PBT
-0.22
-0.14
-0.12
0.25
2.77
2.01
0.86
-0.23
-2.62
2.65
Adjustment
-0.08
-0.24
-0.21
-0.13
6.07
7.67
5.09
3.59
1.32
0.18
Changes in Working Capital
0.26
-0.02
0.54
-0.38
-8.86
-0.93
0.94
-15.41
28.21
-27.13
Cash after chg. in Working capital
-0.03
-0.40
0.21
-0.26
-0.01
8.75
6.89
-12.06
26.92
-24.29
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.14
0.00
-0.22
-0.13
0.28
-0.33
0.00
0.14
0.30
-0.14
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
-0.28
0.00
0.00
0.00
0.00
0.00
0.01
0.00
0.00
0.00