Nifty
Sensex
:
:
12987.00
44259.74
128.60 (1.00%)
431.64 (0.98%)

Pharmaceuticals & Drugs

Rating :
73/99  (View)

BSE: 524470 | NSE: Not Listed

1.99
0.09 (4.74%)
26-Nov-2020 | 4:01PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  1.89
  •  1.99
  •  1.81
  •  1.90
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  3521520
  •  70.08
  •  2.46
  •  0.39

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 148.32
  • 7.72
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 141.90
  • N/A
  • 0.94

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 40.48%
  • 1.89%
  • 54.52%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 3.11%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 10.41
  • 2.25
  • 9.01

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 18.54
  • 0.05
  • 7.39

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 53.21
  • 6.58
  • 18.10

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 16.42
  • 10.23
  • 8.01

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.73
  • 0.73
  • 0.73

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 12.47
  • 6.67
  • 5.17

Quarterly Results

Standalone Figures in Rs. Crores

Description
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Net Sales
0
0
0
0
0
0
0
0
0
0
0
0
Expenses
0
0
0
0
0
0
0
0
0
0
0
0
EBITDA
0
0
0
0
0
0
0
0
0
0
0
0
EBIDTM
0%
0%
0%
0%
0%
0%
0%
0%
Other Income
0
0
0
0
0
0
0
0
0
0
0
0
Interest
0
0
0
0
0
0
0
0
0
0
0
0
Depreciation
0
0
0
0
0
0
0
0
0
0
0
0
PBT
0
0
0
0
0
0
0
0
0
0
0
0
Tax
0
0
0
0
0
0
0
0
0
0
0
0
PAT
0
0
0
0
0
0
0
0
0
0
0
0
PATM
0%
0%
0%
0%
0%
0%
0%
0%
EPS
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Net Sales
-
185
184
173
151
115
Net Sales Growth
-
0%
6%
15%
32%
 
Cost Of Goods Sold
-
103
107
116
102
78
Gross Profit
-
82
77
57
50
37
GP Margin
-
44%
42%
33%
33%
33%
Total Expenditure
-
168
167
155
135
104
Power & Fuel Cost
-
3
3
3
2
2
% Of Sales
-
2%
1%
2%
2%
2%
Employee Cost
-
14
13
13
11
10
% Of Sales
-
8%
7%
8%
8%
9%
Manufacturing Exp.
-
27
27
2
1
1
% Of Sales
-
14%
15%
1%
1%
1%
General & Admin Exp.
-
9
8
8
7
7
% Of Sales
-
5%
5%
4%
4%
6%
Selling & Distn. Exp.
-
12
9
14
12
7
% Of Sales
-
7%
5%
8%
8%
6%
Miscellaneous Exp.
-
0
0
0
0
0
% Of Sales
-
0%
0%
0%
0%
0%
EBITDA
-
17
17
18
16
11
EBITDA Margin
-
9%
9%
10%
11%
9%
Other Income
-
3
3
2
1
1
Interest
-
0
0
0
0
1
Depreciation
-
3
3
3
3
3
PBT
-
16
16
16
14
8
Tax
-
5
6
6
5
3
Tax Rate
-
34%
36%
38%
33%
33%
PAT
-
11
10
10
9
6
PAT before Minority Interest
-
11
10
10
9
6
Minority Interest
-
0
0
0
0
0
PAT Margin
-
6%
6%
6%
6%
5%
PAT Growth
-
2%
6%
5%
65%
 
EPS
-
0.13
0.13
0.13
0.12
0.07

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Shareholder's Funds
117
109
100
95
88
Share Capital
78
78
78
78
22
Total Reserves
39
31
22
17
65
Non-Current Liabilities
8
6
6
7
8
Secured Loans
0
0
0
0
0
Unsecured Loans
0
0
0
0
0
Long Term Provisions
0
0
0
0
0
Current Liabilities
59
66
37
42
28
Trade Payables
32
47
20
29
19
Other Current Liabilities
6
4
2
1
2
Short Term Borrowings
12
6
6
3
2
Short Term Provisions
8
9
9
8
5
Total Liabilities
184
181
142
144
124
Net Block
55
46
46
50
50
Gross Block
92
82
80
77
74
Accumulated Depreciation
37
37
35
27
24
Non Current Assets
97
89
59
66
62
Capital Work in Progress
0
5
0
0
0
Non Current Investment
36
23
6
9
7
Long Term Loans & Adv.
6
15
7
6
5
Other Non Current Assets
0
0
0
0
0
Current Assets
87
92
84
78
62
Current Investments
0
0
0
0
0
Inventories
10
15
11
10
6
Sundry Debtors
46
46
31
29
29
Cash & Bank
7
6
7
5
4
Other Current Assets
24
8
9
6
23
Short Term Loans & Adv.
14
16
25
28
17
Net Current Assets
28
26
47
36
33
Total Assets
184
181
142
144
124

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Cash From Operating Activity
14
24
0
7
6
PBT
16
16
16
14
8
Adjustment
1
1
3
2
2
Changes in Working Capital
1
12
-13
-6
-3
Cash after chg. in Working capital
18
30
7
11
8
Interest Paid
0
0
0
0
0
Tax Paid
-4
-5
-6
-4
-2
Other Direct Exp. Paid
0
0
0
0
0
Extra & Other Items
0
0
-1
0
0
Cash From Investing Activity
-18
-23
1
-4
0
Net Fixed Assets
-5
-7
-3
-3
Net Investments
-7
-17
3
-3
Others
-5
1
1
1
Cash from Financing Activity
5
-2
1
-1
-6
Net Cash Inflow / Outflow
1
-1
2
2
-1
Opening Cash & Equivalents
6
7
5
4
5
Closing Cash & Equivalent
7
6
7
5
4

Financial Ratios

Standalone /

Consolidated
Description
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Book Value (Rs.)
2
1
1
1
1
ROA
6%
6%
7%
7%
5%
ROE
9%
10%
10%
10%
6%
ROCE
13%
15%
16%
15%
10%
Fixed Asset Turnover
2.12
2.28
2.20
2.00
1.55
Receivable days
91
76
64
70
92
Inventory Days
25
26
22
19
19
Payable days
91
74
60
68
71
Cash Conversion Cycle
25
28
26
22
40
Total Debt/Equity
0.11
0.05
0.06
0.03
0.02
Interest Cover
48
119
55
31
17

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.