Nifty
Sensex
:
:
14371.90
48878.54
-218.45 (-1.50%)
-746.22 (-1.50%)

Airlines

Rating :
74/99  (View)

BSE: 539956 | NSE: Not Listed

330.50
-17.35 (-4.99%)
22-Jan-2021 | 4:01PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  334.50
  •  347.85
  •  330.50
  •  347.85
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  4385
  •  14.49
  •  374.95
  •  84.75

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 103.04
  • 7.78
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 88.56
  • N/A
  • 1.73

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 51.10%
  • 5.19%
  • 40.76%
  • FII
  • DII
  • Others
  • 0.97%
  • 0.00%
  • 1.98%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 14.51
  • 7.58

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 49.01
  • 14.21

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 7.37

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 4.71
  • 4.72

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 2.32
  • 2.09

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 3.84
  • 2.52

Quarterly Results

Consolidated Figures in Rs. Crores /

Description
Sep 20
Sep 19
Var%
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Net Sales
25.11
32.00
-21.53%
29.69
35.36
-16.04%
30.73
34.83
-11.77%
31.82
39.07
-18.56%
Expenses
21.27
24.36
-12.68%
22.01
24.43
-9.91%
26.00
32.14
-19.10%
23.74
30.45
-22.04%
EBITDA
3.84
7.64
-49.74%
7.68
10.92
-29.67%
4.73
2.69
75.84%
8.08
8.61
-6.16%
EBIDTM
15.28%
23.87%
25.87%
30.90%
15.38%
7.71%
25.39%
22.04%
Other Income
1.12
2.06
-45.63%
0.83
1.56
-46.79%
2.39
0.60
298.33%
1.78
2.53
-29.64%
Interest
0.21
0.45
-53.33%
0.33
0.49
-32.65%
0.36
1.41
-74.47%
0.47
0.11
327.27%
Depreciation
0.55
1.61
-65.84%
0.60
1.55
-61.29%
1.08
0.12
800.00%
1.59
0.40
297.50%
PBT
4.20
7.63
-44.95%
7.59
10.45
-27.37%
1.11
1.76
-36.93%
6.42
10.63
-39.60%
Tax
0.92
1.54
-40.26%
1.75
2.46
-28.86%
1.27
13.24
-90.41%
1.03
0.10
930.00%
PAT
3.28
6.10
-46.23%
5.85
7.98
-26.69%
-0.16
-11.48
-
5.40
10.53
-48.72%
PATM
13.07%
19.05%
19.68%
22.58%
-0.51%
-32.95%
16.95%
26.96%
EPS
10.54
16.48
-36.04%
18.76
21.95
-14.53%
-0.45
-32.96
-
13.66
28.74
-52.47%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Net Sales
117.35
129.91
149.80
104.33
92.06
65.99
Net Sales Growth
-16.93%
-13.28%
43.58%
13.33%
39.51%
 
Cost Of Goods Sold
-0.01
0.00
0.00
0.34
1.88
0.11
Gross Profit
117.36
129.91
149.80
103.99
90.18
65.88
GP Margin
100.01%
100%
100%
99.67%
97.96%
99.83%
Total Expenditure
93.02
98.54
118.81
88.19
83.43
61.72
Power & Fuel Cost
-
1.57
2.16
1.69
1.42
1.32
% Of Sales
-
1.21%
1.44%
1.62%
1.54%
2.00%
Employee Cost
-
75.90
80.76
60.68
52.64
38.31
% Of Sales
-
58.43%
53.91%
58.16%
57.18%
58.05%
Manufacturing Exp.
-
1.18
5.53
10.10
11.13
7.55
% Of Sales
-
0.91%
3.69%
9.68%
12.09%
11.44%
General & Admin Exp.
-
17.21
21.98
13.96
13.84
12.36
% Of Sales
-
13.25%
14.67%
13.38%
15.03%
18.73%
Selling & Distn. Exp.
-
0.36
3.72
0.01
0.08
0.00
% Of Sales
-
0.28%
2.48%
0.01%
0.09%
0%
Miscellaneous Exp.
-
2.33
4.65
1.40
2.43
2.06
% Of Sales
-
1.79%
3.10%
1.34%
2.64%
3.12%
EBITDA
24.33
31.37
30.99
16.14
8.63
4.27
EBITDA Margin
20.73%
24.15%
20.69%
15.47%
9.37%
6.47%
Other Income
6.12
7.79
7.46
8.00
0.71
0.80
Interest
1.37
1.77
1.84
1.24
1.25
1.94
Depreciation
3.82
5.83
1.31
2.22
1.29
2.28
PBT
19.32
31.56
35.29
20.69
6.79
0.85
Tax
4.97
6.29
13.50
2.41
1.20
0.76
Tax Rate
25.72%
24.56%
38.25%
11.65%
18.87%
89.41%
PAT
14.37
19.32
21.79
15.61
3.81
-0.11
PAT before Minority Interest
13.25
19.32
21.79
18.28
5.16
0.10
Minority Interest
-1.12
0.00
0.00
-2.67
-1.35
-0.21
PAT Margin
12.25%
14.87%
14.55%
14.96%
4.14%
-0.17%
PAT Growth
9.44%
-11.34%
39.59%
309.71%
3563.64%
 
Unadjusted EPS
46.35
62.32
70.29
50.35
12.29
-0.35

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Shareholder's Funds
50.53
48.83
32.96
17.17
13.58
Share Capital
3.12
3.12
3.12
3.12
3.12
Total Reserves
47.41
45.71
29.84
14.05
10.46
Non-Current Liabilities
10.82
-3.39
-1.68
-0.16
0.57
Secured Loans
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.03
0.07
Long Term Provisions
0.28
0.18
1.27
1.09
0.98
Current Liabilities
38.53
45.39
24.25
30.06
22.04
Trade Payables
4.02
10.13
4.14
5.80
3.25
Other Current Liabilities
23.31
14.43
10.73
6.79
8.06
Short Term Borrowings
0.00
0.36
0.88
9.74
8.93
Short Term Provisions
11.20
20.47
8.50
7.73
1.79
Total Liabilities
99.88
96.43
60.16
49.00
36.80
Net Block
5.22
5.71
6.06
6.05
5.85
Gross Block
17.25
10.53
9.57
7.34
11.32
Accumulated Depreciation
12.04
4.82
3.51
1.29
5.47
Non Current Assets
7.03
8.22
7.31
7.24
7.84
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
Non Current Investment
0.00
0.00
0.00
0.00
0.00
Long Term Loans & Adv.
1.81
1.59
1.00
0.88
1.37
Other Non Current Assets
0.00
0.92
0.25
0.32
0.61
Current Assets
92.85
88.20
52.84
41.76
28.96
Current Investments
25.31
9.96
0.00
0.00
0.00
Inventories
0.00
0.00
0.00
0.00
0.00
Sundry Debtors
22.86
25.86
23.59
18.16
13.64
Cash & Bank
14.49
14.27
6.20
3.04
3.82
Other Current Assets
30.19
7.90
7.14
2.10
11.49
Short Term Loans & Adv.
21.03
30.21
15.91
18.46
10.29
Net Current Assets
54.32
42.81
28.59
11.70
6.92
Total Assets
99.88
96.42
60.15
49.00
36.80

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
32.59
23.24
14.59
2.41
-0.42
PBT
25.61
35.29
20.69
6.36
0.85
Adjustment
10.21
2.47
3.38
2.28
4.75
Changes in Working Capital
2.49
-0.67
-5.69
-3.30
-5.72
Cash after chg. in Working capital
38.31
37.10
18.37
5.34
-0.11
Interest Paid
0.00
0.00
0.00
0.00
0.00
Tax Paid
-5.72
-13.86
-3.79
-2.94
-0.31
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-24.67
-8.83
-1.59
0.95
-1.51
Net Fixed Assets
-2.78
-0.11
-0.01
0.27
Net Investments
3.00
-9.12
0.00
0.00
Others
-24.89
0.40
-1.58
0.68
Cash from Financing Activity
-8.04
-6.43
-9.87
-4.10
2.36
Net Cash Inflow / Outflow
-0.11
7.99
3.13
-0.74
0.43
Opening Cash & Equivalents
14.27
6.20
3.04
3.82
3.19
Closing Cash & Equivalent
14.49
14.27
6.20
3.04
3.82

Financial Ratios

Standalone /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Book Value (Rs.)
162.14
156.68
105.76
55.08
43.56
ROA
19.68%
27.83%
33.49%
12.02%
0.27%
ROE
38.88%
53.28%
72.94%
33.56%
0.73%
ROCE
54.91%
89.45%
72.12%
30.72%
12.37%
Fixed Asset Turnover
9.39
14.99
12.34
9.87
5.83
Receivable days
68.15
59.88
73.03
63.05
75.46
Inventory Days
0.00
0.00
0.00
0.00
0.00
Payable days
29.71
27.25
23.60
23.65
23.17
Cash Conversion Cycle
38.45
32.62
49.43
39.40
52.29
Total Debt/Equity
0.00
0.01
0.03
0.57
0.67
Interest Cover
15.49
20.19
17.71
6.08
1.44

Annual Reports:


News Update


No Latest News!

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.