Nifty
Sensex
:
:
14495.75
49321.70
214.45 (1.50%)
757.43 (1.56%)

Trading

Rating :
N/A  (View)

BSE: 538742 | NSE: Not Listed

17.50
-0.90 (-4.89%)
19-Jan-2021 | 2:13PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  18.00
  •  18.00
  •  17.50
  •  18.40
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  451
  •  0.08
  •  30.10
  •  16.85

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 8.08
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 9.96
  • N/A
  • 2.39

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 30.75%
  • 8.69%
  • 58.59%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 1.97%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 107.95
  • 59.38
  • -27.74

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -42.57
  • -36.67

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 3.32

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -60.86

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 20
Sep 19
Var%
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Net Sales
3.31
4.26
-22.30%
1.44
1.77
-18.64%
4.40
1.31
235.88%
4.70
4.92
-4.47%
Expenses
3.43
4.21
-18.53%
1.58
1.80
-12.22%
4.56
1.66
174.70%
4.61
5.04
-8.53%
EBITDA
-0.11
0.05
-
-0.14
-0.03
-
-0.16
-0.34
-
0.08
-0.12
-
EBIDTM
-3.35%
1.22%
-9.77%
-1.75%
-3.71%
-26.01%
1.75%
-2.42%
Other Income
0.07
0.07
0.00%
0.06
0.06
0.00%
0.10
0.04
150.00%
0.08
0.15
-46.67%
Interest
0.06
0.00
0.00
0.05
0.00
0.00
0.05
0.00
0.00
0.01
0.00
0.00
Depreciation
0.01
0.01
0.00%
0.00
0.00
0.00
0.00
0.00
0.00
0.01
0.00
0.00
PBT
-0.10
0.13
-
-0.14
0.04
-
-0.17
-0.30
-
0.15
0.03
400.00%
Tax
0.00
0.02
-100.00%
0.00
0.02
-100.00%
-0.10
-0.02
-
0.04
0.02
100.00%
PAT
-0.10
0.11
-
-0.14
0.01
-
-0.08
-0.28
-
0.11
0.01
1,000.00%
PATM
-3.14%
2.61%
-9.77%
0.79%
-1.73%
-21.44%
2.41%
0.10%
EPS
-0.24
0.25
-
-0.32
0.03
-
-0.17
-0.64
-
0.26
0.01
2,500.00%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Net Sales
13.85
15.12
10.31
40.08
11.21
Net Sales Growth
12.97%
46.65%
-74.28%
257.54%
 
Cost Of Goods Sold
11.81
12.82
9.78
38.07
10.15
Gross Profit
2.04
2.31
0.54
2.01
1.06
GP Margin
14.74%
15.28%
5.24%
5.01%
9.46%
Total Expenditure
14.18
15.14
10.91
39.52
11.01
Power & Fuel Cost
-
0.00
0.00
0.00
0.00
% Of Sales
-
0%
0%
0%
0%
Employee Cost
-
1.14
0.09
0.45
0.25
% Of Sales
-
7.54%
0.87%
1.12%
2.23%
Manufacturing Exp.
-
0.25
0.01
0.06
0.00
% Of Sales
-
1.65%
0.10%
0.15%
0%
General & Admin Exp.
-
0.88
0.98
0.78
0.40
% Of Sales
-
5.82%
9.51%
1.95%
3.57%
Selling & Distn. Exp.
-
0.01
0.01
0.04
0.13
% Of Sales
-
0.07%
0.10%
0.10%
1.16%
Miscellaneous Exp.
-
0.04
0.04
0.11
0.08
% Of Sales
-
0.26%
0.39%
0.27%
0.71%
EBITDA
-0.33
-0.02
-0.60
0.56
0.20
EBITDA Margin
-2.38%
-0.13%
-5.82%
1.40%
1.78%
Other Income
0.31
0.32
0.29
0.16
0.20
Interest
0.17
0.10
0.00
0.00
0.00
Depreciation
0.02
0.02
0.01
0.01
0.01
PBT
-0.26
0.18
-0.32
0.71
0.38
Tax
-0.06
-0.02
0.04
0.07
0.07
Tax Rate
23.08%
-14.29%
-12.50%
10.00%
18.42%
PAT
-0.21
0.16
-0.37
0.63
0.31
PAT before Minority Interest
-0.21
0.16
-0.37
0.63
0.31
Minority Interest
0.00
0.00
0.00
0.00
0.00
PAT Margin
-1.52%
1.06%
-3.59%
1.57%
2.77%
PAT Growth
0.00%
143.24%
-158.73%
103.23%
 
Unadjusted EPS
-0.48
0.36
-0.84
1.43
0.70

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Mar 17
Shareholder's Funds
3.45
3.46
3.93
3.58
Share Capital
4.39
4.39
4.39
4.39
Total Reserves
-0.94
-0.93
-0.46
-0.81
Non-Current Liabilities
-0.04
0.00
0.01
0.01
Secured Loans
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
Long Term Provisions
0.03
0.00
0.00
0.00
Current Liabilities
9.73
3.91
13.18
11.60
Trade Payables
7.37
3.84
11.96
10.99
Other Current Liabilities
0.33
0.03
1.08
0.13
Short Term Borrowings
1.96
0.00
0.00
0.00
Short Term Provisions
0.07
0.05
0.13
0.48
Total Liabilities
13.14
7.37
17.12
15.19
Net Block
0.05
0.05
0.07
0.07
Gross Block
0.07
0.11
0.11
0.10
Accumulated Depreciation
0.02
0.06
0.04
0.03
Non Current Assets
0.07
2.51
3.21
1.42
Capital Work in Progress
0.00
0.00
0.00
0.00
Non Current Investment
0.00
0.11
1.03
1.35
Long Term Loans & Adv.
0.02
2.35
2.11
0.00
Other Non Current Assets
0.00
0.00
0.00
0.00
Current Assets
13.07
4.86
13.91
13.73
Current Investments
0.00
0.00
0.00
0.00
Inventories
2.24
0.00
0.13
3.38
Sundry Debtors
6.61
4.01
12.82
8.79
Cash & Bank
0.08
0.06
0.06
0.09
Other Current Assets
4.15
0.06
0.07
0.05
Short Term Loans & Adv.
4.00
0.74
0.82
1.41
Net Current Assets
3.34
0.95
0.74
2.13
Total Assets
13.14
7.37
17.12
15.19

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Mar 17
Cash From Operating Activity
-1.09
-0.95
0.67
0.00
PBT
0.14
-0.32
0.71
0.00
Adjustment
-0.08
-0.23
-0.05
0.00
Changes in Working Capital
-1.12
-0.27
0.07
0.00
Cash after chg. in Working capital
-1.06
-0.82
0.72
0.00
Interest Paid
0.00
0.00
0.00
0.00
Tax Paid
-0.03
-0.12
-0.06
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
Cash From Investing Activity
-0.70
1.12
-0.51
0.00
Net Fixed Assets
0.04
0.00
-0.01
Net Investments
0.10
0.93
0.22
Others
-0.84
0.19
-0.72
Cash from Financing Activity
-0.05
-0.18
-0.19
0.00
Net Cash Inflow / Outflow
-1.84
0.00
-0.03
0.00
Opening Cash & Equivalents
0.06
0.06
0.09
0.00
Closing Cash & Equivalent
-1.78
0.06
0.06
0.00

Financial Ratios

Standalone /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Mar 17
Book Value (Rs.)
7.85
7.89
8.96
8.06
ROA
1.58%
-2.99%
3.92%
2.06%
ROE
4.69%
-9.91%
16.94%
8.84%
ROCE
5.49%
-8.71%
19.04%
10.77%
Fixed Asset Turnover
168.40
93.45
374.89
108.30
Receivable days
128.11
297.84
98.42
286.40
Inventory Days
53.99
0.00
15.98
110.06
Payable days
122.27
285.97
117.26
284.82
Cash Conversion Cycle
59.84
11.87
-2.86
111.64
Total Debt/Equity
0.57
0.00
0.00
0.00
Interest Cover
2.39
-151.61
158.41
233.62

Annual Reports:


News Update


No Latest News!

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.