PBT
0.02
0.17
0.37
0.34
0.64
0.07
0.09
0.02
0.03
0.00
Adjustment
-0.01
-0.23
-0.09
-0.15
-0.51
-0.11
0.00
0.01
-0.05
0.00
Changes in Working Capital
-1.05
-0.75
0.59
-0.18
-1.50
0.91
-0.85
0.01
-0.12
0.00
Cash after chg. in Working capital
-1.04
-0.80
0.87
0.01
-1.37
0.87
-0.75
0.04
-0.13
0.00
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.03
-0.12
-0.06
-0.12
0.00
-0.01
-0.03
-0.01
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00