Nifty
Sensex
:
:
11930.35
40685.50
33.90 (0.28%)
127.01 (0.31%)

Milk Products

Rating :
38/99  (View)

BSE: 539351 | NSE: PRABHAT

49.65
0.20 (0.40%)
23-Oct-2020 | 3:55PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  50.25
  •  50.40
  •  49.00
  •  49.45
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  53853
  •  26.74
  •  89.90
  •  45.10

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 475.19
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 467.19
  • N/A
  • 0.99

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 50.10%
  • 10.09%
  • 8.87%
  • FII
  • DII
  • Others
  • 4.29%
  • 0.57%
  • 26.08%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 29.24
  • 12.29
  • 8.31

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -3.55
  • -16.99
  • -20.27

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 6.51
  • 13.45
  • 1.34

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 26.78
  • 16.34

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 1.52
  • 1.37

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 20.10
  • 25.81

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Net Sales
83
73
13%
195
161
21%
202
14
1377%
63
15
310%
Expenses
81
73
10%
338
163
107%
203
14
1375%
66
17
284%
EBITDA
2
0
994%
-143
-1
-
-1
0
-
-2
-2
-
EBIDTM
2%
0%
-73%
-1%
-1%
-1%
-4%
-11%
Other Income
10
17
-38%
8
0
0
17
0
0
18
0
0
Interest
0
0
-100%
0
0
-100%
0
0
0
0
0
0
Depreciation
0
0
0
0
0
0
0
0
0
0
0
0
PBT
12
17
-27%
-135
-2
-
16
0
-
15
-2
-
Tax
3
5
-40%
6
-4
-
6
0
29400%
5
0
1977%
PAT
9
12
-21%
-141
2
-
10
0
-
10
-2
-
PATM
11%
16%
-72%
1%
5%
-1%
15%
-13%
EPS
0.94
1.18
-20%
-14.39
0.22
-
1.05
-0.01
-
0.99
-0.20
-

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Net Sales
542
1,792
1,557
1,410
1,168
1,003
857
641
483
Net Sales Growth
105%
15%
10%
21%
16%
17%
34%
33%
 
Cost Of Goods Sold
560
226
26
1,136
928
776
673
504
382
Gross Profit
-18
1,566
1,531
274
239
227
184
137
101
GP Margin
-3%
87%
98%
19%
20%
23%
21%
21%
21%
Total Expenditure
687
1,751
1,503
1,283
1,052
900
766
569
434
Power & Fuel Cost
-
0
0
27
26
25
0
0
0
% Of Sales
-
0%
0%
2%
2%
2%
0%
0%
0%
Employee Cost
-
2
1
35
28
26
19
12
10
% Of Sales
-
0%
0%
2%
2%
3%
2%
2%
2%
Manufacturing Exp.
-
1,514
1,476
46
43
50
0
0
0
% Of Sales
-
85%
95%
3%
4%
5%
0%
0%
0%
General & Admin Exp.
-
9
0
14
11
10
74
54
42
% Of Sales
-
0%
0%
1%
1%
1%
9%
8%
9%
Selling & Distn. Exp.
-
0
0
17
9
8
0
0
0
% Of Sales
-
0%
0%
1%
1%
1%
0%
0%
0%
Miscellaneous Exp.
-
0
0
8
6
4
0
0
0
% Of Sales
-
0%
0%
1%
0%
0%
0%
0%
0%
EBITDA
-144
41
54
127
115
104
90
72
49
EBITDA Margin
-27%
2%
3%
9%
10%
10%
11%
11%
10%
Other Income
54
0
0
1
1
1
1
1
1
Interest
0
0
0
29
41
41
33
30
18
Depreciation
0
0
0
43
40
34
33
24
16
PBT
-91
41
54
55
37
29
25
19
15
Tax
20
-8
6
27
13
3
5
5
5
Tax Rate
-22%
-20%
12%
37%
37%
10%
19%
28%
35%
PAT
-112
49
47
47
23
26
20
14
10
PAT before Minority Interest
-112
49
47
47
23
26
20
14
10
Minority Interest
0
0
0
0
0
0
0
0
0
PAT Margin
-21%
3%
3%
3%
2%
3%
2%
2%
2%
PAT Growth
-1,055%
3%
1%
103%
-11%
28%
47%
45%
 
EPS
-11.42
5.00
4.84
4.80
2.37
2.66
2.07
1.41
0.97

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Shareholder's Funds
780
731
688
646
352
317
237
113
Share Capital
98
98
98
98
71
27
17
0
Total Reserves
682
633
591
548
280
290
220
113
Non-Current Liabilities
-6
47
56
46
235
153
157
182
Secured Loans
0
34
39
38
211
127
134
124
Unsecured Loans
0
0
0
0
5
7
8
45
Long Term Provisions
0
1
1
1
1
1
0
0
Current Liabilities
675
265
404
187
277
236
181
184
Trade Payables
13
67
54
52
62
44
26
30
Other Current Liabilities
660
29
20
13
44
64
52
69
Short Term Borrowings
0
165
319
119
166
123
100
83
Short Term Provisions
2
4
12
3
5
5
3
3
Total Liabilities
1,449
1,043
1,149
878
864
706
575
479
Net Block
0
443
415
413
306
319
303
263
Gross Block
0
574
498
453
428
319
303
263
Accumulated Depreciation
0
131
83
40
122
0
0
0
Non Current Assets
3
497
478
470
533
471
444
362
Capital Work in Progress
0
11
27
24
159
92
39
41
Non Current Investment
0
0
0
0
0
0
0
0
Long Term Loans & Adv.
3
7
9
32
59
52
97
52
Other Non Current Assets
0
36
27
0
9
8
5
6
Current Assets
1,446
546
671
408
330
235
131
117
Current Investments
0
0
0
0
0
0
0
0
Inventories
0
132
133
88
63
44
36
23
Sundry Debtors
0
222
271
226
208
154
79
46
Cash & Bank
8
129
166
12
22
4
6
3
Other Current Assets
1,437
20
1
1
37
33
10
45
Short Term Loans & Adv.
17
42
100
81
23
20
5
41
Net Current Assets
771
280
266
221
53
-1
-50
-67
Total Assets
1,449
1,043
1,149
878
864
706
575
479

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Cash From Operating Activity
-115
218
20
26
1
9
56
54
PBT
41
54
74
37
27
25
19
15
Adjustment
78
82
73
80
75
66
54
38
Changes in Working Capital
-230
100
-119
-75
-94
-78
-14
10
Cash after chg. in Working capital
-111
236
28
41
8
13
59
63
Interest Paid
0
0
0
0
0
0
0
0
Tax Paid
-5
-18
-8
-15
-7
-4
-3
-9
Other Direct Exp. Paid
0
0
0
0
0
0
0
0
Extra & Other Items
0
0
0
0
0
0
0
0
Cash From Investing Activity
16
-89
-88
-27
-53
-61
-110
-117
Net Fixed Assets
206
-40
-10
31
-50
-85
24
Net Investments
295
-153
-12
-161
0
17
-17
Others
-485
104
-66
104
-3
7
-117
Cash from Financing Activity
277
-189
166
-8
69
50
57
65
Net Cash Inflow / Outflow
178
-60
97
-9
17
-2
3
1
Opening Cash & Equivalents
49
109
12
20
3
5
2
1
Closing Cash & Equivalent
227
49
109
12
20
3
5
2

Financial Ratios

Standalone /

Consolidated
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Book Value (Rs.)
80
75
70
66
47
65
50
253
ROA
4%
4%
5%
3%
3%
3%
3%
2%
ROE
6%
7%
7%
5%
8%
8%
8%
8%
ROCE
5%
5%
11%
10%
10%
10%
11%
8%
Fixed Asset Turnover
0.00
2.91
2.97
2.65
2.69
2.76
2.27
1.84
Receivable days
23
58
64
68
66
50
36
35
Inventory Days
14
31
29
24
19
17
17
18
Payable days
8
15
15
19
20
18
18
27
Cash Conversion Cycle
28
74
79
73
65
49
34
25
Total Debt/Equity
0.00
0.28
0.52
0.24
1.22
0.93
1.14
2.51
Interest Cover
453
0
4
2
2
2
2
2

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.