General Insurance Corporation of India Live BSE/NSE | General Insurance Corporation of India Fundamenta data | General Insurance Corporation of India Balance sheet | General Insurance Corporation of India Quarterly Results | General Insurance Corporation of India Profit & Loss | General Insurance Corporation of India Financial Ratios

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

23,921.24
N/A
5

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

7,814.51
N/A
1.01

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

10 Years
5 Years
3 Years

EBITDA CAGR (%)

10 Years
5 Years
3 Years

PAT CAGR (%)

10 Years
5 Years
3 Years

P:E (Median)

8 Years
5 Years
3 Years

P:BV (Average)

8 Years
5 Years
3 Years

-
-
28.64

EV:EBITDA (Average)

8 Years
5 Years
3 Years

-
-
-5.89

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone

Description Sep 20 Sep 19 Var% Jun 20 Jun 19 Var% Mar 20 Mar 19 Var% Dec 19 Dec 18 Var%
Net Sales 9,491.35 11,911.06 -20.31% 13,661.83 16,737.12 -18.37% 7,668.77 5,056.29 51.67% 7,828.48 7,029.46 11.37%
Expenses 11,637.35 14,422.81 -19.31% 15,701.95 18,039.61 -12.96% 8,805.17 5,450.32 61.55% 10,994.81 7,443.96 47.70%
EBITDA -2,146.00 -2,511.75 - -2,040.12 -1,302.49 - -1,136.40 -394.03 - -3,166.33 -414.50 -
EBIDTM -22.61% -21.09% -14.93% -7.78% -14.82% -7.79% -40.45% -5.90%
Other Income 2,558.28 1,891.72 35.24% 1,228.90 1,441.40 -14.74% 2,237.49 1,588.11 40.89% 2,100.40 1,454.60 44.40%
Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Depreciation 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
PBT 412.28 -620.03 - -811.22 138.91 - 1,101.09 1,194.08 -7.79% -1,065.93 1,040.10 -
Tax 182.23 -24.58 - -253.75 30.31 - -96.32 590.71 - 3.71 704.43 -99.47%
PAT 230.05 -595.45 - -557.47 108.60 - 1,197.41 603.37 98.45% -1,069.64 335.67 -
PATM 2.42% -5.00% -4.08% 0.65% 15.61% 11.93% -13.66% 4.78%
EPS 1.31 -3.39 - -3.18 0.62 - 6.83 3.44 98.55% -6.10 1.91 -

Description Sep 20 Sep 19 Var% Jun 20 Jun 19 Var% Mar 20 Mar 19 Var% Dec 19 Dec 18 Var%
Net Sales 9,560.03 11,863.84 -19.42% 13,657.26 16,841.22 -18.91% 7,664.41 5,335.87 43.64% 7,981.55 7,142.98 11.74%
Expenses 11,674.49 14,508.82 -19.54% 15,796.83 18,149.97 -12.96% 8,763.67 5,460.11 60.50% 11,041.66 7,568.97 45.88%
EBITDA -2,114.46 -2,644.98 - -2,139.57 -1,308.75 - -1,099.26 -124.24 - -3,060.11 -425.99 -
EBIDTM -22.12% -22.29% -15.67% -7.77% -14.34% -2.33% -38.34% -5.96%
Other Income 2,493.20 1,947.17 28.04% 1,356.21 1,468.18 -7.63% 2,222.45 1,644.28 35.16% 2,109.61 1,447.37 45.75%
Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Depreciation 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
PBT 378.74 -697.81 - -783.36 159.43 - 1,123.19 1,520.04 -26.11% -950.50 1,021.38 -
Tax 183.22 9.60 1,808.54% -243.33 5.99 - -136.83 596.06 - 33.86 704.47 -95.19%
PAT 195.52 -707.41 - -540.03 153.44 - 1,260.02 923.98 36.37% -984.36 316.91 -
PATM 2.05% -5.96% -3.95% 0.91% 16.44% 17.32% -12.33% 4.44%
EPS 1.30 -3.72 - -2.83 1.09 - 7.46 5.07 47.14% -5.90 2.15 -

Annual Results

Standalone Figures in Rs. Crores /

Consolidated

Description TTM Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11
Net Sales 38,650.43 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Net Sales Growth -5.11% 0 0 0 0 0 0 0 0 0 Cost Of Goods Sold 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Gross Profit 38,650.43 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 GP Margin 100.00% 0 0 0 0 0 0 0 0 0 0 Total Expenditure 47,139.28 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Power & Fuel Cost - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0 0 0 0 0 0 0 0 0 0 Employee Cost - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0 0 0 0 0 0 0 0 0 0 Manufacturing Exp. - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0 0 0 0 0 0 0 0 0 0 General & Admin Exp. - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0 0 0 0 0 0 0 0 0 0 Selling & Distn. Exp. - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0 0 0 0 0 0 0 0 0 0 Miscellaneous Exp. - 77.98 73.67 63.10 37.51 -25.63 -0.02 136.86 168.17 0.00 0.00 % Of Sales - 0 0 0 0 0 0 0 0 0 0 EBITDA -8,488.85 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EBITDA Margin -21.96% 0 0 0 0 0 0 0 0 0 0 Other Income 8,125.07 121.49 91.43 10.85 17.21 1.19 98.66 102.59 58.94 414.04 171.90 Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Depreciation 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PBT -363.78 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax -164.13 -86.88 1,209.52 434.67 496.19 108.12 133.51 50.26 37.55 -21.92 155.94 Tax Rate 45.12% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% PAT -199.65 -359.09 2,224.31 3,233.58 3,127.67 2,848.39 2,693.72 2,253.17 2,344.62 -2,468.75 1,033.41 PAT before Minority Interest -199.65 -359.09 2,224.31 3,233.58 3,127.67 2,848.39 2,693.72 2,253.17 2,344.62 -2,468.75 1,033.41 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin -0.52% 0 0 0 0 0 0 0 0 0 0 PAT Growth -144.15% -116.14% -31.21% 3.39% 9.80% 5.74% 19.55% -3.90% 194.97% -338.89% Unadjusted EPS -1.14 -2.05 12.68 18.43 17.83 16.24 15.35 12.84 13.36 -14.07 5.89

Description

TTM

Mar 20

Mar 19

Mar 18

Mar 17

Mar 16

Mar 15

Mar 14

Mar 13

Mar 12

Mar 11

Net Sales

38,650.43

0.00

Net Sales Growth

-5.11%

Cost Of Goods Sold

0.00

Gross Profit

38,650.43

0.00

GP Margin

100.00%

Total Expenditure

47,139.28

0.00

Power & Fuel Cost

0.00

% Of Sales

Employee Cost

0.00

% Of Sales

Manufacturing Exp.

0.00

% Of Sales

General & Admin Exp.

0.00

% Of Sales

Selling & Distn. Exp.

0.00

% Of Sales

Miscellaneous Exp.

77.98

73.67

63.10

37.51

-25.63

-0.02

136.86

168.17

0.00

% Of Sales

EBITDA

-8,488.85

0.00

EBITDA Margin

-21.96%

Other Income

8,125.07

121.49

91.43

10.85

17.21

1.19

98.66

102.59

58.94

414.04

171.90

Interest

0.00

Depreciation

0.00

PBT

-363.78

0.00

Tax

-164.13

-86.88

1,209.52

434.67

496.19

108.12

133.51

50.26

37.55

-21.92

155.94

Tax Rate

45.12%

0.00%

PAT

-199.65

-359.09

2,224.31

3,233.58

3,127.67

2,848.39

2,693.72

2,253.17

2,344.62

-2,468.75

1,033.41

PAT before Minority Interest

-199.65

-359.09

2,224.31

3,233.58

3,127.67

2,848.39

2,693.72

2,253.17

2,344.62

-2,468.75

1,033.41

Minority Interest

0.00

PAT Margin

-0.52%

PAT Growth

-144.15%

-116.14%

-31.21%

3.39%

9.80%

5.74%

19.55%

-3.90%

194.97%

-338.89%

Unadjusted EPS

-1.14

-2.05

12.68

18.43

17.83

16.24

15.35

12.84

13.36

-14.07

5.89

Description TTM Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14
Net Sales 38,863.25 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Net Sales Growth -5.63% 0 0 0 0 0 0 Cost Of Goods Sold 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Gross Profit 38,863.25 0.00 0.00 0.00 0.00 0.00 0.00 0.00 GP Margin 100.00% 0 0 0 0 0 0 0 Total Expenditure 47,276.65 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Power & Fuel Cost - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0 0 0 0 0 0 0 Employee Cost - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0 0 0 0 0 0 0 Manufacturing Exp. - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0 0 0 0 0 0 0 General & Admin Exp. - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0 0 0 0 0 0 0 Selling & Distn. Exp. - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0 0 0 0 0 0 0 Miscellaneous Exp. - 80.86 73.68 77.26 44.87 49.87 78.94 136.82 % Of Sales - 0 0 0 0 0 0 0 EBITDA -8,413.40 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EBITDA Margin -21.65% 0 0 0 0 0 0 0 Other Income 8,181.47 171.51 144.99 13.39 18.12 237.46 234.81 110.00 Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Depreciation 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PBT -231.93 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax -163.08 -87.38 1,215.87 434.92 496.11 108.23 29.44 -16.96 Tax Rate 70.31% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% PAT -68.85 -370.14 2,519.37 3,243.71 2,876.32 2,742.22 2,890.97 2,433.05 PAT before Minority Interest -68.85 -370.14 2,519.37 3,243.71 2,876.32 2,742.22 2,890.97 2,433.05 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin -0.18% 0 0 0 0 0 0 0 PAT Growth -110.02% -114.69% -22.33% 12.77% 4.89% -5.15% 18.82% Unadjusted EPS -0.39 -2.11 14.36 18.49 16.39 15.63 16.48 13.87

Description

TTM

Mar 20

Mar 19

Mar 18

Mar 17

Mar 16

Mar 15

Mar 14

Net Sales

38,863.25

0.00

Net Sales Growth

-5.63%

Cost Of Goods Sold

0.00

Gross Profit

38,863.25

0.00

GP Margin

100.00%

Total Expenditure

47,276.65

0.00

Power & Fuel Cost

0.00

% Of Sales

Employee Cost

0.00

% Of Sales

Manufacturing Exp.

0.00

% Of Sales

General & Admin Exp.

0.00

% Of Sales

Selling & Distn. Exp.

0.00

% Of Sales

Miscellaneous Exp.

80.86

73.68

77.26

44.87

49.87

78.94

136.82

% Of Sales

EBITDA

-8,413.40

0.00

EBITDA Margin

-21.65%

Other Income

8,181.47

171.51

144.99

13.39

18.12

237.46

234.81

110.00

Interest

0.00

Depreciation

0.00

PBT

-231.93

0.00

Tax

-163.08

-87.38

1,215.87

434.92

496.11

108.23

29.44

-16.96

Tax Rate

70.31%

0.00%

PAT

-68.85

-370.14

2,519.37

3,243.71

2,876.32

2,742.22

2,890.97

2,433.05

PAT before Minority Interest

-68.85

-370.14

2,519.37

3,243.71

2,876.32

2,742.22

2,890.97

2,433.05

Minority Interest

0.00

PAT Margin

-0.18%

PAT Growth

-110.02%

-114.69%

-22.33%

12.77%

4.89%

-5.15%

18.82%

Unadjusted EPS

-0.39

-2.11

14.36

18.49

16.39

15.63

16.48

13.87

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated

Description Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11
Shareholder's Funds 21,922.96 23,361.06 22,474.54 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Share Capital 877.20 877.20 438.60 430.00 430.00 430.00 430.00 430.00 430.00 430.00 Total Reserves 21,045.76 22,483.86 22,035.94 18,015.77 15,401.82 13,363.65 11,452.08 9,231.60 7,260.51 9,390.22 Non-Current Liabilities 20.79 2.56 14.40 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Secured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Liabilities 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Trade Payables 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Other Current Liabilities 61,912.71 50,802.38 44,990.16 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Short Term Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Short Term Provisions 21,469.82 18,197.15 15,664.69 15,856.12 12,515.44 10,985.88 9,928.00 9,870.62 8,601.57 7,590.12 Total Liabilities 21,943.75 23,363.62 22,488.94 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Net Block 180.81 196.69 171.18 163.62 170.27 137.63 114.31 54.77 49.40 44.89 Gross Block 297.10 297.17 258.36 243.50 241.42 199.64 167.44 102.04 91.27 84.83 Accumulated Depreciation 116.29 100.48 87.17 79.89 71.15 62.01 53.13 47.28 41.87 39.94 Non Current Assets 180.81 196.69 171.18 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Capital Work in Progress 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Non Current Investment 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Loans & Adv. 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Other Non Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Sundry Debtors 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash & Bank 15,853.78 12,847.91 14,171.62 12,190.77 9,761.40 7,728.09 8,263.92 8,234.28 6,914.37 4,669.75 Other Current Assets 22,092.75 18,554.29 17,800.90 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Short Term Loans & Adv. 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Net Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Total Assets 180.81 196.69 171.18 0.00 0.00 0.00 0.00 0.00 0.00 0.00

Description

Mar 20

Mar 19

Mar 18

Mar 17

Mar 16

Mar 15

Mar 14

Mar 13

Mar 12

Mar 11

Shareholder's Funds

21,922.96

23,361.06

22,474.54

0.00

Share Capital

877.20

438.60

430.00

Total Reserves

21,045.76

22,483.86

22,035.94

18,015.77

15,401.82

13,363.65

11,452.08

9,231.60

7,260.51

9,390.22

Non-Current Liabilities

20.79

2.56

14.40

0.00

Secured Loans

0.00

Unsecured Loans

0.00

Long Term Provisions

0.00

Current Liabilities

0.00

Trade Payables

0.00

Other Current Liabilities

61,912.71

50,802.38

44,990.16

0.00

Short Term Borrowings

0.00

Short Term Provisions

21,469.82

18,197.15

15,664.69

15,856.12

12,515.44

10,985.88

9,928.00

9,870.62

8,601.57

7,590.12

Total Liabilities

21,943.75

23,363.62

22,488.94

0.00

Net Block

180.81

196.69

171.18

163.62

170.27

137.63

114.31

54.77

49.40

44.89

Gross Block

297.10

297.17

258.36

243.50

241.42

199.64

167.44

102.04

91.27

84.83

Accumulated Depreciation

116.29

100.48

87.17

79.89

71.15

62.01

53.13

47.28

41.87

39.94

Non Current Assets

180.81

196.69

171.18

0.00

Capital Work in Progress

0.00

Non Current Investment

0.00

Long Term Loans & Adv.

0.00

Other Non Current Assets

0.00

Current Assets

0.00

Current Investments

0.00

Inventories

0.00

Sundry Debtors

0.00

Cash & Bank

15,853.78

12,847.91

14,171.62

12,190.77

9,761.40

7,728.09

8,263.92

8,234.28

6,914.37

4,669.75

Other Current Assets

22,092.75

18,554.29

17,800.90

0.00

Short Term Loans & Adv.

0.00

Net Current Assets

0.00

Total Assets

180.81

196.69

171.18

0.00

Description Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14
Shareholder's Funds 23,944.03 25,492.38 24,154.73 0.00 0.00 0.00 0.00 Share Capital 877.20 877.20 438.60 430.00 430.00 430.00 430.00 Total Reserves 23,066.83 24,615.18 23,716.13 19,752.61 16,627.54 15,594.18 13,224.08 Non-Current Liabilities 21.07 2.56 17.49 0.00 0.00 0.00 0.00 Secured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Liabilities 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Trade Payables 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Other Current Liabilities 64,331.26 52,111.39 46,054.16 0.00 0.00 0.00 0.00 Short Term Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Short Term Provisions 21,439.56 18,088.60 15,732.23 15,938.08 12,601.80 10,112.12 9,175.02 Total Liabilities 23,965.10 25,494.94 24,172.22 0.00 0.00 0.00 0.00 Net Block 209.07 224.96 199.57 191.60 198.33 180.78 118.12 Gross Block 327.29 326.85 287.61 272.12 270.62 239.39 167.44 Accumulated Depreciation 118.21 101.89 88.04 80.51 72.29 58.61 49.32 Non Current Assets 209.07 224.96 199.57 0.00 0.00 0.00 0.00 Capital Work in Progress 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Non Current Investment 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Loans & Adv. 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Other Non Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Sundry Debtors 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash & Bank 16,106.73 12,933.14 14,257.14 12,231.43 9,779.36 7,748.88 8,264.07 Other Current Assets 23,798.70 19,318.85 18,527.68 0.00 0.00 0.00 0.00 Short Term Loans & Adv. 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Net Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Total Assets 209.07 224.96 199.57 0.00 0.00 0.00 0.00

Description

Mar 20

Mar 19

Mar 18

Mar 17

Mar 16

Mar 15

Mar 14

Shareholder's Funds

23,944.03

25,492.38

24,154.73

0.00

Share Capital

877.20

438.60

430.00

Total Reserves

23,066.83

24,615.18

23,716.13

19,752.61

16,627.54

15,594.18

13,224.08

Non-Current Liabilities

21.07

2.56

17.49

0.00

Secured Loans

0.00

Unsecured Loans

0.00

Long Term Provisions

0.00

Current Liabilities

0.00

Trade Payables

0.00

Other Current Liabilities

64,331.26

52,111.39

46,054.16

0.00

Short Term Borrowings

0.00

Short Term Provisions

21,439.56

18,088.60

15,732.23

15,938.08

12,601.80

10,112.12

9,175.02

Total Liabilities

23,965.10

25,494.94

24,172.22

0.00

Net Block

209.07

224.96

199.57

191.60

198.33

180.78

118.12

Gross Block

327.29

326.85

287.61

272.12

270.62

239.39

167.44

Accumulated Depreciation

118.21

101.89

88.04

80.51

72.29

58.61

49.32

Non Current Assets

209.07

224.96

199.57

0.00

Capital Work in Progress

0.00

Non Current Investment

0.00

Long Term Loans & Adv.

0.00

Other Non Current Assets

0.00

Current Assets

0.00

Current Investments

0.00

Inventories

0.00

Sundry Debtors

0.00

Cash & Bank

16,106.73

12,933.14

14,257.14

12,231.43

9,779.36

7,748.88

8,264.07

Other Current Assets

23,798.70

19,318.85

18,527.68

0.00

Short Term Loans & Adv.

0.00

Net Current Assets

0.00

Total Assets

209.07

224.96

199.57

0.00

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated

Description Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11
Cash From Operating Activity 8,224.59 7,016.01 8,662.05 7,781.78 5,802.05 2,571.36 2,806.04 3,514.85 3,658.14 3,675.05 PBT -445.97 3,433.82 3,668.26 3,623.86 2,956.51 2,827.23 2,303.44 2,382.17 -2,490.67 1,189.35 Adjustment 776.17 481.91 264.04 398.00 -194.41 277.15 -41.82 -118.45 -152.73 87.75 Changes in Working Capital 8,528.05 4,434.41 5,130.49 4,075.04 2,635.57 -755.51 488.69 1,313.95 5,793.42 2,785.22 Cash after chg. in Working capital 8,858.24 8,350.15 9,062.78 8,096.90 5,397.67 2,348.87 2,750.31 3,577.67 3,150.02 4,062.32 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -633.65 -1,334.14 -400.73 -315.12 404.38 222.49 55.73 -62.82 508.12 -387.27 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -4,334.68 -7,212.82 -5,398.86 -4,270.86 -3,350.88 -2,633.88 -2,421.81 -2,348.75 -1,522.39 -1,345.81 Net Fixed Assets 0.07 -38.81 -14.86 -2.08 -41.78 -32.20 -65.40 -10.77 -6.44 2.73 Net Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Others -4,334.75 -7,174.01 -5,384.00 -4,268.78 -3,309.10 -2,601.68 -2,356.41 -2,337.98 -1,515.95 -1,348.54 Cash from Financing Activity -1,427.65 -1,427.65 -1,205.99 -1,035.08 -649.93 -387.37 -686.70 0.00 -239.88 -411.16 Net Cash Inflow / Outflow 2,462.26 -1,624.45 2,057.21 2,475.84 1,801.24 -449.89 -302.47 1,166.10 1,895.86 1,918.08 Opening Cash & Equivalents 12,847.91 14,171.62 12,190.77 9,761.40 7,728.09 8,263.92 8,234.28 6,914.37 4,669.75 2,745.45 Closing Cash & Equivalent 15,853.78 12,847.91 14,171.62 12,190.77 9,761.40 7,728.09 8,263.92 8,234.28 6,914.37 4,669.75

Description

Mar 20

Mar 19

Mar 18

Mar 17

Mar 16

Mar 15

Mar 14

Mar 13

Mar 12

Mar 11

Cash From Operating Activity

8,224.59

7,016.01

8,662.05

7,781.78

5,802.05

2,571.36

2,806.04

3,514.85

3,658.14

3,675.05

PBT

-445.97

3,433.82

3,668.26

3,623.86

2,956.51

2,827.23

2,303.44

2,382.17

-2,490.67

1,189.35

Adjustment

776.17

481.91

264.04

398.00

-194.41

277.15

-41.82

-118.45

-152.73

87.75

Changes in Working Capital

8,528.05

4,434.41

5,130.49

4,075.04

2,635.57

-755.51

488.69

1,313.95

5,793.42

2,785.22

Cash after chg. in Working capital

8,858.24

8,350.15

9,062.78

8,096.90

5,397.67

2,348.87

2,750.31

3,577.67

3,150.02

4,062.32

Interest Paid

0.00

Tax Paid

-633.65

-1,334.14

-400.73

-315.12

404.38

222.49

55.73

-62.82

508.12

-387.27

Other Direct Exp. Paid

0.00

Extra & Other Items

0.00

Cash From Investing Activity

-4,334.68

-7,212.82

-5,398.86

-4,270.86

-3,350.88

-2,633.88

-2,421.81

-2,348.75

-1,522.39

-1,345.81

Net Fixed Assets

0.07

-38.81

-14.86

-2.08

-41.78

-32.20

-65.40

-10.77

-6.44

2.73

Net Investments

0.00

Others

-4,334.75

-7,174.01

-5,384.00

-4,268.78

-3,309.10

-2,601.68

-2,356.41

-2,337.98

-1,515.95

-1,348.54

Cash from Financing Activity

-1,427.65

-1,205.99

-1,035.08

-649.93

-387.37

-686.70

0.00

-239.88

-411.16

Net Cash Inflow / Outflow

2,462.26

-1,624.45

2,057.21

2,475.84

1,801.24

-449.89

-302.47

1,166.10

1,895.86

1,918.08

Opening Cash & Equivalents

12,847.91

14,171.62

12,190.77

9,761.40

7,728.09

8,263.92

8,234.28

6,914.37

4,669.75

2,745.45

Closing Cash & Equivalent

15,853.78

12,847.91

14,171.62

12,190.77

9,761.40

7,728.09

8,263.92

8,234.28

6,914.37

4,669.75

Description Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14
Cash From Operating Activity 8,616.98 7,604.19 8,836.97 7,901.21 5,875.98 2,634.89 2,923.40 PBT -365.67 3,854.33 3,629.54 3,770.14 2,987.78 2,830.50 2,302.43 Adjustment 832.68 538.16 241.79 412.09 -196.98 366.67 69.84 Changes in Working Capital 8,783.42 4,549.10 5,366.82 4,034.02 2,680.50 -924.61 446.89 Cash after chg. in Working capital 9,250.43 8,941.59 9,238.15 8,216.25 5,471.30 2,272.56 2,819.16 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -633.44 -1,337.40 -401.17 -315.04 404.68 362.33 104.24 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -4,595.16 -7,864.58 -5,502.46 -4,353.77 -4,534.19 -2,676.65 -2,539.02 Net Fixed Assets 0.07 -38.81 -14.86 -2.08 -41.78 -32.20 Net Investments 0.00 0.00 0.00 0.00 0.00 0.00 Others -4,595.23 -7,825.77 -5,487.60 -4,351.69 -4,492.41 -2,644.45 Cash from Financing Activity -1,427.65 -1,427.65 -1,205.99 -1,035.08 453.30 -387.37 -686.70 Net Cash Inflow / Outflow 2,594.18 -1,688.04 2,128.52 2,512.36 1,795.09 -429.13 -302.32 Opening Cash & Equivalents 12,933.14 14,257.14 12,231.43 9,779.36 7,748.88 8,264.07 8,234.28 Closing Cash & Equivalent 16,106.73 12,933.14 14,257.14 12,231.43 9,779.36 7,748.88 8,264.07

Description

Mar 20

Mar 19

Mar 18

Mar 17

Mar 16

Mar 15

Mar 14

Cash From Operating Activity

8,616.98

7,604.19

8,836.97

7,901.21

5,875.98

2,634.89

2,923.40

PBT

-365.67

3,854.33

3,629.54

3,770.14

2,987.78

2,830.50

2,302.43

Adjustment

832.68

538.16

241.79

412.09

-196.98

366.67

69.84

Changes in Working Capital

8,783.42

4,549.10

5,366.82

4,034.02

2,680.50

-924.61

446.89

Cash after chg. in Working capital

9,250.43

8,941.59

9,238.15

8,216.25

5,471.30

2,272.56

2,819.16

Interest Paid

0.00

Tax Paid

-633.44

-1,337.40

-401.17

-315.04

404.68

362.33

104.24

Other Direct Exp. Paid

0.00

Extra & Other Items

0.00

Cash From Investing Activity

-4,595.16

-7,864.58

-5,502.46

-4,353.77

-4,534.19

-2,676.65

-2,539.02

Net Fixed Assets

0.07

-38.81

-14.86

-2.08

-41.78

-32.20

Net Investments

0.00

Others

-4,595.23

-7,825.77

-5,487.60

-4,351.69

-4,492.41

-2,644.45

Cash from Financing Activity

-1,427.65

-1,205.99

-1,035.08

453.30

-387.37

-686.70

Net Cash Inflow / Outflow

2,594.18

-1,688.04

2,128.52

2,512.36

1,795.09

-429.13

-302.32

Opening Cash & Equivalents

12,933.14

14,257.14

12,231.43

9,779.36

7,748.88

8,264.07

8,234.28

Closing Cash & Equivalent

16,106.73

12,933.14

14,257.14

12,231.43

9,779.36

7,748.88

8,264.07

Financial Ratios

Standalone /

Consolidated

Description Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11
Book Value (Rs.) 124.96 133.16 128.10 107.24 18.41 1603.91 1381.64 1123.44 894.25 1141.89 ROA -0.79% 4.19% 12.36% 0.00% 0.00% 0.00% 0.00% 18.94% 0.00% 0.00% ROE -1.59% 9.71% 15.80% 18.25% 19.23% 20.98% 20.92% 27.02% -28.20% 10.97% ROCE -1.97% 14.98% 32.64% 0.00% 0.00% 0.00% 0.00% 61.95% 0.00% 0.00% Fixed Asset Turnover 148.57 135.65 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Receivable days 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventory Days 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Payable days 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash Conversion Cycle 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Total Debt/Equity 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Interest Cover 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

Description

Mar 20

Mar 19

Mar 18

Mar 17

Mar 16

Mar 15

Mar 14

Mar 13

Mar 12

Mar 11

Book Value (Rs.)

124.96

133.16

128.10

107.24

18.41

1603.91

1381.64

1123.44

894.25

1141.89

ROA

-0.79%

4.19%

12.36%

0.00%

18.94%

0.00%

ROE

-1.59%

9.71%

15.80%

18.25%

19.23%

20.98%

20.92%

27.02%

-28.20%

10.97%

ROCE

-1.97%

14.98%

32.64%

0.00%

61.95%

0.00%

Fixed Asset Turnover

148.57

135.65

0.00

Receivable days

0.00

Inventory Days

0.00

Payable days

0.00

Cash Conversion Cycle

0.00

Total Debt/Equity

0.00

Interest Cover

0.00

Description Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14
Book Value (Rs.) 136.48 145.31 137.68 117.34 19.83 1863.28 1587.68 ROA -0.78% 4.58% 12.02% 0.00% 0.00% 0.00% 0.00% ROE -1.50% 10.15% 14.63% 15.45% 16.58% 19.48% 17.82% ROCE -1.85% 15.05% 30.46% 0.00% 0.00% 0.00% 0.00% Fixed Asset Turnover 135.60 124.50 0.00 0.00 0.00 0.00 0.00 Receivable days 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventory Days 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Payable days 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash Conversion Cycle 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Total Debt/Equity 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Interest Cover 0.00 0.00 0.00 0.00 0.00 0.00 0.00

Description

Mar 20

Mar 19

Mar 18

Mar 17

Mar 16

Mar 15

Mar 14

Book Value (Rs.)

136.48

145.31

137.68

117.34

19.83

1863.28

1587.68

ROA

-0.78%

4.58%

12.02%

0.00%

ROE

-1.50%

10.15%

14.63%

15.45%

16.58%

19.48%

17.82%

ROCE

-1.85%

15.05%

30.46%

0.00%

Fixed Asset Turnover

135.60

124.50

0.00

Receivable days

0.00

Inventory Days

0.00

Payable days

0.00

Cash Conversion Cycle

0.00

Total Debt/Equity

0.00

Interest Cover

0.00

General Insurance Corporation of India Ltd.

Insurance - General

BSE: 540755 | NSE: GICRE

Stock Summary

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

EBITDA CAGR (%)

PAT CAGR (%)

P:E (Median)

P:BV (Average)

EV:EBITDA (Average)

Quarterly Results

Consolidated Figures in Rs. Crores /

Annual Results

Standalone Figures in Rs. Crores /

Results Balance Sheet

Standalone Figures in Rs. Crores /

Cash Flow

Standalone Figures in Rs. Crores /

Financial Ratios

Standalone /

Annual Reports:

News Update

General Insurance Corporation of India Ltd.

Insurance - General

BSE: 540755 | NSE: GICRE

Stock Summary

Shareholding Pattern

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

EBITDA CAGR (%)

PAT CAGR (%)

P:E (Median)

P:BV (Average)

EV:EBITDA (Average)

Quarterly Results

Consolidated Figures in Rs. Crores /

Annual Results

Standalone Figures in Rs. Crores /

Results Balance Sheet

Standalone Figures in Rs. Crores /

Cash Flow

Standalone Figures in Rs. Crores /

Financial Ratios

Standalone /

Annual Reports:

News Update