Nifty
Sensex
:
:
11930.35
40685.50
33.90 (0.28%)
127.01 (0.31%)

Logistics

Rating :
N/A  (View)

BSE: 520123 | NSE: Not Listed

48.90
-1.00 (-2.00%)
23-Oct-2020 | 4:01PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  46.25
  •  53.00
  •  46.25
  •  49.90
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  2426
  •  1.19
  •  87.00
  •  30.50

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 25.76
  • 9.43
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 40.54
  • N/A
  • 0.75

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 60.05%
  • 7.41%
  • 29.82%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 2.72%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 1.91
  • 3.02
  • 11.04

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 0.13
  • -
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 21.80
  • 113.38
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 4.39
  • 3.68
  • 4.15

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.75
  • 0.75
  • 0.75

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 18.08
  • -9.54
  • -33.18

Quarterly Results

Standalone Figures in Rs. Crores

Description
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Net Sales
0
0
0
0
0
0
0
0
0
0
0
0
Expenses
0
0
0
0
0
0
0
0
0
0
0
0
EBITDA
0
0
0
0
0
0
0
0
0
0
0
0
EBIDTM
0%
0%
0%
0%
0%
0%
0%
0%
Other Income
0
0
0
0
0
0
0
0
0
0
0
0
Interest
0
0
0
0
0
0
0
0
0
0
0
0
Depreciation
0
0
0
0
0
0
0
0
0
0
0
0
PBT
0
0
0
0
0
0
0
0
0
0
0
0
Tax
0
0
0
0
0
0
0
0
0
0
0
0
PAT
0
0
0
0
0
0
0
0
0
0
0
0
PATM
0%
0%
0%
0%
0%
0%
0%
0%
EPS
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 14
Mar 13
Mar 12
Mar 11
Net Sales
-
164
180
258
210
Net Sales Growth
-
-9%
-30%
23%
 
Cost Of Goods Sold
-
50
50
57
45
Gross Profit
-
114
130
201
166
GP Margin
-
70%
72%
78%
79%
Total Expenditure
-
160
168
233
191
Power & Fuel Cost
-
0
0
0
0
% Of Sales
-
0%
0%
0%
0%
Employee Cost
-
11
13
13
12
% Of Sales
-
7%
7%
5%
6%
Manufacturing Exp.
-
87
90
149
122
% Of Sales
-
53%
50%
58%
58%
General & Admin Exp.
-
7
7
7
7
% Of Sales
-
4%
4%
3%
3%
Selling & Distn. Exp.
-
0
0
0
0
% Of Sales
-
0%
0%
0%
0%
Miscellaneous Exp.
-
6
7
7
6
% Of Sales
-
4%
4%
3%
3%
EBITDA
-
4
12
25
19
EBITDA Margin
-
2%
7%
10%
9%
Other Income
-
1
1
1
2
Interest
-
10
12
13
7
Depreciation
-
9
10
8
5
PBT
-
-14
-8
4
9
Tax
-
-1
2
2
3
Tax Rate
-
202%
20%
29%
35%
PAT
-
0
6
5
6
PAT before Minority Interest
-
0
6
5
6
Minority Interest
-
0
0
0
0
PAT Margin
-
0%
3%
2%
3%
PAT Growth
-
-93%
27%
-17%
 
EPS
-
0.78
11.46
9.00
10.89

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 14
Mar 13
Mar 12
Mar 11
Shareholder's Funds
50
50
45
42
Share Capital
5
5
5
5
Total Reserves
44
44
39
37
Non-Current Liabilities
17
30
37
32
Secured Loans
5
14
23
26
Unsecured Loans
6
5
4
1
Long Term Provisions
0
0
0
0
Current Liabilities
66
71
93
92
Trade Payables
4
6
14
14
Other Current Liabilities
18
15
18
19
Short Term Borrowings
42
45
56
54
Short Term Provisions
1
4
5
4
Total Liabilities
132
150
174
165
Net Block
53
66
74
53
Gross Block
96
103
104
75
Accumulated Depreciation
43
37
29
22
Non Current Assets
56
69
78
62
Capital Work in Progress
0
0
0
0
Non Current Investment
0
0
0
0
Long Term Loans & Adv.
3
3
3
9
Other Non Current Assets
0
0
0
0
Current Assets
76
81
96
103
Current Investments
-3
-1
7
9
Inventories
0
0
1
0
Sundry Debtors
59
65
63
69
Cash & Bank
4
5
8
9
Other Current Assets
15
0
0
0
Short Term Loans & Adv.
15
12
18
16
Net Current Assets
10
11
4
12
Total Assets
132
150
174
165

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 14
Mar 13
Mar 12
Mar 11
Cash From Operating Activity
5
18
33
-6
PBT
0
8
7
9
Adjustment
3
20
17
11
Changes in Working Capital
5
-7
10
-26
Cash after chg. in Working capital
8
20
34
-6
Interest Paid
0
0
0
0
Tax Paid
-3
-2
-1
0
Other Direct Exp. Paid
0
0
0
0
Extra & Other Items
0
0
0
0
Cash From Investing Activity
19
8
-26
-39
Net Fixed Assets
7
1
-30
Net Investments
1
9
2
Others
11
-1
2
Cash from Financing Activity
-25
-30
-7
49
Net Cash Inflow / Outflow
-1
-3
0
4
Opening Cash & Equivalents
5
8
8
4
Closing Cash & Equivalent
4
5
8
9

Financial Ratios

Standalone /

Consolidated
Description
Mar 14
Mar 13
Mar 12
Mar 11
Book Value (Rs.)
92
92
82
78
ROA
0%
4%
3%
4%
ROE
1%
13%
11%
14%
ROCE
8%
15%
15%
12%
Fixed Asset Turnover
1.65
1.75
2.89
2.81
Receivable days
138
130
93
119
Inventory Days
1
1
1
1
Payable days
12
23
22
27
Cash Conversion Cycle
127
109
72
93
Total Debt/Equity
1.32
1.49
2.10
2.12
Interest Cover
1
2
2
2

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.