Nifty
Sensex
:
:
11937.65
40707.31
40.85 (0.34%)
162.94 (0.40%)

Textile - Weaving

Rating :
N/A  (View)

BSE: 532806 | NSE: AICHAMP

6.94
0.33 (4.99%)
16-Oct-2020 | 3:34PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  6.28
  •  6.94
  •  6.28
  •  6.61
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  795
  •  0.06
  •  13.87
  •  6.24

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 21.48
  • N/A
  • 5
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 175.20
  • N/A
  • 0.41

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 58.90%
  • 0.00%
  • 2.98%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 38.12%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -6.01
  • -15.28
  • 7.67

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -8.95
  • -5.29
  • 43.79

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 7.63
  • -
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 10.90
  • 41.95

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.41
  • 0.41
  • 0.41

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 18.53
  • 22.81
  • 11.91

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Net Sales
4
0
0
35
0
0
31
27
13%
0
0
0
Expenses
6
0
0
34
0
0
30
24
25%
0
0
0
EBITDA
-2
0
-
2
0
0
0
3
-87%
0
0
0
EBIDTM
-56%
0%
5%
0%
1%
11%
0%
0%
Other Income
1
0
0
1
0
0
2
1
117%
0
0
0
Interest
1
0
0
1
0
0
1
3
-47%
0
0
0
Depreciation
1
0
0
1
0
0
1
1
-21%
0
0
0
PBT
-4
0
-
0
0
0
0
0
-50%
0
0
0
Tax
0
0
0
1
0
0
0
0
-
0
0
0
PAT
-4
0
-
-1
0
-
0
0
-88%
0
0
0
PATM
-101%
0%
-2%
0%
0%
1%
0%
0%
EPS
-1.23
0.00
-
-0.18
0.00
-
0.01
0.11
-91%
0.00
0.00
0

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Net Sales
-
132
134
106
217
302
336
356
391
341
245
Net Sales Growth
-
-1%
27%
-51%
-28%
-10%
-6%
-9%
15%
39%
 
Cost Of Goods Sold
-
62
46
48
111
154
175
192
244
197
126
Gross Profit
-
70
88
58
106
148
161
164
147
144
119
GP Margin
-
53%
66%
55%
49%
49%
48%
46%
38%
42%
49%
Total Expenditure
-
126
122
105
211
294
323
340
373
330
229
Power & Fuel Cost
-
0
9
8
14
19
21
22
16
18
13
% Of Sales
-
0%
7%
8%
7%
6%
6%
6%
4%
5%
5%
Employee Cost
-
42
50
36
62
84
91
85
69
76
58
% Of Sales
-
32%
37%
35%
29%
28%
27%
24%
18%
22%
24%
Manufacturing Exp.
-
0
10
6
15
22
25
32
26
28
24
% Of Sales
-
0%
8%
6%
7%
7%
8%
9%
7%
8%
10%
General & Admin Exp.
-
22
1
1
2
2
2
2
2
2
2
% Of Sales
-
17%
1%
1%
1%
1%
1%
1%
1%
0%
1%
Selling & Distn. Exp.
-
0
2
2
3
9
4
3
13
6
4
% Of Sales
-
0%
2%
2%
1%
3%
1%
1%
3%
2%
2%
Miscellaneous Exp.
-
0
4
4
4
4
4
4
4
4
4
% Of Sales
-
0%
3%
4%
2%
1%
1%
1%
1%
1%
1%
EBITDA
-
6
12
1
6
8
13
16
18
11
16
EBITDA Margin
-
5%
9%
1%
3%
3%
4%
5%
5%
3%
7%
Other Income
-
10
6
6
3
4
5
3
5
4
2
Interest
-
11
12
13
14
13
10
11
11
8
9
Depreciation
-
4
4
4
5
6
7
7
7
7
8
PBT
-
1
2
-10
-10
-7
1
1
5
0
2
Tax
-
0
0
-2
-4
-2
0
0
0
0
0
Tax Rate
-
-35%
18%
21%
45%
35%
-26%
-8%
13%
32%
-12%
PAT
-
2
2
-8
-5
-4
1
1
1
0
1
PAT before Minority Interest
-
2
2
-8
-5
-4
1
1
1
0
1
Minority Interest
-
0
0
0
0
0
0
0
0
0
0
PAT Margin
-
1%
1%
-8%
-3%
-1%
0%
0%
0%
0%
0%
PAT Growth
-
-10%
125%
-47%
-27%
-460%
30%
-28%
807%
-83%
 
EPS
-
0.58
0.65
-2.61
-1.78
-1.40
0.39
0.30
0.41
0.05
0.27

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Shareholder's Funds
79
79
72
98
103
111
106
110
109
104
Share Capital
15
15
14
20
20
20
19
20
20
20
Total Reserves
64
64
58
78
83
91
87
90
90
85
Non-Current Liabilities
122
74
60
30
33
21
22
21
13
97
Secured Loans
0
9
12
20
10
0
0
4
8
92
Unsecured Loans
119
62
45
0
0
0
0
0
0
3
Long Term Provisions
0
0
0
0
0
0
0
0
0
0
Current Liabilities
104
135
128
153
180
174
163
161
176
76
Trade Payables
43
46
25
39
55
55
43
35
59
69
Other Current Liabilities
9
13
14
28
24
20
20
23
24
1
Short Term Borrowings
35
62
80
81
97
95
97
97
91
0
Short Term Provisions
17
14
10
5
4
4
3
5
2
6
Total Liabilities
307
288
260
281
316
306
291
291
299
277
Net Block
65
60
64
87
89
95
96
101
96
92
Gross Block
65
69
69
315
324
325
318
315
303
293
Accumulated Depreciation
0
9
4
228
235
230
222
214
207
201
Non Current Assets
91
83
91
100
103
108
109
114
116
113
Capital Work in Progress
12
13
13
13
13
13
13
13
11
11
Non Current Investment
8
8
9
0
0
0
1
0
9
9
Long Term Loans & Adv.
0
1
1
0
0
0
0
0
0
0
Other Non Current Assets
6
0
5
0
0
0
0
0
0
0
Current Assets
215
206
168
180
213
198
182
177
182
164
Current Investments
1
1
0
0
0
0
0
0
0
0
Inventories
147
156
127
135
146
145
134
130
141
128
Sundry Debtors
16
20
19
21
39
33
31
28
15
8
Cash & Bank
1
5
1
5
5
0
2
0
2
2
Other Current Assets
51
16
15
14
23
20
16
18
24
27
Short Term Loans & Adv.
44
8
6
5
3
7
3
4
8
9
Net Current Assets
111
70
40
27
33
24
19
16
7
88
Total Assets
307
288
260
281
316
306
291
291
299
277

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Cash From Operating Activity
0
27
10
7
-7
4
11
11
-9
1
PBT
0
2
-10
-10
-7
1
1
1
0
1
Adjustment
0
12
15
18
18
14
16
14
11
10
Changes in Working Capital
0
13
5
12
-5
-1
4
3
-13
-2
Cash after chg. in Working capital
0
28
10
20
6
14
21
19
-2
9
Interest Paid
0
0
0
-13
-12
0
0
0
0
0
Tax Paid
0
-1
0
0
-1
0
-1
0
0
-1
Other Direct Exp. Paid
0
0
0
0
0
0
0
0
0
0
Extra & Other Items
0
0
0
0
0
0
0
0
0
0
Cash From Investing Activity
0
-1
10
-3
-3
-4
-8
-5
-3
-2
Net Fixed Assets
4
0
246
10
0
-7
-2
-5
-10
-199
Net Investments
2
0
-8
0
0
0
0
0
1
0
Others
-6
-1
-227
-12
-3
2
-6
0
7
197
Cash from Financing Activity
0
-9
-19
-4
15
-1
-2
-7
12
1
Net Cash Inflow / Outflow
0
17
1
0
5
-1
1
-2
0
0
Opening Cash & Equivalents
0
-79
-80
5
0
2
0
2
2
2
Closing Cash & Equivalent
0
-62
-79
5
5
0
2
0
2
2

Financial Ratios

Consolidated /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Book Value (Rs.)
19
19
18
25
27
29
29
30
29
29
ROA
1%
1%
-3%
-2%
-1%
0%
0%
0%
0%
0%
ROE
3%
4%
-14%
-8%
-6%
2%
1%
2%
0%
1%
ROCE
6%
7%
2%
2%
4%
6%
7%
7%
5%
5%
Fixed Asset Turnover
1.97
1.95
0.55
0.68
0.94
1.05
1.13
1.27
1.15
1.29
Receivable days
49
54
70
51
43
34
30
20
12
23
Inventory Days
420
386
452
235
174
150
134
126
143
174
Payable days
142
90
71
31
27
31
30
20
45
52
Cash Conversion Cycle
327
350
451
255
191
154
134
126
111
144
Total Debt/Equity
2.69
2.37
2.86
1.43
1.38
1.12
1.28
1.38
1.38
1.27
Interest Cover
1
1
0
0
0
1
1
1
1
1

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.