Nifty
Sensex
:
:
11873.05
40431.60
110.60 (0.94%)
448.62 (1.12%)

Trading

Rating :
66/99  (View)

BSE: 532805 | NSE: REDINGTON

127.90
-0.90 (-0.70%)
19-Oct-2020 | 3:59PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  131.50
  •  136.00
  •  126.20
  •  128.80
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  862895
  •  1103.64
  •  139.55
  •  59.10

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 4,995.89
  • 10.11
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 5,156.29
  • 3.35%
  • 1.13

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 0.00%
  • 1.98%
  • 3.58%
  • FII
  • DII
  • Others
  • 41.12%
  • 16.15%
  • 37.17%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 11.91
  • 7.75
  • 7.35

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 8.81
  • 6.84
  • 5.25

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 8.59
  • 4.00
  • 2.27

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 9.72
  • 9.33
  • 8.05

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.51
  • 1.33
  • 1.18

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 6.52
  • 6.17
  • 5.40

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Net Sales
10,697
11,675
-8%
12,667
12,583
1%
14,784
12,630
17%
12,339
11,109
11%
Expenses
10,492
11,442
-8%
12,423
12,327
1%
14,486
12,353
17%
12,092
10,921
11%
EBITDA
205
233
-12%
244
255
-5%
298
277
8%
248
187
32%
EBIDTM
2%
2%
14%
2%
2%
2%
2%
2%
Other Income
25
12
108%
11
27
-61%
11
11
3%
15
24
-37%
Interest
60
65
-8%
47
57
-18%
44
56
-21%
63
47
33%
Depreciation
40
33
21%
38
15
148%
37
16
129%
48
17
186%
PBT
131
147
-11%
166
210
-21%
228
144
58%
151
147
3%
Tax
32
37
-14%
39
37
5%
64
14
350%
19
51
-64%
PAT
99
110
-10%
127
172
-27%
164
130
26%
133
96
38%
PATM
1%
1%
7%
1%
1%
1%
1%
1%
EPS
2.54
2.83
-10%
3.26
4.43
-26%
4.22
3.34
26%
3.41
2.47
38%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Net Sales
50,488
51,465
46,536
41,603
41,115
35,442
31,559
27,945
24,165
21,193
16,704
Net Sales Growth
5%
11%
12%
1%
16%
12%
13%
16%
14%
27%
 
Cost Of Goods Sold
40,438
48,648
43,813
39,200
38,798
33,372
29,733
26,290
22,738
19,935
15,766
Gross Profit
10,049
2,817
2,723
2,403
2,317
2,070
1,826
1,655
1,427
1,258
938
GP Margin
20%
5%
6%
6%
6%
6%
6%
6%
6%
6%
6%
Total Expenditure
49,492
50,373
45,570
40,757
40,285
34,658
30,855
27,284
23,511
20,577
16,234
Power & Fuel Cost
-
0
0
0
0
0
0
0
0
0
0
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
Employee Cost
-
784
724
653
626
540
467
411
348
280
206
% Of Sales
-
2%
2%
2%
2%
2%
1%
1%
1%
1%
1%
Manufacturing Exp.
-
345
253
206
140
137
119
77
66
55
41
% Of Sales
-
1%
1%
0%
0%
0%
0%
0%
0%
0%
0%
General & Admin Exp.
-
338
175
150
358
331
286
287
258
223
157
% Of Sales
-
1%
0%
0%
1%
1%
1%
1%
1%
1%
1%
Selling & Distn. Exp.
-
142
271
264
214
133
144
128
54
27
23
% Of Sales
-
0%
1%
1%
1%
0%
0%
0%
0%
0%
0%
Miscellaneous Exp.
-
116
334
284
149
146
105
92
48
57
23
% Of Sales
-
0%
1%
1%
0%
0%
0%
0%
0%
0%
0%
EBITDA
995
1,092
966
846
829
785
704
661
653
616
470
EBITDA Margin
2%
2%
2%
2%
2%
2%
2%
2%
3%
3%
3%
Other Income
61
49
63
39
63
55
76
83
46
35
24
Interest
214
289
271
197
183
202
182
212
199
169
118
Depreciation
162
155
63
57
55
47
43
38
38
31
25
PBT
676
697
694
631
655
590
555
494
462
450
351
Tax
153
158
139
146
178
146
145
127
115
111
86
Tax Rate
23%
23%
22%
23%
27%
25%
26%
26%
25%
25%
25%
PAT
523
515
508
482
464
424
387
337
323
293
226
PAT before Minority Interest
501
534
484
484
477
444
410
358
347
339
265
Minority Interest
-21
-19
23
-3
-13
-21
-24
-21
-24
-46
-39
PAT Margin
1%
1%
1%
1%
1%
1%
1%
1%
1%
1%
1%
PAT Growth
3%
1%
5%
4%
10%
10%
15%
4%
10%
30%
 
EPS
13.43
13.24
13.05
12.38
11.93
10.88
9.94
8.65
8.30
7.52
5.81

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Shareholder's Funds
4,309
3,906
3,531
3,148
2,949
2,374
2,021
1,641
1,322
1,255
Share Capital
78
78
80
80
80
80
80
80
80
79
Total Reserves
4,231
3,828
3,451
3,068
2,869
2,294
1,941
1,561
1,243
1,176
Non-Current Liabilities
269
187
171
171
161
261
238
414
535
17
Secured Loans
0
25
4
0
0
211
210
386
512
0
Unsecured Loans
0
0
0
0
0
3
0
0
0
0
Long Term Provisions
129
194
190
185
178
50
37
30
23
16
Current Liabilities
9,752
8,096
6,931
6,623
7,189
5,532
4,853
4,304
3,550
3,449
Trade Payables
6,275
5,905
4,765
4,433
4,209
3,274
2,742
2,037
1,607
1,484
Other Current Liabilities
744
802
625
596
673
618
596
633
364
313
Short Term Borrowings
2,537
1,283
1,454
1,516
2,240
1,522
1,455
1,604
1,548
1,590
Short Term Provisions
195
106
88
79
68
118
60
30
31
62
Total Liabilities
14,711
12,534
10,992
10,304
10,666
8,373
7,299
6,515
5,503
5,062
Net Block
714
454
470
476
498
276
259
350
235
212
Gross Block
1,054
726
616
568
556
521
478
531
386
331
Accumulated Depreciation
340
201
146
92
58
246
219
181
150
119
Non Current Assets
977
809
723
699
717
353
378
450
315
264
Capital Work in Progress
11
38
20
0
14
13
23
15
9
1
Non Current Investment
0
0
0
0
0
0
0
0
0
0
Long Term Loans & Adv.
169
223
180
194
177
39
96
85
70
51
Other Non Current Assets
82
94
52
28
28
24
0
0
0
0
Current Assets
13,734
11,725
10,269
9,605
9,949
8,020
6,921
6,065
5,188
4,798
Current Investments
0
7
4
5
0
0
0
0
0
0
Inventories
3,673
3,859
3,107
3,375
3,768
2,854
2,285
1,953
1,700
1,583
Sundry Debtors
7,032
6,279
6,042
5,087
5,345
4,419
3,926
3,017
2,219
1,870
Cash & Bank
2,377
877
541
721
551
531
485
482
483
481
Other Current Assets
652
497
381
140
286
215
225
613
786
864
Short Term Loans & Adv.
266
206
195
278
161
86
110
521
722
835
Net Current Assets
3,982
3,629
3,338
2,982
2,761
2,488
2,068
1,760
1,638
1,349
Total Assets
14,711
12,534
10,992
10,304
10,666
8,373
7,299
6,515
5,503
5,062

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Cash From Operating Activity
966
1,068
186
1,360
-142
257
241
288
258
-71
PBT
692
623
631
655
590
555
485
462
450
351
Adjustment
457
394
239
201
239
219
227
224
209
137
Changes in Working Capital
-55
252
-532
674
-790
-413
-328
-254
-260
-451
Cash after chg. in Working capital
1,094
1,269
337
1,530
39
362
384
432
399
37
Interest Paid
0
0
0
0
0
0
-7
-15
0
-15
Tax Paid
-128
-201
-151
-170
-181
-105
-135
-130
-125
-93
Other Direct Exp. Paid
0
0
0
0
0
0
0
0
0
0
Extra & Other Items
0
0
0
0
0
0
0
0
0
0
Cash From Investing Activity
-58
-94
-19
-75
-18
-6
260
63
-841
-236
Net Fixed Assets
26
-21
-21
-4
40
4
-23
1
-20
-12
Net Investments
-58
-33
-2
-9
-47
-63
175
-69
-127
-4
Others
-26
-40
5
-63
-10
53
108
130
-694
-220
Cash from Financing Activity
443
-651
-199
-1,131
202
-225
-523
-160
282
198
Net Cash Inflow / Outflow
1,351
323
-32
154
41
26
-21
191
-300
-109
Opening Cash & Equivalents
816
492
530
386
388
488
493
267
467
583
Closing Cash & Equivalent
2,279
816
492
530
459
514
472
458
262
467

Financial Ratios

Consolidated /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Book Value (Rs.)
111
100
88
79
74
59
51
41
33
32
ROA
4%
4%
5%
5%
5%
5%
5%
6%
6%
6%
ROE
13%
13%
15%
16%
17%
19%
20%
23%
26%
23%
ROCE
16%
18%
17%
17%
17%
18%
18%
18%
20%
18%
Fixed Asset Turnover
58.47
69.33
70.29
73.21
65.83
63.16
55.37
52.70
59.14
68.05
Receivable days
47
48
49
46
50
48
45
40
35
40
Inventory Days
27
27
28
32
34
30
28
28
28
28
Payable days
45
42
42
40
39
35
32
28
28
26
Cash Conversion Cycle
29
33
35
38
46
43
41
39
36
42
Total Debt/Equity
0.59
0.33
0.41
0.48
0.80
0.79
0.88
1.31
1.56
1.27
Interest Cover
3
3
4
5
4
4
3
3
4
4

News Update


  • Redington - Quarterly Results
    13th Aug 2020, 16:18 PM

    Read More
  • Redington inks pact to sell entire stake in Ensure Support Services
    1st Aug 2020, 08:40 AM

    Ensure is in the business of providing after sales support services like warranty and out-of warranty services independently and on behalf of OEM and other allied services

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.