PBT
0.02
0.15
0.15
0.18
0.19
0.19
0.20
-0.36
0.17
0.26
Adjustment
0.03
0.03
0.03
0.04
0.04
0.04
0.03
0.08
0.03
0.02
Changes in Working Capital
0.11
-0.18
-0.18
-0.17
-0.20
0.02
-0.35
0.29
-0.96
0.58
Cash after chg. in Working capital
0.16
0.01
0.01
0.04
0.04
0.25
-0.12
0.01
-0.77
0.87
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.00
0.00
-0.04
-0.04
-0.04
0.11
0.00
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00