Nifty
Sensex
:
:
13817.55
46874.36
-149.95 (-1.07%)
-535.57 (-1.13%)

Consumer Durables - Domestic Appliances

Rating :
75/99  (View)

BSE: 531508 | NSE: EVEREADY

192.90
-1.65 (-0.85%)
28-Jan-2021 | 4:05PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  194.00
  •  196.00
  •  190.85
  •  194.55
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  177431
  •  342.26
  •  219.50
  •  45.40

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 1,418.49
  • 6.01
  • 5
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 1,771.50
  • N/A
  • 2.22

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 4.92%
  • 0.00%
  • 35.44%
  • FII
  • DII
  • Others
  • 2.04%
  • 0.00%
  • 57.60%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 1.29
  • -1.60
  • -5.70

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 6.35
  • -0.19
  • 3.06

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 16.39
  • 21.06
  • 50.02

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 30.93
  • 26.83
  • 10.97

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 2.95
  • 3.79
  • 3.16

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 12.32
  • 12.79
  • 10.12

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 20
Sep 19
Var%
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Net Sales
372.63
348.40
6.95%
263.44
331.24
-20.47%
224.08
331.64
-32.43%
317.38
408.17
-22.24%
Expenses
296.86
316.57
-6.23%
222.17
306.17
-27.44%
195.70
318.16
-38.49%
281.24
372.87
-24.57%
EBITDA
75.77
31.83
138.05%
41.27
25.07
64.62%
28.38
13.48
110.53%
36.14
35.30
2.38%
EBIDTM
20.33%
9.14%
15.67%
7.57%
12.66%
4.06%
11.39%
8.65%
Other Income
10.95
16.36
-33.07%
11.68
7.61
53.48%
12.15
13.73
-11.51%
10.51
8.63
21.78%
Interest
14.50
19.58
-25.94%
13.99
16.09
-13.05%
16.89
15.09
11.93%
18.13
17.25
5.10%
Depreciation
7.01
7.57
-7.40%
6.95
7.20
-3.47%
7.22
5.52
30.80%
6.98
5.43
28.55%
PBT
65.20
21.04
209.89%
32.01
9.39
240.89%
78.45
6.57
1,094.06%
111.09
-1.97
-
Tax
7.18
2.69
166.91%
6.68
2.25
196.89%
15.02
1.52
888.16%
20.55
-2.20
-
PAT
58.02
18.36
216.01%
25.33
7.15
254.27%
63.43
5.05
1,156.04%
90.54
0.23
39,265.22%
PATM
15.57%
5.27%
9.61%
2.16%
28.31%
1.52%
28.53%
0.06%
EPS
7.87
2.49
216.06%
3.44
0.95
262.11%
8.68
0.63
1,277.78%
12.41
0.00
0.00

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Net Sales
1,177.53
1,221.09
1,506.64
1,456.38
1,357.24
1,323.66
1,278.92
1,153.41
1,035.33
1,100.06
1,073.87
Net Sales Growth
-17.04%
-18.95%
3.45%
7.30%
2.54%
3.50%
10.88%
11.41%
-5.88%
2.44%
 
Cost Of Goods Sold
654.23
737.43
969.88
897.15
839.09
825.99
809.72
768.93
689.51
716.56
692.96
Gross Profit
523.30
483.66
536.76
559.23
518.15
497.67
469.20
384.47
345.82
383.49
380.91
GP Margin
44.44%
39.61%
35.63%
38.40%
38.18%
37.60%
36.69%
33.33%
33.40%
34.86%
35.47%
Total Expenditure
995.97
1,099.68
1,388.83
1,351.96
1,223.97
1,201.09
1,155.02
1,062.72
970.04
1,061.84
1,008.30
Power & Fuel Cost
-
15.58
15.59
13.46
12.27
13.23
13.36
14.19
14.01
13.69
11.59
% Of Sales
-
1.28%
1.03%
0.92%
0.90%
1.00%
1.04%
1.23%
1.35%
1.24%
1.08%
Employee Cost
-
149.46
156.90
167.71
144.22
130.05
113.40
99.94
90.05
112.29
116.32
% Of Sales
-
12.24%
10.41%
11.52%
10.63%
9.83%
8.87%
8.66%
8.70%
10.21%
10.83%
Manufacturing Exp.
-
20.86
22.98
18.80
11.66
13.00
15.59
17.38
16.19
3.36
2.64
% Of Sales
-
1.71%
1.53%
1.29%
0.86%
0.98%
1.22%
1.51%
1.56%
0.31%
0.25%
General & Admin Exp.
-
31.51
47.75
50.19
53.28
45.94
40.56
37.71
34.61
40.34
41.28
% Of Sales
-
2.58%
3.17%
3.45%
3.93%
3.47%
3.17%
3.27%
3.34%
3.67%
3.84%
Selling & Distn. Exp.
-
98.75
131.05
156.82
136.41
138.77
134.74
101.75
96.32
130.14
105.70
% Of Sales
-
8.09%
8.70%
10.77%
10.05%
10.48%
10.54%
8.82%
9.30%
11.83%
9.84%
Miscellaneous Exp.
-
46.11
44.68
47.82
27.04
34.10
27.65
22.82
29.37
45.45
105.70
% Of Sales
-
3.78%
2.97%
3.28%
1.99%
2.58%
2.16%
1.98%
2.84%
4.13%
3.52%
EBITDA
181.56
121.41
117.81
104.42
133.27
122.57
123.90
90.69
65.29
38.22
65.57
EBITDA Margin
15.42%
9.94%
7.82%
7.17%
9.82%
9.26%
9.69%
7.86%
6.31%
3.47%
6.11%
Other Income
45.29
46.63
42.71
19.73
10.05
7.77
4.02
8.74
9.51
19.18
14.73
Interest
63.51
70.68
54.77
29.30
23.78
30.85
34.04
41.11
40.48
38.30
35.29
Depreciation
28.16
28.97
21.84
19.24
14.93
13.90
31.98
41.83
35.07
29.22
33.26
PBT
286.75
68.40
83.92
75.60
104.61
85.60
61.90
16.48
-0.76
-10.12
11.74
Tax
49.43
40.51
11.97
22.44
11.08
16.58
12.98
2.89
-5.84
0.67
7.36
Tax Rate
17.24%
18.41%
19.73%
29.68%
10.59%
19.37%
20.97%
17.54%
768.42%
-0.77%
-111.52%
PAT
237.32
179.48
48.70
53.16
93.53
69.03
48.93
13.59
5.08
-88.05
-13.95
PAT before Minority Interest
237.32
179.48
48.70
53.16
93.53
69.03
48.93
13.59
5.08
-88.06
-13.96
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.01
0.01
PAT Margin
20.15%
14.70%
3.23%
3.65%
6.89%
5.22%
3.83%
1.18%
0.49%
-8.00%
-1.30%
PAT Growth
670.77%
268.54%
-8.39%
-43.16%
35.49%
41.08%
260.04%
167.52%
105.77%
-531.18%
 
Unadjusted EPS
32.64
24.69
6.70
7.31
12.87
9.50
6.73
1.87
0.70
-12.11
-1.92

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Shareholder's Funds
555.52
375.90
342.73
289.50
206.30
624.60
593.46
584.13
507.49
610.35
Share Capital
36.34
36.34
36.34
36.34
36.34
36.34
36.34
36.34
36.34
36.34
Total Reserves
519.17
339.56
306.38
253.16
169.95
588.26
557.12
547.79
471.14
574.00
Non-Current Liabilities
224.16
265.17
129.08
116.24
76.17
97.29
75.59
110.55
222.95
224.55
Secured Loans
148.47
209.95
85.45
94.53
66.25
52.34
45.76
82.50
132.11
136.33
Unsecured Loans
0.00
0.00
0.00
0.00
0.27
0.47
0.27
0.67
18.74
17.59
Long Term Provisions
46.20
46.41
33.46
16.55
5.80
31.67
14.87
14.87
44.09
43.29
Current Liabilities
561.23
636.87
613.99
439.77
419.51
405.25
451.48
419.25
480.12
466.22
Trade Payables
180.62
259.40
307.99
220.19
200.70
197.06
229.80
192.36
207.24
208.97
Other Current Liabilities
153.53
208.10
127.75
70.27
78.98
56.36
60.92
80.12
97.72
122.09
Short Term Borrowings
125.41
108.51
121.33
92.08
85.00
141.16
140.81
134.98
158.08
110.89
Short Term Provisions
101.69
60.86
56.92
57.23
54.82
10.67
19.94
11.79
17.08
24.27
Total Liabilities
1,340.91
1,277.94
1,085.80
845.51
701.98
1,127.14
1,120.53
1,113.93
1,208.16
1,299.47
Net Block
328.50
342.56
357.38
334.10
222.04
696.36
730.30
763.67
795.46
870.75
Gross Block
426.61
412.29
405.41
362.90
235.93
1,325.53
1,317.29
1,329.60
1,351.70
1,419.25
Accumulated Depreciation
98.11
69.72
48.03
28.80
13.89
629.17
586.99
565.92
556.24
548.50
Non Current Assets
478.12
498.47
431.32
393.40
286.40
778.72
785.13
808.14
874.68
962.57
Capital Work in Progress
2.97
4.74
2.83
6.40
22.07
27.79
14.39
8.86
11.07
13.68
Non Current Investment
5.44
6.68
0.06
0.06
0.06
0.00
0.00
0.00
0.00
0.00
Long Term Loans & Adv.
129.60
120.34
44.56
25.16
18.12
38.81
25.78
23.13
56.95
70.18
Other Non Current Assets
11.61
24.15
26.49
27.69
24.11
15.76
14.66
12.47
11.20
7.97
Current Assets
862.79
779.46
654.48
452.11
415.57
348.43
335.41
305.79
333.47
336.89
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
210.38
252.80
300.11
284.44
238.06
259.55
256.94
221.00
232.05
211.06
Sundry Debtors
50.38
136.04
120.61
83.87
70.54
48.92
48.97
44.17
61.91
68.18
Cash & Bank
11.15
7.24
5.57
5.65
7.22
7.08
1.12
4.57
7.19
14.96
Other Current Assets
590.87
77.28
94.93
17.53
99.75
32.87
28.37
36.04
32.31
42.71
Short Term Loans & Adv.
521.49
306.11
133.26
60.63
84.97
15.32
14.64
17.15
10.23
15.23
Net Current Assets
301.55
142.59
40.49
12.34
-3.93
-56.83
-116.07
-113.46
-146.65
-129.33
Total Assets
1,340.91
1,277.93
1,085.80
845.51
701.97
1,127.15
1,120.54
1,113.93
1,208.15
1,299.46

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Cash From Operating Activity
132.95
70.08
80.79
82.06
124.68
71.70
93.08
64.43
37.42
64.74
PBT
67.21
83.04
75.60
104.61
85.60
61.90
16.48
-0.76
-87.40
-6.60
Adjustment
59.57
39.88
32.78
31.14
39.00
64.12
75.66
71.03
133.72
78.82
Changes in Working Capital
20.35
-13.66
-4.37
-46.78
16.32
-43.99
0.67
-13.45
-11.93
28.57
Cash after chg. in Working capital
147.12
109.26
104.01
88.97
140.92
82.03
92.81
56.82
34.39
100.79
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-14.17
-15.93
-23.22
-6.91
-16.24
-10.33
0.27
7.62
4.87
-28.45
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
-23.25
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-15.84
-144.63
-99.78
-67.90
-56.45
-29.67
-6.14
-12.48
-19.92
-14.56
Net Fixed Assets
-12.55
-8.79
-38.94
-111.30
1,095.32
-21.64
6.78
-7.75
1.23
-7.56
Net Investments
0.05
-7.50
0.00
0.00
-0.05
-1.26
-1.35
0.00
41.05
0.00
Others
-3.34
-128.34
-60.84
43.40
-1,151.72
-6.77
-11.57
-4.73
-62.20
-7.00
Cash from Financing Activity
-113.65
76.22
-36.97
-5.23
-79.58
-36.76
-90.25
-51.41
-27.10
-56.43
Net Cash Inflow / Outflow
3.47
1.67
-55.96
8.93
-11.34
5.28
-3.31
0.54
-9.60
-6.25
Opening Cash & Equivalents
6.70
4.97
-37.59
-46.48
-35.40
0.69
4.05
3.50
14.53
22.27
Closing Cash & Equivalent
10.61
6.70
-93.57
-37.59
-46.48
6.59
0.69
4.05
6.48
14.67

Financial Ratios

Consolidated /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Book Value (Rs.)
76.43
51.71
47.15
39.83
28.38
85.93
81.65
80.36
68.79
80.43
ROA
13.71%
4.12%
5.50%
12.09%
7.55%
4.35%
1.22%
0.44%
-7.02%
-1.05%
ROE
38.54%
13.55%
16.82%
37.73%
16.61%
8.03%
2.31%
0.94%
-16.24%
-2.35%
ROCE
34.04%
16.60%
18.86%
28.14%
18.50%
11.48%
6.86%
4.59%
-5.46%
3.07%
Fixed Asset Turnover
2.91
3.69
3.84
4.75
1.79
1.01
0.92
0.81
0.83
0.79
Receivable days
27.86
31.09
25.29
19.83
15.64
13.34
13.99
17.75
20.59
21.65
Inventory Days
69.23
66.97
72.31
67.12
65.13
70.37
71.78
75.81
70.13
72.67
Payable days
76.65
80.63
75.17
63.38
64.92
58.42
54.60
62.31
59.62
69.21
Cash Conversion Cycle
20.44
17.43
22.43
23.57
15.85
25.28
31.17
31.25
31.10
25.11
Total Debt/Equity
0.66
1.09
0.77
0.75
0.97
0.36
0.38
0.47
0.74
0.59
Interest Cover
4.11
2.11
3.58
5.40
3.78
2.82
1.40
0.98
-1.28
0.81

Annual Reports:


News Update


  • Eveready Inds. (I) - Quarterly Results
    13th Nov 2020, 16:26 PM

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.