Nifty
Sensex
:
:
14238.90
48347.59
-133.00(-0.93%)
-530.95(-1.09%)

Bank - Public

Rating :
50/99   (View)

BSE: 532525 | NSE: MAHABANK

13.60
-0.85 (-5.88%)
25-Jan-2021 | 4:04PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  • 14.60
  • 14.70
  • 13.50
  • 14.45
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  4821764
  •  655.76
  •  16.45
  •  8.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 9,472.87
  • 20.78
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 2,789.21
  • N/A
  • 0.88

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 93.33%
  • 0.13%
  • 2.88%
  • FII
  • DII
  • Others
  • 0.09%
  • 2.40%
  • 1.17%

Chart

Price | P:E | P:BV | EV:EBITDA

NII CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 8.07
  • 1.98
  • 8.07

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 29.58
  • 25.98
  • -16.73

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 1.90
  • 31.59
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 7.53
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.58
  • 0.56
  • 0.60

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 3.07
  • 0.83
  • 0.07

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 20
Dec 19
Var%
Sep 20
Sep 19
Var%
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Interest Earned
3,006.86
3,016.29
-0.31%
2,867.85
2,900.23
-1.12%
2,896.26
2,772.68
4.46%
2,806.33
2,775.22
1.12%
Interest Exp.
1,700.50
1,829.94
-7.07%
1,747.18
1,826.62
-4.35%
1,808.10
1,775.61
1.83%
1,783.56
1,775.02
0.48%
Net Interest Income
1,306.36
1,186.35
10.12%
1,120.67
1,073.61
4.38%
1,088.16
997.07
9.14%
1,022.77
1,000.20
2.26%
NIM
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Income
570.50
442.26
29.00%
451.49
396.05
14.00%
368.85
419.73
-12.12%
392.19
385.32
1.78%
Total Income
3,577.36
3,458.55
3.44%
3,319.34
3,296.28
0.70%
3,265.11
3,192.41
2.28%
3,198.52
3,160.54
1.20%
Operating Exp.
974.27
786.85
23.82%
766.06
717.43
6.78%
746.65
757.87
-1.48%
0.00
884.53
-100.00%
Operating Profit
902.59
841.76
7.23%
806.10
752.23
7.16%
710.36
658.93
7.81%
595.15
500.99
18.79%
Provision
497.69
982.96
-49.37%
420.92
293.70
43.32%
608.94
920.72
-33.86%
910.11
414.79
119.41%
PBT
404.90
-141.20
-
385.18
458.53
-16.00%
101.42
-261.79
-
-314.96
86.20
-
PBTM
13.47
-4.68
-
13.43
15.81
-15.05%
3.50
-9.44
-
10.75
3.11
245.66%
TAX
250.42
-276.40
-
254.74
343.48
-25.84%
0.16
-343.27
-
-372.55
14.14
-
PAT
154.48
135.20
14.26%
130.44
115.05
13.38%
101.26
81.48
24.28%
57.59
72.06
-20.08%
PATM
5.14%
4.48%
4.55%
3.97%
3.50%
2.94%
7.11%
2.60%
EPS
0.24
0.21
14.29%
0.20
0.18
11.11%
0.15
0.12
25.00%
0.09
0.11
-18.18%
Gross NPA
8,072.43
15,745.54
-48.73%
9,105.44
15,408.51
-40.91%
10,558.53
16,649.58
-36.58%
0.00
15,324.49
-100.00%
Gross NPA%
7.69
16.77
-54.14%
8.81
16.86
-47.75%
10.93
17.90
-38.94%
0.00
16.40
-100.00%
Net NPA
2,579.60
4,506.85
-42.76%
3,219.90
4,406.56
-26.93%
3,677.39
4,856.27
-24.28%
0.00
4,559.33
-100.00%
Net NPA%
2.59
5.46
-52.56%
3.30
5.48
-39.78%
4.10
5.98
-31.44%
0.00
5.52
-100.00%
CASA
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Net Interest Income
4,537.96
4,279.80
3,734.54
3,390.66
3,175.66
3,879.44
3,875.73
3,509.49
3,033.85
2,517.53
1,968.79
Interest Earned
11,577.30
11,495.53
10,849.69
11,096.43
12,061.98
13,053.01
12,665.46
11,956.68
9,613.44
7,213.99
5,563.09
Interest Expended
7,039.34
7,215.73
7,115.15
7,705.77
8,886.32
9,173.57
8,789.73
8,447.19
6,579.59
4,696.46
3,594.30
Int. income Growth
6.59%
14.60%
10.14%
6.77%
-18.14%
0.10%
10.44%
15.68%
20.51%
27.87%
 
Other Income
1,783.03
1,659.75
1,568.23
1,506.88
1,508.85
1,020.07
1,006.67
894.93
912.91
641.65
531.84
Total Income
13,360.33
5,939.55
5,302.77
4,897.54
4,684.51
4,899.51
4,882.40
4,404.42
3,946.76
3,159.18
2,500.63
Total Expenditure
5,007.29
5,978.76
10,170.08
8,033.95
6,709.22
4,332.15
3,953.59
3,556.05
2,529.57
2,435.13
-2,016.77
Employee Cost
-
1,744.59
1,794.78
1,618.61
1,807.94
1,541.71
1,634.06
1,596.63
1,188.91
1,114.27
1,158.20
% Of Sales
-
15.18%
16.54%
14.59%
14.99%
11.81%
12.90%
13.35%
12.37%
15.45%
20.82%
Opt. & Establishment Exp.
-
1,548.32
1,530.77
1,215.10
1,166.74
1,161.29
1,008.11
901.10
682.89
595.26
-3,506.53
% Of Sales
-
13.47%
14.11%
10.95%
9.67%
8.90%
7.96%
7.54%
7.10%
8.25%
-63.03%
Provisions
-
3,107.75
7,327.27
5,457.44
3,970.34
1,927.65
1,542.00
1,258.30
805.63
856.94
467.28
% Of Sales
-
27.03%
67.53%
49.18%
32.92%
14.77%
12.17%
10.52%
8.38%
11.88%
8.40%
EBITDA
1,313.70
-39.21
-4,867.31
-3,136.41
-2,024.71
567.36
928.81
848.37
1,417.19
724.05
4,517.40
EBITDA Margin
56.75%
-0.92%
-130.33%
-92.50%
-63.76%
14.62%
23.96%
24.17%
46.71%
28.76%
229.45%
Depreciation
0.00
210.95
241.37
128.60
117.90
149.25
115.29
99.99
73.93
65.67
67.86
PBT
576.54
-250.16
-5,108.69
-3,265.02
-2,142.61
418.11
813.53
748.38
1,343.26
658.37
387.96
Exceptional Inc./Exp.
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Provision for Tax
132.77
-649.00
-345.44
-2,120.14
-770.56
317.02
362.54
362.20
583.61
227.49
57.43
Tax Rate
23.03%
259.43%
6.76%
64.93%
35.96%
75.82%
44.56%
48.40%
43.45%
34.55%
14.80%
PAT
443.77
398.84
-4,763.25
-1,144.88
-1,372.05
101.09
450.99
386.18
759.65
430.88
330.53
PAT before Minority Interest
443.77
398.84
-4,763.25
-1,144.88
-1,372.05
101.09
450.99
386.18
759.65
430.88
330.53
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
7.02%
6.71%
-89.83%
-23.38%
-29.29%
2.06%
9.24%
8.77%
19.25%
13.64%
13.22%
PAT Growth
9.90%
0
0
0
-1457.26%
-77.58%
16.78%
-49.16%
76.30%
30.36%
 
Unadjusted EPS
0.68
0.61
-7.26
-1.75
-2.09
0.15
0.69
0.59
1.16
0.66
0.50

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Shareholder's Funds
10,909.18
5,883.08
10,066.97
7,468.92
8,860.12
8,122.81
7,409.69
6,425.84
4,742.00
3,984.28
Share Capital
5,824.11
2,753.17
2,598.45
1,168.33
1,168.33
1,063.18
1,427.10
1,249.48
1,177.59
1,069.71
Total Reserves
5,085.07
3,129.91
7,468.52
6,300.58
7,691.79
7,059.63
5,982.59
5,176.37
3,564.41
2,914.57
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Deposits
150,050.02
140,636.23
138,966.61
139,040.20
138,979.99
122,110.27
116,793.60
94,330.21
76,521.96
66,838.90
Borrowings
3,670.03
10,149.17
4,063.71
8,136.65
9,228.10
11,126.72
8,326.47
12,877.49
6,944.75
3,076.56
Other Liabilities & Provisions
4,388.30
8,007.99
3,351.27
4,765.30
3,960.59
4,713.13
3,830.65
3,347.17
2,947.11
2,555.09
Total Liabilities
169,017.53
164,676.47
156,448.56
159,411.07
161,028.80
146,072.93
136,360.41
116,980.71
91,155.82
76,454.83
Net Block
1,604.42
1,741.15
1,486.61
1,564.04
1,694.51
1,432.21
1,446.04
1,429.49
600.67
666.81
Gross Block
3,046.37
2,993.03
2,787.75
2,678.30
2,779.87
2,448.79
2,317.20
2,164.50
1,322.98
1,319.87
Accumulated Depreciation
1,441.96
1,251.88
1,301.13
1,114.27
1,085.36
1,016.59
871.16
735.01
722.31
653.06
Total Non-Current Assets
156,885.45
153,433.97
146,940.44
152,420.41
154,879.12
139,603.25
133,758.52
114,531.12
88,454.31
74,100.35
Lease Adjustment A/c
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
71.77
34.38
30.07
22.05
0.00
0.00
0.00
0.00
0.00
0.00
Cash and balance with RBI
10,353.69
7,919.99
15,809.06
15,274.72
8,382.29
6,652.75
5,991.39
5,265.29
4,535.48
3,846.00
Balance with banks and money at call
93.33
1,234.97
74.95
1,367.36
937.92
100.42
110.98
907.55
1,208.78
203.35
Investments
57,890.59
59,837.27
43,742.47
38,677.01
36,301.73
32,818.77
37,289.71
31,458.01
26,049.62
22,503.42
Advances
86,871.65
82,666.21
85,797.28
95,515.23
107,562.67
98,599.10
88,920.40
75,470.78
56,059.76
46,880.77
Other Assets
12,132.08
11,242.50
9,508.11
6,990.66
6,149.69
6,469.69
2,601.89
2,449.59
2,701.51
2,354.48
Total Assets
169,017.53
164,676.47
156,448.55
159,411.07
161,028.81
146,072.94
136,360.41
116,980.71
91,155.82
76,454.83
Contingent Liabilities
29,491.85
27,054.54
23,584.24
29,329.21
29,971.44
31,005.87
25,119.84
24,361.76
18,788.86
14,403.33
Bills for collection
7,037.36
4,390.31
4,196.85
4,021.47
3,756.44
3,334.75
3,067.31
2,549.00
2,044.62
2,113.23
Adjusted Book Value
16.56
16.38
34.39
53.60
64.74
66.84
68.60
71.32
64.09
61.30

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Cash From Operating Activity
693.36
-10,842.48
-1,723.43
7,498.30
2,904.43
-1,083.46
-173.06
12.16
1,481.82
-2,969.48
PBT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Adjustment
3,318.48
2,723.67
2,781.58
2,502.47
2,973.44
2,825.57
2,396.39
2,471.04
1,816.72
1,155.72
Adjustments for Liabilities & Assets
-2,624.93
-13,565.96
-4,279.78
5,504.19
370.06
-3,388.00
-2,059.35
-2,228.85
142.74
-3,891.88
Refund/(Payment) of direct taxes
-0.18
-0.19
-225.22
-508.35
-439.07
-521.04
-510.10
-230.03
-477.64
-233.32
Other Direct Payments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-99.73
-106.13
-134.44
-98.94
-151.00
-151.00
-171.43
-125.79
-15.21
-114.62
Net Fixed Assets
-91.08
-209.60
-117.46
79.62
-330.96
-131.59
-152.69
-841.52
-2.99
-71.11
Other Investment Activity
-3224.27
-3161.50
-2916.40
-2851.00
-2930.62
-2620.09
-2442.86
-2179.59
-1437.48
-1384.64
Cash from Financing Activity
698.43
4,219.56
1,099.80
-77.49
-186.40
1,885.27
274.01
542.22
228.29
438.90
Closing Cash & Equivalent
10,447.02
9,154.96
15,884.01
16,642.08
9,320.21
6,753.18
6,102.37
6,172.85
5,744.26
4,049.36
Net Cash Inflow / Outflow
1,292.07
-6,729.06
-758.07
7,321.87
2,567.03
650.81
-70.48
428.59
1,694.90
-2,645.20
Opening Cash & Equivalents
9,154.96
15,884.01
16,642.08
9,320.21
6,753.18
6,102.37
6,172.85
5,744.26
4,049.36
6,694.56

Financial Ratios

Consolidated /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Book Value
16.56
16.38
34.39
53.60
64.74
66.84
68.60
71.32
64.09
61.30
NIM
2.76
2.46
2.33
2.11
2.53
2.81
2.65
2.68
2.87
2.68
Yield on Advances
13.23
13.12
12.93
12.63
12.14
12.85
13.45
12.74
12.87
11.87
Yield on Investments
7.85
6.60
7.71
8.82
7.97
8.37
7.10
7.55
6.61
7.03
Cost of Liabilities
4.69
4.72
5.39
6.04
6.19
6.60
6.75
6.14
5.63
5.14
Interest Spread
8.54
8.41
7.55
6.59
5.95
6.25
6.70
6.60
7.24
6.73
ROCE
1.37%
-31.45%
-18.10%
-7.90%
6.27%
8.68%
8.56%
13.19%
11.32%
11.00%
Cost Income Ratio
51.89
58.16
55.23
60.98
52.12
51.75
54.44
45.55
52.03
65.80
Core Cost Income Ratio
55.03
61.15
60.26
69.61
53.85
54.03
55.74
47.28
52.23
67.49
Operating Costs to Assets
1.82
1.87
1.73
1.79
1.59
1.73
1.76
1.54
1.80
2.15
Loans/Deposits
0.02
0.07
0.03
0.06
0.07
0.09
0.07
0.14
0.09
0.05
Cash/Deposits
0.07
0.06
0.11
0.11
0.06
0.05
0.05
0.06
0.06
0.06
Investment/Deposits
0.39
0.43
0.31
0.28
0.26
0.27
0.32
0.33
0.34
0.34
Inc Loan/Deposits
2.45%
7.22%
2.92%
5.85%
6.64%
9.11%
7.13%
13.65%
9.08%
4.60%
Credit Deposits
57.90%
58.78%
61.74%
68.70%
77.39%
80.75%
76.13%
80.01%
73.26%
70.14%
Interest Expended / Interest earned
62.77%
65.58%
69.44%
73.67%
70.28%
69.40%
70.65%
68.44%
65.10%
64.61%
Interest income / Total funds
6.80%
6.59%
7.09%
7.57%
8.11%
8.67%
8.77%
8.22%
7.91%
7.28%
Interest Expended / Total funds
4.27%
4.32%
4.93%
5.57%
5.70%
6.02%
6.19%
5.62%
5.15%
4.70%
CASA
50.30%
49.65%
47.74%
44.89%
36.67%
37.09%
35.89%
40.79%
41.33%
40.44%

News Update


  • Bank of Maharashtra reports 14% rise in Q3 consolidated net profit
    19th Jan 2021, 15:25 PM

    Total income of the bank marginally increased by 3.44% at Rs 3577.36 crore for Q3FY21

    Read More
  • Bank of Maharashtra raises Rs 200.70 crore via Basel III Compliant Tier II Bonds
    15th Dec 2020, 09:52 AM

    The said bonds will be listed on the Wholesale Debt Market of the BSE

    Read More
  • Bank of Maharashtra expects only Rs 1,000-1,500 crore loan book to be restructured
    23rd Nov 2020, 09:45 AM

    The lender had earlier estimated around Rs 3,000-4,000 crore from its moratorium book to come under one-time restructuring

    Read More
  • Bank of Maharashtra reports 13% rise in Q2 consolidated net profit
    20th Oct 2020, 12:11 PM

    Total consolidated income of the bank marginally increased by 0.70% at Rs 3319.34 crore for Q2FY21

    Read More
  • Bank of Maharashtra - Quarterly Results
    19th Oct 2020, 13:11 PM

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.