Nifty
Sensex
:
:
14343.50
48385.28
104.60(0.73%)
37.69(0.08%)

Bank - Private

Rating :
50/99   (View)

BSE: 500469 | NSE: FEDERALBNK

71.25
0.00 (0%)
27-Jan-2021 | 9:07AM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  • 71.25
  • 71.25
  • 71.25
  • 71.25
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  69163
  •  49.28
  •  96.85
  •  35.70

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 14,210.79
  • 9.66
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 20,555.97
  • N/A
  • 0.91

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 0.00%
  • 1.09%
  • 31.31%
  • FII
  • DII
  • Others
  • 21.69%
  • 43.92%
  • 1.99%

Chart

Price | P:E | P:BV | EV:EBITDA

NII CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 10.89
  • 13.86
  • 10.02

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -7.43
  • -
  • -5.22

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 10.07
  • 25.77
  • 19.07

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 13.08
  • 17.56
  • 14.27

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.39
  • 1.41
  • 1.22

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 8.66
  • 8.32
  • 7.65

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 20
Dec 19
Var%
Sep 20
Sep 19
Var%
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Interest Earned
3,604.23
3,413.95
5.57%
3,621.88
3,336.75
8.55%
3,572.11
3,295.21
8.40%
3,544.48
3,106.65
14.09%
Interest Exp.
2,075.79
2,205.64
-5.89%
2,159.41
2,154.22
0.24%
2,196.55
2,097.07
4.74%
2,221.37
1,953.70
13.70%
Net Interest Income
1,528.44
1,208.31
26.49%
1,462.47
1,182.53
23.67%
1,375.56
1,198.14
14.81%
1,323.11
1,152.95
14.76%
NIM
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Income
484.54
420.76
15.16%
509.44
411.69
23.74%
483.31
370.97
30.28%
678.39
395.12
71.69%
Total Income
4,088.77
3,834.71
6.63%
4,131.32
3,748.44
10.21%
4,055.42
3,666.18
10.62%
4,222.87
3,501.77
20.59%
Operating Exp.
1,010.78
868.72
16.35%
927.10
863.05
7.42%
895.95
790.77
13.30%
0.00
0.00
0.00
Operating Profit
1,002.20
760.35
31.81%
1,044.81
731.17
42.90%
962.92
778.34
23.71%
977.34
771.16
26.74%
Provision
439.34
162.54
170.30%
625.43
253.43
146.79%
409.35
193.32
111.75%
577.94
180.31
220.53%
PBT
562.86
597.81
-5.85%
419.38
477.74
-12.22%
553.57
585.02
-5.38%
399.40
590.85
-32.40%
PBTM
15.62
17.51
-10.79%
11.58
14.32
-19.13%
15.50
17.75
-12.68%
10.75
10.75
0.00%
TAX
143.19
146.09
-1.99%
103.68
53.34
94.38%
141.99
211.31
-32.80%
96.45
199.78
-51.72%
PAT
419.67
451.72
-7.10%
315.70
424.40
-25.61%
411.58
373.71
10.13%
302.95
391.07
-22.53%
PATM
11.64%
13.23%
8.72%
12.72%
11.52%
11.34%
7.11%
7.11%
EPS
2.13
2.30
-7.39%
1.61
2.16
-25.46%
2.09
1.90
10.00%
1.54
1.99
-22.61%
Gross NPA
3,505.21
3,656.57
-4.14%
3,591.72
3,653.17
-1.68%
3,712.07
3,433.75
8.11%
0.00
0.00
0.00
Gross NPA%
2.67
2.97
-10.10%
2.80
3.06
-8.50%
2.95
2.98
-1.01%
0.00
0.00
0.00
Net NPA
784.49
1,973.79
-60.25%
1,249.85
1,879.41
-33.50%
1,525.66
1,707.26
-10.64%
0.00
0.00
0.00
Net NPA%
0.61
1.63
-62.58%
0.99
1.60
-38.12%
1.23
1.50
-18.00%
0.00
0.00
0.00
CASA
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Net Interest Income
5,689.58
4,912.08
4,319.11
3,688.48
3,130.69
2,566.93
2,431.44
2,277.94
2,037.38
1,975.05
1,747.54
Interest Earned
14,342.70
13,590.39
11,635.44
9,914.90
8,783.27
7,826.28
7,487.77
7,005.70
6,246.32
5,581.72
4,052.03
Interest Expended
8,653.12
8,678.31
7,316.33
6,226.42
5,652.58
5,259.35
5,056.33
4,727.76
4,208.94
3,606.67
2,304.49
Int. income Growth
19.98%
13.73%
17.10%
17.82%
21.96%
5.57%
6.74%
11.81%
3.16%
13.02%
 
Other Income
2,155.68
1,881.81
1,335.22
1,160.21
1,083.77
808.36
878.54
685.18
664.64
532.20
518.33
Total Income
16,498.38
6,793.89
5,654.33
4,848.69
4,214.46
3,375.29
3,309.98
2,963.12
2,702.02
2,507.25
2,265.87
Total Expenditure
5,933.78
4,608.19
3,571.92
3,330.77
2,748.58
2,528.60
1,700.92
1,663.51
1,409.67
1,284.21
1,307.50
Employee Cost
-
1,875.98
1,425.66
1,276.82
1,189.34
1,074.21
913.05
795.43
652.71
559.45
485.69
% Of Sales
-
13.80%
12.25%
12.88%
13.54%
13.73%
12.19%
11.35%
10.45%
10.02%
11.99%
Opt. & Establishment Exp.
-
1,796.45
1,533.17
1,352.65
1,187.07
965.56
841.65
795.93
658.34
507.35
405.33
% Of Sales
-
13.22%
13.18%
13.64%
13.52%
12.34%
11.24%
11.36%
10.54%
9.09%
10.00%
Provisions
-
1,187.22
857.61
950.76
619.99
705.17
105.20
267.87
263.54
334.89
525.44
% Of Sales
-
8.74%
7.37%
9.59%
7.06%
9.01%
1.40%
3.82%
4.22%
6.00%
12.97%
EBITDA
1,911.48
2,185.70
2,082.41
1,517.92
1,465.88
846.69
1,609.06
1,299.61
1,292.35
1,223.04
958.37
EBITDA Margin
58.63%
44.50%
48.21%
41.15%
46.82%
32.98%
66.18%
57.05%
63.43%
61.92%
54.84%
Depreciation
0.00
125.73
122.26
124.73
123.91
108.17
79.49
97.86
82.46
58.74
54.48
PBT
1,935.21
2,059.97
1,960.14
1,393.19
1,341.98
738.51
1,529.57
1,201.75
1,209.89
1,164.30
903.89
Exceptional Inc./Exp.
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Provision for Tax
485.31
507.20
677.62
483.55
488.66
250.61
517.48
372.83
359.68
392.79
315.42
Tax Rate
25.08%
24.62%
34.57%
34.71%
36.41%
33.93%
33.83%
31.02%
29.73%
33.74%
34.90%
PAT
1,440.33
1,535.51
1,268.39
909.64
853.32
487.90
1,012.09
828.92
850.21
771.50
588.47
PAT before Minority Interest
1,449.90
1,552.77
1,282.52
909.64
853.32
487.90
1,012.09
828.92
850.21
771.50
588.47
Minority Interest
-9.57
-17.26
-14.13
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
18.36%
22.60%
22.43%
18.76%
20.25%
14.46%
30.58%
27.97%
31.47%
30.77%
25.97%
PAT Growth
-11.64%
21.06%
39.44%
6.60%
74.90%
-51.79%
22.10%
-2.50%
10.20%
31.10%
 
Unadjusted EPS
7.37
7.81
6.45
4.63
4.34
2.48
5.15
4.21
4.32
3.92
2.99

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Shareholder's Funds
14,822.36
13,498.25
12,274.23
8,951.37
8,064.13
7,700.27
6,860.71
6,263.92
5,592.29
5,017.70
Share Capital
398.53
397.01
394.43
344.81
343.79
171.33
171.06
171.06
171.05
171.05
Total Reserves
14,423.83
13,101.24
11,879.81
8,606.56
7,720.34
7,528.94
6,689.65
6,092.86
5,421.25
4,846.65
Minority Interest
180.96
80.46
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Deposits
152,251.91
134,878.93
111,970.10
97,662.08
79,170.90
70,822.69
59,729.04
57,611.17
48,934.73
42,988.45
Borrowings
12,527.72
8,706.29
12,328.84
6,345.49
5,236.32
2,392.98
5,767.54
5,239.05
4,266.04
1,888.36
Other Liabilities & Provisions
3,570.38
3,388.53
2,640.50
2,526.80
2,234.39
1,992.35
2,287.55
1,878.82
1,751.17
1,448.33
Total Liabilities
183,353.33
160,552.46
139,213.67
115,485.74
94,705.74
82,908.29
74,644.84
70,992.96
60,544.23
51,342.84
Net Block
477.20
461.58
451.73
477.40
507.88
446.10
413.84
412.08
337.03
292.92
Gross Block
1,463.43
1,424.16
1,338.55
1,285.37
1,207.78
1,046.03
939.42
852.47
704.93
609.97
Accumulated Depreciation
986.23
962.58
886.82
807.97
699.90
599.93
525.58
440.39
367.89
317.05
Total Non-Current Assets
173,827.01
153,745.02
133,262.14
109,945.47
89,287.02
77,135.75
72,513.04
69,322.92
58,923.28
50,408.23
Lease Adjustment A/c
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
27.61
18.35
9.62
14.94
15.76
26.58
22.62
2.40
0.00
0.00
Cash and balance with RBI
6,182.54
6,422.67
5,136.79
4,578.27
3,776.96
3,381.98
3,108.37
2,748.86
2,429.68
2,936.35
Balance with banks and money at call
6,574.77
3,630.80
4,058.43
2,876.37
1,646.18
1,402.46
1,425.81
977.67
1,108.70
813.25
Investments
35,715.39
31,675.70
30,594.68
27,912.26
24,920.47
20,349.44
23,838.59
20,854.49
17,102.02
14,407.90
Advances
124,849.50
111,535.92
93,010.89
74,086.23
58,419.77
51,529.19
43,703.81
44,327.42
37,945.85
31,957.81
Other Assets
9,526.31
6,807.45
5,951.55
5,540.26
5,418.71
5,772.54
2,131.80
1,670.03
1,620.96
934.61
Total Assets
183,353.32
160,552.47
139,213.69
115,485.73
94,705.73
82,908.29
74,644.84
70,992.95
60,544.24
51,342.84
Contingent Liabilities
34,463.82
29,348.07
26,815.71
23,235.69
20,254.12
17,215.15
23,481.99
30,245.92
35,849.40
22,112.75
Bills for collection
3,767.65
3,542.81
3,123.36
2,568.35
1,516.83
1,221.66
1,209.54
1,226.62
1,189.31
912.52
Adjusted Book Value
74.36
67.97
62.21
51.89
46.88
44.91
40.08
36.59
32.66
29.30

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Cash From Operating Activity
3,730.57
7,872.64
-5,050.93
3,430.66
-1,556.94
5,158.27
1,196.61
2,880.31
-966.56
1,272.45
PBT
2,087.39
1,993.87
1,418.99
1,355.53
737.03
1,575.29
1,222.58
1,213.00
1,146.52
1,429.34
Adjustment
1,344.08
979.04
1,108.33
777.92
850.62
171.43
373.41
367.71
411.08
54.16
Adjustments for Liabilities & Assets
1,000.16
5,616.81
-6,875.86
1,711.01
-3,101.38
4,017.86
242.29
1,799.71
-1,915.12
224.94
Refund/(Payment) of direct taxes
-701.07
-717.08
-702.40
-413.79
-43.21
-606.32
-641.66
-500.11
-609.05
-435.98
Other Direct Payments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-4,692.57
-3,380.02
-1,579.27
-2,383.86
1,990.44
-1,364.28
-737.47
-3,486.73
-1,453.37
-146.94
Net Fixed Assets
-25.86
-88.72
-45.53
-76.19
-151.06
-113.66
-105.67
-143.02
-85.08
-46.97
Other Investment Activity
-4821.04
-2994.43
-3710.30
709.53
-2569.00
-1791.13
-4426.73
-2287.70
-838.25
-664.97
Cash from Financing Activity
3,661.47
-3,636.61
8,370.62
985.13
205.18
-3,543.73
348.51
794.58
2,208.70
-99.38
Closing Cash & Equivalent
12,757.31
10,053.47
9,195.21
7,454.64
5,423.14
4,784.44
4,534.18
3,726.53
3,538.38
3,749.60
Net Cash Inflow / Outflow
2,699.47
856.00
1,740.42
2,031.93
638.69
250.27
807.64
188.16
-211.23
1,026.13
Opening Cash & Equivalents
10,053.47
9,195.21
7,454.64
5,423.14
4,784.44
4,534.18
3,726.53
3,538.38
3,749.60
2,723.47

Financial Ratios

Consolidated /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Book Value
74.36
67.97
62.21
51.89
46.88
44.91
40.08
36.59
32.66
29.30
NIM
2.83
2.82
2.78
2.86
2.89
3.17
3.16
2.96
3.37
3.49
Yield on Advances
10.89
10.43
10.66
11.86
13.40
14.53
16.03
14.09
14.71
12.68
Yield on Investments
7.82
7.16
7.05
7.54
7.58
10.30
8.11
8.01
8.17
6.34
Cost of Liabilities
5.27
5.10
5.01
5.43
6.23
6.91
7.22
6.70
6.78
5.14
Interest Spread
5.62
5.34
5.65
6.42
7.17
7.63
8.81
7.39
7.93
7.54
ROCE
10.65%
10.83%
9.51%
11.13%
8.01%
17.24%
14.26%
14.81%
17.18%
16.01%
Cost Income Ratio
52.20
50.17
51.66
53.45
57.23
50.61
50.40
45.47
40.21
36.92
Core Cost Income Ratio
57.33
52.28
54.34
57.67
59.47
54.85
53.21
49.22
41.57
37.68
Operating Costs to Assets
1.93
1.77
1.80
1.95
2.04
2.02
2.00
1.73
1.67
1.63
Loans/Deposits
0.08
0.06
0.11
0.06
0.07
0.03
0.10
0.09
0.09
0.04
Cash/Deposits
0.04
0.05
0.05
0.05
0.05
0.05
0.05
0.05
0.05
0.07
Investment/Deposits
0.23
0.23
0.27
0.29
0.31
0.29
0.40
0.36
0.35
0.34
Inc Loan/Deposits
8.23%
6.45%
11.01%
6.50%
6.61%
3.38%
9.66%
9.09%
8.72%
4.39%
Credit Deposits
82.00%
82.69%
83.07%
75.86%
73.79%
72.76%
73.17%
76.94%
77.54%
74.34%
Interest Expended / Interest earned
63.86%
62.88%
62.80%
64.36%
67.20%
67.53%
67.48%
67.38%
64.62%
56.87%
Interest income / Total funds
7.41%
7.25%
7.12%
7.61%
8.26%
9.03%
9.39%
8.80%
9.22%
7.89%
Interest Expended / Total funds
4.73%
4.56%
4.47%
4.89%
5.55%
6.10%
6.33%
5.93%
5.96%
4.49%
CASA
30.70%
32.37%
33.64%
32.82%
32.91%
30.76%
31.25%
27.17%
27.54%
26.87%

News Update


  • Federal Bank reports 7% fall in Q3 consolidated net profit
    20th Jan 2021, 16:35 PM

    Total income of the bank increased by 6.63% at Rs 4088.77 crore for Q3FY21

    Read More
  • Federal Bank’s deposits up 12% in December 2020
    4th Jan 2021, 11:56 AM

    The bank’s gross advances stood at Rs 128174 crore as of December 30, 2020, up 6% YoY as compared to Rs 120861 crore as of December 30, 2019 and Rs 124153 crore

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.