Nifty
Sensex
:
:
12968.95
44149.72
-18.05 (-0.14%)
-110.02 (-0.25%)

Textile

Rating :
42/99  (View)

BSE: 503811 | NSE: SIYSIL

161.30
0.60 (0.37%)
27-Nov-2020 | 3:56PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  163.00
  •  164.95
  •  160.30
  •  160.70
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  147103
  •  237.28
  •  274.90
  •  93.50

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 755.78
  • N/A
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 1,134.72
  • 5.33%
  • 1.11

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 67.19%
  • 1.12%
  • 16.69%
  • FII
  • DII
  • Others
  • 0.32%
  • 9.70%
  • 4.98%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 7.05
  • 0.94
  • -0.63

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 4.41
  • -2.18
  • -7.33

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 2.22
  • -3.99
  • -14.50

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 10.26
  • 14.45
  • 14.45

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.09
  • 1.76
  • 1.55

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 5.44
  • 8.81
  • 9.36

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 20
Sep 19
Var%
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Net Sales
174
488
-64%
41
326
-87%
467
588
-21%
418
447
-6%
Expenses
180
433
-59%
85
288
-70%
426
500
-15%
384
395
-3%
EBITDA
-6
55
-
-44
38
-
41
88
-53%
34
52
-34%
EBIDTM
-3%
11%
-106%
12%
9%
15%
8%
12%
Other Income
12
4
189%
5
6
-29%
16
7
128%
7
7
0%
Interest
9
11
-21%
9
11
-14%
9
12
-20%
11
14
-17%
Depreciation
16
18
-12%
14
18
-22%
18
15
16%
19
15
25%
PBT
-19
29
-
-91
15
-
30
68
-56%
11
26
-56%
Tax
-5
0
-
-23
5
-
7
21
-67%
4
11
-67%
PAT
-14
29
-
-68
10
-
23
47
-51%
8
14
-47%
PATM
-8%
6%
-164%
3%
5%
8%
2%
3%
EPS
-3.00
6.25
-
-14.44
2.04
-
4.85
9.92
-51%
1.63
3.07
-47%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 16
Net Sales
1,101
1,699
1,816
1,732
1,622
Net Sales Growth
-40%
-6%
5%
7%
 
Cost Of Goods Sold
583
822
807
774
814
Gross Profit
518
877
1,010
958
808
GP Margin
47%
52%
56%
55%
50%
Total Expenditure
1,075
1,532
1,577
1,487
1,435
Power & Fuel Cost
-
58
63
56
37
% Of Sales
-
3%
3%
3%
2%
Employee Cost
-
196
198
190
133
% Of Sales
-
12%
11%
11%
8%
Manufacturing Exp.
-
230
271
267
240
% Of Sales
-
14%
15%
15%
15%
General & Admin Exp.
-
52
62
45
52
% Of Sales
-
3%
3%
3%
3%
Selling & Distn. Exp.
-
132
137
125
136
% Of Sales
-
8%
8%
7%
8%
Miscellaneous Exp.
-
42
39
30
23
% Of Sales
-
2%
2%
2%
1%
EBITDA
25
167
240
245
187
EBITDA Margin
2%
10%
13%
14%
12%
Other Income
40
34
28
26
17
Interest
39
43
48
34
31
Depreciation
67
73
62
61
43
PBT
-69
85
157
176
130
Tax
-17
16
53
60
45
Tax Rate
25%
19%
35%
35%
35%
PAT
-51
69
99
111
85
PAT before Minority Interest
-51
69
99
111
85
Minority Interest
0
0
0
0
0
PAT Margin
-5%
4%
5%
6%
5%
PAT Growth
-151%
-30%
-11%
31%
 
EPS
-10.96
14.77
21.13
23.63
18.10

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Mar 16
Shareholder's Funds
762
755
678
508
Share Capital
9
9
9
9
Total Reserves
753
746
669
498
Non-Current Liabilities
220
228
207
125
Secured Loans
100
137
134
56
Unsecured Loans
0
0
1
1
Long Term Provisions
10
9
9
10
Current Liabilities
505
520
669
563
Trade Payables
182
176
181
177
Other Current Liabilities
73
66
70
75
Short Term Borrowings
247
275
414
308
Short Term Provisions
4
4
3
2
Total Liabilities
1,487
1,502
1,553
1,196
Net Block
535
510
430
414
Gross Block
804
709
571
732
Accumulated Depreciation
269
199
141
317
Non Current Assets
592
572
594
452
Capital Work in Progress
4
8
93
5
Non Current Investment
34
30
38
6
Long Term Loans & Adv.
20
22
33
23
Other Non Current Assets
0
2
1
4
Current Assets
895
930
959
743
Current Investments
0
0
0
0
Inventories
430
422
431
331
Sundry Debtors
324
393
422
364
Cash & Bank
5
9
24
6
Other Current Assets
135
24
58
0
Short Term Loans & Adv.
106
83
25
43
Net Current Assets
389
410
290
180
Total Assets
1,487
1,502
1,553
1,196

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Mar 16
Cash From Operating Activity
201
192
-31
71
PBT
85
157
177
130
Adjustment
101
90
76
65
Changes in Working Capital
46
0
-222
-78
Cash after chg. in Working capital
232
247
31
118
Interest Paid
0
0
0
0
Tax Paid
-31
-55
-61
-47
Other Direct Exp. Paid
0
0
0
0
Extra & Other Items
0
0
0
0
Cash From Investing Activity
-28
-13
-154
-101
Net Fixed Assets
-90
-53
-207
Net Investments
-4
8
-30
Others
67
33
83
Cash from Financing Activity
-177
-194
204
30
Net Cash Inflow / Outflow
-4
-15
19
1
Opening Cash & Equivalents
8
23
4
4
Closing Cash & Equivalent
4
8
23
5

Financial Ratios

Standalone /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Mar 16
Book Value (Rs.)
163
161
145
108
ROA
5%
6%
8%
7%
ROE
9%
14%
19%
17%
ROCE
11%
16%
19%
18%
Fixed Asset Turnover
3.12
3.81
3.72
2.84
Receivable days
55
61
59
64
Inventory Days
66
64
57
58
Payable days
42
42
42
43
Cash Conversion Cycle
79
83
74
78
Total Debt/Equity
0.50
0.59
0.85
0.80
Interest Cover
3
4
6
5

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.