6.85
7.00
7.04
6.53
7.69
PBT
-7.28
1.33
2.45
-10.18
-9.97
-6.68
0.96
0.85
5.07
0.23
1.59
Tax
-2.01
-0.46
0.45
-2.14
-4.50
-2.36
-0.25
-0.07
0.19
0.07
-0.09
Tax Rate
27.61%
-34.59%
18.37%
21.02%
45.14%
35.33%
-26.04%
-8.24%
13.01%
31.82%
-11.84%
PAT
-5.27
1.79
2.00
-8.04
-5.47
-4.32
1.20
0.92
1.27
0.14
0.84
PAT before Minority Interest
-5.28
1.79
2.00
-8.04
-5.47
-4.32
1.20
0.92
1.27
0.14
0.84
Minority Interest
-0.01
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
-6.18%
1.36%
1.49%
-7.62%
-2.52%
-1.43%
0.36%
0.26%
0.32%
0.04%
0.34%
PAT Growth
-329.13%
-10.50%
124.88%
-46.98%
-26.62%
-460.0%
30.43%
-27.56%
807.14%
-83.33%
 
Unadjusted EPS
-1.71
0.58
0.65
-2.61
-1.78
-1.40
0.39
0.30
0.41
0.05
0.27

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Shareholder's Funds
79.27
79.19
71.60
97.56
103.37
111.03
106.48
109.68
109.39
104.19
Share Capital
15.38
15.38
13.71
19.92
19.92
19.92
18.58
19.67
19.67
19.67
Total Reserves
63.89
63.81
57.89
77.64
83.46
91.11
86.53
90.00
89.71
84.52
Non-Current Liabilities
121.77
73.84
59.73
30.08
32.65
20.96
21.53
20.87
13.32
96.78
Secured Loans
0.00
8.68
11.85
19.95
9.80
0.00
0.00
3.52
8.21
91.67
Unsecured Loans
119.09
62.06
44.95
0.00
0.00
0.00
0.00
0.00
0.00
3.19
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Liabilities
104.05
135.18
128.38
152.99
179.96
173.92
162.96
160.68
175.84
76.07
Trade Payables
42.64
46.14
24.64
39.30
54.59
55.10
42.99
35.18
59.33
68.74
Other Current Liabilities
8.68
13.33
13.78
27.83
23.72
19.97
20.04
23.48
23.86
1.22
Short Term Borrowings
35.31
62.08
79.70
80.59
97.23
94.80
96.51
96.64
90.57
0.00
Short Term Provisions
17.42
13.63
10.25
5.26
4.43
4.05
3.41
5.37
2.09
6.10
Total Liabilities
306.68
288.21
259.71
280.63
315.98
305.91
290.97
291.23
298.55
277.04
Net Block
65.24
60.09
64.29
86.88
89.14
95.10
95.86
101.04
96.14
92.28
Gross Block
65.24
68.72
68.61
314.90
324.39
324.67
317.95
315.39
303.09
293.22
Accumulated Depreciation
0.00
8.63
4.32
228.01
235.24
229.57
222.09
214.35
206.95
200.94
Non Current Assets
91.28
82.53
91.22
100.32
102.60
108.24
109.07
114.50
116.12
112.83
Capital Work in Progress
11.95
13.10
13.10
13.10
13.12
12.70
12.70
12.96
11.33
11.39
Non Current Investment
8.31
8.49
8.54
0.33
0.33
0.44
0.51
0.50
8.65
9.16
Long Term Loans & Adv.
0.00
0.72
0.51
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
5.77
0.14
4.78
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
215.40
205.68
168.47
180.30
213.38
197.66
181.90
176.72
182.43
164.19
Current Investments
0.72
0.62
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
147.29
156.22
127.43
135.31
145.98
144.58
133.57
130.42
141.23
128.01
Sundry Debtors
15.54
20.12
19.31
21.45
39.18
32.88
30.76
27.66
14.86
8.09
Cash & Bank
0.69
4.96
0.53
4.58
5.08
0.26
1.62
0.36
2.00
1.53
Other Current Assets
51.16
15.89
14.72
14.10
23.14
19.95
15.95
18.28
24.34
26.56
Short Term Loans & Adv.
43.77
7.87
6.48
4.87
2.99
6.94
3.26
4.03
7.99
8.95
Net Current Assets
111.35
70.50
40.09
27.32
33.42
23.75
18.94
16.04
6.59
88.13
Total Assets
306.68
288.21
259.71
280.62
315.98
305.90
290.97
291.22
298.55
277.04

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Cash From Operating Activity
0.00
27.32
10.15
6.77
-7.02
3.89
11.32
10.57
-8.74
0.66
PBT
0.00
2.45
-10.17
-9.97
-6.68
0.96
0.85
1.46
0.22
0.75
Adjustment
0.00
12.49
14.86
17.61
17.60
13.65
16.02
13.80
10.69
9.74
Changes in Working Capital
0.00
12.91
5.28
12.02
-5.09
-1.04
4.26
3.44
-13.39
-1.58
Cash after chg. in Working capital
0.00
27.86
9.97
19.66
5.84
13.58
21.13
18.70
-2.48
8.91
Interest Paid
0.00
0.00
0.00
-12.59
-12.23
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
-0.54
0.19
-0.30
-0.63
-0.33
-0.74
-0.12
-0.06
-1.43
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
0.00
-1.31
10.45
-2.94
-3.17
-4.15
-8.31
-5.08
-2.57
-1.93
Net Fixed Assets
4.49
-0.11
245.88
9.51
-0.36
-6.71
-2.37
-5.27
-9.75
-198.62
Net Investments
1.70
0.06
-8.05
0.00
0.41
0.06
0.04
0.00
0.51
-0.01
Others
-6.19
-1.26
-227.38
-12.45
-3.22
2.50
-5.98
0.19
6.67
196.70
Cash from Financing Activity
0.00
-8.81
-19.29
-4.33
15.03
-1.11
-1.74
-7.14
11.79
0.86
Net Cash Inflow / Outflow
0.00
17.19
1.31
-0.50
4.84
-1.37
1.27
-1.65
0.47
-0.41
Opening Cash & Equivalents
0.00
-79.17
-80.48
5.08
0.26
1.62
0.36
2.00
1.53
1.94
Closing Cash & Equivalent
0.00
-61.98
-79.17
4.58
5.08
0.26
1.62
0.36
2.00
1.53

Financial Ratios

Consolidated /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Book Value (Rs.)
18.66
18.63
18.06
24.64
26.68
28.54
28.98
29.94
29.47
29.38
ROA
0.60%
0.73%
-2.97%
-1.84%
-1.39%
0.40%
0.32%
0.43%
0.05%
0.30%
ROE
3.13%
3.75%
-13.73%
-7.78%
-5.70%
1.60%
1.32%
1.89%
0.22%
1.23%
ROCE
5.85%
7.27%
1.53%
2.01%
3.51%
6.24%
6.61%
6.77%
4.96%
5.24%
Fixed Asset Turnover
1.97
1.95
0.55
0.68
0.94
1.05
1.13
1.27
1.15
1.29
Receivable days
49.37
53.69
70.12
50.70
43.27
34.29
29.70
19.73
12.18
22.54
Inventory Days
420.14
386.22
452.01
235.20
174.48
149.85
134.22
126.05
142.91
173.54
Payable days
142.03
89.72
71.37
31.35
26.58
30.59
30.10
19.73
44.54
52.19
Cash Conversion Cycle
327.48
350.20
450.75
254.55
191.18
153.55
133.82
126.05
110.56
143.89
Total Debt/Equity
2.69
2.37
2.86
1.43
1.38
1.12
1.28
1.38
1.38
1.27
Interest Cover
1.13
1.21
0.22
0.27
0.49
1.09
1.08
1.14
1.03
1.09

Annual Reports:


News Update


No Latest News!

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.