TCI Developers Live BSE/NSE | TCI Developers Fundamenta data | TCI Developers Balance sheet | TCI Developers Quarterly Results | TCI Developers Profit & Loss

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

116.71
59.19
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

123.18
N/A
1.36

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

10 Years
5 Years
3 Years

20.69
1.51
-2.36

EBITDA CAGR (%)

10 Years
5 Years
3 Years

14.05
-8.54
-4.58

PAT CAGR (%)

10 Years
5 Years
3 Years

7.96
-5.62
-14.50

P:E (Median)

8 Years
5 Years
3 Years

51.78
49.47
53.63

P:BV (Average)

8 Years
5 Years
3 Years

1.77
1.93
1.74

EV:EBITDA (Average)

8 Years
5 Years
3 Years

35.44
20.83
20.96

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone

Description Sep 20 Sep 19 Var% Jun 20 Jun 19 Var% Mar 20 Mar 19 Var% Dec 19 Dec 18 Var%
Net Sales 0.50 0.49 2.04% 0.42 0.73 -42.47% 0.47 0.82 -42.68% 0.57 0.27 111.11%
Expenses 0.95 1.02 -6.86% 0.80 0.97 -17.53% 0.99 6.45 -84.65% 0.95 0.80 18.75%
EBITDA -0.45 -0.53 - -0.38 -0.24 - -0.51 -5.63 - -0.37 -0.53 -
EBIDTM -90.98% -109.28% -89.76% -32.60% -0.29% -0.29% -65.16% -193.75%
Other Income 0.06 0.25 -76.00% 0.18 0.34 -47.06% 1.52 6.26 -75.72% 0.24 0.53 -54.72%
Interest 0.05 0.45 -88.89% 0.17 0.19 -10.53% 0.22 0.19 15.79% 0.19 0.19 0.00%
Depreciation 0.06 0.06 0.00% 0.06 0.06 0.00% 0.06 0.06 0.00% 0.06 0.06 0.00%
PBT -0.50 -0.78 - -0.43 -0.15 - 0.73 0.37 97.30% -0.38 -0.25 -
Tax -0.11 -0.13 - -0.11 -0.01 - -0.26 -0.42 - -0.11 -0.03 -
PAT -0.39 -0.66 - -0.32 -0.14 - 0.99 0.79 25.32% -0.27 -0.22 -
PATM -77.76% -135.05% -75.71% -18.63% 2.87% 2.87% -46.69% -81.62%
EPS -1.05 -1.77 - -0.86 -0.37 - 2.67 2.14 24.77% -0.72 -0.60 -

Description Sep 20 Sep 19 Var% Jun 20 Jun 19 Var% Mar 20 Mar 19 Var% Dec 19 Dec 18 Var%
Net Sales 2.45 2.43 0.82% 2.37 2.60 -8.85% 2.42 2.64 -8.33% 2.52 2.10 20.00%
Expenses 1.40 1.36 2.94% 1.11 1.31 -15.27% 1.54 6.97 -77.91% 1.44 1.37 5.11%
EBITDA 1.05 1.07 -1.87% 1.25 1.29 -3.10% 0.88 -4.33 - 1.09 0.72 51.39%
EBIDTM 42.76% 44.16% 52.98% 49.50% 14.01% 14.01% 43.08% 34.51%
Other Income 0.02 0.10 -80.00% 0.03 0.17 -82.35% 0.05 4.90 -98.98% 0.09 0.37 -75.68%
Interest 0.05 0.30 -83.33% 0.06 0.07 -14.29% 0.05 0.09 -44.44% 0.05 0.11 -54.55%
Depreciation 0.37 0.37 0.00% 0.37 0.37 0.00% 0.37 0.38 -2.63% 0.37 0.37 0.00%
PBT 0.64 0.50 28.00% 0.86 1.02 -15.69% 0.51 0.12 325.00% 0.75 0.62 20.97%
Tax 0.25 0.19 31.58% 0.26 0.33 -21.21% 0.14 -0.13 - 0.12 0.20 -40.00%
PAT 0.39 0.31 25.81% 0.60 0.68 -11.76% 0.37 0.24 54.17% 0.64 0.42 52.38%
PATM 15.94% 12.71% 25.48% 26.27% 7.11% 7.11% 25.27% 20.07%
EPS 1.05 0.83 26.51% 1.61 1.83 -12.02% 28.29 28.29 0.00% 1.61 1.04 54.81%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone

Description TTM Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11
Net Sales 1.96 2.26 1.75 1.78 1.89 1.59 1.43 1.25 0.94 0.71 0.52 Net Sales Growth -15.15% 29.14% -1.69% -5.82% 18.87% 11.19% 14.40% 32.98% 32.39% 36.54% Cost Of Goods Sold 499.11 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -0.07 0.00 Gross Profit -497.15 2.26 1.75 1.78 1.89 1.59 1.43 1.25 0.94 0.78 0.52 GP Margin -25,365.00% 100% 100% 100% 100% 100% 100% 100% 100% 109.86% 100% Total Expenditure 3.69 3.92 9.22 4.24 2.79 2.30 1.73 2.11 0.77 0.51 0.34 Power & Fuel Cost - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% Employee Cost - 2.82 2.40 2.71 1.82 1.40 1.23 1.11 0.40 0.28 0.17 % Of Sales - 124.78% 137.14% 152.25% 96.30% 88.05% 86.01% 88.80% 42.55% 39.44% 32.69% Manufacturing Exp. - 0.04 0.35 0.51 0.04 0.03 0.07 0.03 0.01 0.03 0.02 % Of Sales - 1.77% 20.0% 28.65% 2.12% 1.89% 4.90% 2.40% 1.06% 4.23% 3.85% General & Admin Exp. - 0.94 1.10 0.95 0.92 0.47 0.37 0.52 0.23 0.18 0.15 % Of Sales - 41.59% 62.86% 53.37% 48.68% 29.56% 25.87% 41.60% 24.47% 25.35% 28.85% Selling & Distn. Exp. - 0.01 0.02 0.01 0.01 0.01 0.02 0.02 0.02 0.02 0.00 % Of Sales - 0.44% 1.14% 0.56% 0.53% 0.63% 1.40% 1.60% 2.13% 2.82% 0% Miscellaneous Exp. - 0.10 5.35 0.06 0.00 0.38 0.04 0.43 0.10 0.07 0.00 % Of Sales - 4.42% 305.71% 3.37% 0% 23.90% 2.80% 34.40% 10.64% 9.86% 0% EBITDA -1.71 -1.66 -7.47 -2.46 -0.90 -0.71 -0.30 -0.86 0.17 0.20 0.18 EBITDA Margin -87.24% -73.45% -426.86% -138.20% -47.62% -44.65% -20.98% -68.80% 18.09% 28.17% 34.62% Other Income 2.00 2.35 20.83 3.37 3.62 1.61 2.74 1.20 1.05 1.00 0.86 Interest 0.63 1.05 0.77 0.65 0.69 0.01 0.01 0.01 0.00 0.01 0.00 Depreciation 0.24 0.23 0.25 0.27 0.24 0.11 0.12 0.08 0.06 0.07 0.07 PBT -0.58 -0.59 12.34 -0.02 1.78 0.79 2.32 0.23 1.15 1.12 0.98 Tax -0.59 -0.52 0.01 -0.64 -0.12 -0.28 -0.14 -0.30 0.05 0.05 0.10 Tax Rate 101.72% 88.14% 0.08% 3200.00% -6.74% -35.44% -6.03% -130.43% 4.35% 4.95% 10.53% PAT 0.01 -0.07 12.33 0.61 1.90 1.07 2.46 0.53 1.10 0.96 0.85 PAT before Minority Interest 0.01 -0.07 12.33 0.61 1.90 1.07 2.46 0.53 1.10 0.96 0.85 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 0.51% -3.10% 704.57% 34.27% 100.53% 67.30% 172.03% 42.40% 117.02% 135.21% 163.46% PAT Growth 104.35% -100.57% 1921.31% -67.89% 77.57% -56.50% 364.15% -51.82% 14.58% 12.94% Unadjusted EPS 0.03 -0.19 33.32 1.65 5.14 2.89 6.65 1.43 2.97 2.59 2.30

Description

TTM

Mar 20

Mar 19

Mar 18

Mar 17

Mar 16

Mar 15

Mar 14

Mar 13

Mar 12

Mar 11

Net Sales

1.96

2.26

1.75

1.78

1.89

1.59

1.43

1.25

0.94

0.71

0.52

Net Sales Growth

-15.15%

29.14%

-1.69%

-5.82%

18.87%

11.19%

14.40%

32.98%

32.39%

36.54%

Cost Of Goods Sold

499.11

0.00

-0.07

0.00

Gross Profit

-497.15

2.26

1.75

1.78

1.89

1.59

1.43

1.25

0.94

0.78

0.52

GP Margin

-25,365.00%

100%

109.86%

100%

Total Expenditure

3.69

3.92

9.22

4.24

2.79

2.30

1.73

2.11

0.77

0.51

0.34

Power & Fuel Cost

0.00

% Of Sales

Employee Cost

2.82

2.40

2.71

1.82

1.40

1.23

1.11

0.40

0.28

0.17

% Of Sales

124.78%

137.14%

152.25%

96.30%

88.05%

86.01%

88.80%

42.55%

39.44%

32.69%

Manufacturing Exp.

0.04

0.35

0.51

0.04

0.03

0.07

0.03

0.01

0.03

0.02

% Of Sales

1.77%

20.0%

28.65%

2.12%

1.89%

4.90%

2.40%

1.06%

4.23%

3.85%

General & Admin Exp.

0.94

1.10

0.95

0.92

0.47

0.37

0.52

0.23

0.18

0.15

% Of Sales

41.59%

62.86%

53.37%

48.68%

29.56%

25.87%

41.60%

24.47%

25.35%

28.85%

Selling & Distn. Exp.

0.01

0.02

0.01

0.02

0.00

% Of Sales

0.44%

1.14%

0.56%

0.53%

0.63%

1.40%

1.60%

2.13%

2.82%

Miscellaneous Exp.

0.10

5.35

0.06

0.00

0.38

0.04

0.43

0.10

0.07

0.00

% Of Sales

4.42%

305.71%

3.37%

23.90%

2.80%

34.40%

10.64%

9.86%

EBITDA

-1.71

-1.66

-7.47

-2.46

-0.90

-0.71

-0.30

-0.86

0.17

0.20

0.18

EBITDA Margin

-87.24%

-73.45%

-426.86%

-138.20%

-47.62%

-44.65%

-20.98%

-68.80%

18.09%

28.17%

34.62%

Other Income

2.00

2.35

20.83

3.37

3.62

1.61

2.74

1.20

1.05

1.00

0.86

Interest

0.63

1.05

0.77

0.65

0.69

0.01

0.00

0.01

0.00

Depreciation

0.24

0.23

0.25

0.27

0.24

0.11

0.12

0.08

0.06

0.07

PBT

-0.58

-0.59

12.34

-0.02

1.78

0.79

2.32

0.23

1.15

1.12

0.98

Tax

-0.59

-0.52

0.01

-0.64

-0.12

-0.28

-0.14

-0.30

0.05

0.10

Tax Rate

101.72%

88.14%

0.08%

3200.00%

-6.74%

-35.44%

-6.03%

-130.43%

4.35%

4.95%

10.53%

PAT

0.01

-0.07

12.33

0.61

1.90

1.07

2.46

0.53

1.10

0.96

0.85

PAT before Minority Interest

0.01

-0.07

12.33

0.61

1.90

1.07

2.46

0.53

1.10

0.96

0.85

Minority Interest

0.00

PAT Margin

0.51%

-3.10%

704.57%

34.27%

100.53%

67.30%

172.03%

42.40%

117.02%

135.21%

163.46%

PAT Growth

104.35%

-100.57%

1921.31%

-67.89%

77.57%

-56.50%

364.15%

-51.82%

14.58%

12.94%

Unadjusted EPS

0.03

-0.19

33.32

1.65

5.14

2.89

6.65

1.43

2.97

2.59

2.30

Description TTM Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11
Net Sales 9.76 9.97 9.05 10.71 10.30 9.25 8.39 3.14 2.62 1.99 1.52 Net Sales Growth -0.10% 10.17% -15.50% 3.98% 11.35% 10.25% 167.20% 19.85% 31.66% 30.92% Cost Of Goods Sold 4,644.11 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -0.07 0.00 Gross Profit -4,634.35 9.97 9.05 10.71 10.30 9.25 8.39 3.14 2.62 2.06 1.52 GP Margin -47,483.05% 100% 100% 100% 100% 100% 100% 100% 100% 103.52% 100% Total Expenditure 5.49 5.65 10.82 5.25 3.44 2.50 2.02 2.25 0.87 0.58 0.36 Power & Fuel Cost - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% Employee Cost - 3.62 3.06 3.04 2.02 1.41 1.28 1.11 0.40 0.28 0.17 % Of Sales - 36.31% 33.81% 28.38% 19.61% 15.24% 15.26% 35.35% 15.27% 14.07% 11.18% Manufacturing Exp. - 0.42 0.64 0.64 0.14 0.04 0.08 0.03 0.01 0.03 0.02 % Of Sales - 4.21% 7.07% 5.98% 1.36% 0.43% 0.95% 0.96% 0.38% 1.51% 1.32% General & Admin Exp. - 1.48 1.56 1.49 1.26 0.65 0.56 0.65 0.32 0.24 0.16 % Of Sales - 14.84% 17.24% 13.91% 12.23% 7.03% 6.67% 20.70% 12.21% 12.06% 10.53% Selling & Distn. Exp. - 0.01 0.02 0.01 0.01 0.01 0.02 0.02 0.02 0.02 0.00 % Of Sales - 0.10% 0.22% 0.09% 0.10% 0.11% 0.24% 0.64% 0.76% 1.01% 0% Miscellaneous Exp. - 0.12 5.54 0.07 0.01 0.38 0.09 0.43 0.11 0.07 0.00 % Of Sales - 1.20% 61.22% 0.65% 0.10% 4.11% 1.07% 13.69% 4.20% 3.52% 1.32% EBITDA 4.27 4.32 -1.77 5.46 6.86 6.75 6.37 0.89 1.75 1.41 1.16 EBITDA Margin 43.75% 43.33% -19.56% 50.98% 66.60% 72.97% 75.92% 28.34% 66.79% 70.85% 76.32% Other Income 0.19 0.40 18.97 1.52 2.02 0.11 1.76 0.03 0.04 0.28 0.35 Interest 0.21 0.47 0.45 1.80 2.94 2.20 2.71 0.01 0.00 0.01 0.00 Depreciation 1.48 1.48 1.50 1.52 1.57 1.45 1.46 0.23 0.23 0.26 0.27 PBT 2.76 2.77 15.26 3.66 4.36 3.22 3.96 0.69 1.55 1.43 1.24 Tax 0.77 0.77 1.19 0.70 0.86 0.74 0.77 0.10 0.40 0.32 0.34 Tax Rate 27.90% 27.80% 7.80% 19.13% 19.72% 22.98% 19.44% 14.49% 25.81% 24.24% 28.10% PAT 2.00 1.85 14.05 2.96 3.48 2.47 3.14 0.57 1.13 0.98 0.86 PAT before Minority Interest 1.96 2.00 14.07 2.97 3.50 2.48 3.19 0.59 1.15 1.00 0.87 Minority Interest -0.04 -0.15 -0.02 -0.01 -0.02 -0.01 -0.05 -0.02 -0.02 -0.02 -0.01 PAT Margin 20.49% 18.56% 155.25% 27.64% 33.79% 26.70% 37.43% 18.15% 43.13% 49.25% 56.58% PAT Growth 21.21% -86.83% 374.66% -14.94% 40.89% -21.34% 450.88% -49.56% 15.31% 13.95% Unadjusted EPS 5.41 5.00 37.97 8.00 9.41 6.68 8.49 1.54 3.05 2.65 2.32

Description

TTM

Mar 20

Mar 19

Mar 18

Mar 17

Mar 16

Mar 15

Mar 14

Mar 13

Mar 12

Mar 11

Net Sales

9.76

9.97

9.05

10.71

10.30

9.25

8.39

3.14

2.62

1.99

1.52

Net Sales Growth

-0.10%

10.17%

-15.50%

3.98%

11.35%

10.25%

167.20%

19.85%

31.66%

30.92%

Cost Of Goods Sold

4,644.11

0.00

-0.07

0.00

Gross Profit

-4,634.35

9.97

9.05

10.71

10.30

9.25

8.39

3.14

2.62

2.06

1.52

GP Margin

-47,483.05%

100%

103.52%

100%

Total Expenditure

5.49

5.65

10.82

5.25

3.44

2.50

2.02

2.25

0.87

0.58

0.36

Power & Fuel Cost

0.00

% Of Sales

Employee Cost

3.62

3.06

3.04

2.02

1.41

1.28

1.11

0.40

0.28

0.17

% Of Sales

36.31%

33.81%

28.38%

19.61%

15.24%

15.26%

35.35%

15.27%

14.07%

11.18%

Manufacturing Exp.

0.42

0.64

0.14

0.04

0.08

0.03

0.01

0.03

0.02

% Of Sales

4.21%

7.07%

5.98%

1.36%

0.43%

0.95%

0.96%

0.38%

1.51%

1.32%

General & Admin Exp.

1.48

1.56

1.49

1.26

0.65

0.56

0.65

0.32

0.24

0.16

% Of Sales

14.84%

17.24%

13.91%

12.23%

7.03%

6.67%

20.70%

12.21%

12.06%

10.53%

Selling & Distn. Exp.

0.01

0.02

0.01

0.02

0.00

% Of Sales

0.10%

0.22%

0.09%

0.10%

0.11%

0.24%

0.64%

0.76%

1.01%

Miscellaneous Exp.

0.12

5.54

0.07

0.01

0.38

0.09

0.43

0.11

0.07

0.00

% Of Sales

1.20%

61.22%

0.65%

0.10%

4.11%

1.07%

13.69%

4.20%

3.52%

1.32%

EBITDA

4.27

4.32

-1.77

5.46

6.86

6.75

6.37

0.89

1.75

1.41

1.16

EBITDA Margin

43.75%

43.33%

-19.56%

50.98%

66.60%

72.97%

75.92%

28.34%

66.79%

70.85%

76.32%

Other Income

0.19

0.40

18.97

1.52

2.02

0.11

1.76

0.03

0.04

0.28

0.35

Interest

0.21

0.47

0.45

1.80

2.94

2.20

2.71

0.01

0.00

0.01

0.00

Depreciation

1.48

1.50

1.52

1.57

1.45

1.46

0.23

0.26

0.27

PBT

2.76

2.77

15.26

3.66

4.36

3.22

3.96

0.69

1.55

1.43

1.24

Tax

0.77

1.19

0.70

0.86

0.74

0.77

0.10

0.40

0.32

0.34

Tax Rate

27.90%

27.80%

7.80%

19.13%

19.72%

22.98%

19.44%

14.49%

25.81%

24.24%

28.10%

PAT

2.00

1.85

14.05

2.96

3.48

2.47

3.14

0.57

1.13

0.98

0.86

PAT before Minority Interest

1.96

2.00

14.07

2.97

3.50

2.48

3.19

0.59

1.15

1.00

0.87

Minority Interest

-0.04

-0.15

-0.02

-0.01

-0.02

-0.01

-0.05

-0.02

-0.01

PAT Margin

20.49%

18.56%

155.25%

27.64%

33.79%

26.70%

37.43%

18.15%

43.13%

49.25%

56.58%

PAT Growth

21.21%

-86.83%

374.66%

-14.94%

40.89%

-21.34%

450.88%

-49.56%

15.31%

13.95%

Unadjusted EPS

5.41

5.00

37.97

8.00

9.41

6.68

8.49

1.54

3.05

2.65

2.32

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone

Description Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11
Shareholder's Funds 72.79 72.84 60.51 59.89 61.96 61.15 58.95 58.42 57.77 52.80 Share Capital 3.73 3.73 3.73 3.73 7.96 7.96 7.96 7.96 3.73 3.73 Total Reserves 69.06 69.11 56.78 56.16 54.00 53.19 50.99 50.46 49.81 49.07 Non-Current Liabilities 3.13 3.55 7.67 8.15 4.01 4.30 3.29 2.55 0.55 0.54 Secured Loans 0.12 0.06 0.04 0.00 0.00 0.02 0.09 0.00 0.03 0.00 Unsecured Loans 4.23 4.23 8.37 8.37 4.13 4.13 2.94 2.00 0.00 0.00 Long Term Provisions 0.22 0.18 0.19 0.08 0.05 0.04 0.02 0.01 0.01 0.00 Current Liabilities 1.76 1.36 1.37 1.35 1.66 1.88 2.40 2.04 2.75 0.50 Trade Payables 0.36 0.27 0.02 0.02 0.04 0.08 0.27 0.05 0.02 0.00 Other Current Liabilities 1.00 0.67 1.19 1.20 1.32 1.50 2.05 1.47 0.43 0.27 Short Term Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 2.00 0.00 Short Term Provisions 0.40 0.42 0.15 0.13 0.30 0.30 0.08 0.52 0.30 0.23 Total Liabilities 77.68 77.75 69.55 69.39 67.63 67.33 64.64 63.01 61.07 53.84 Net Block 0.49 0.30 0.32 0.37 15.29 15.84 14.90 15.24 15.37 15.47 Gross Block 0.64 0.40 0.46 0.61 15.78 16.23 15.17 15.42 15.50 15.54 Accumulated Depreciation 0.15 0.11 0.14 0.24 0.50 0.39 0.26 0.18 0.13 0.07 Non Current Assets 73.03 58.88 65.68 57.18 64.07 62.65 61.37 59.37 58.19 50.00 Capital Work in Progress 5.70 3.20 0.57 0.20 10.25 10.08 9.88 7.84 7.73 7.37 Non Current Investment 52.93 44.49 54.79 56.53 32.02 30.19 30.19 29.89 23.99 16.04 Long Term Loans & Adv. 13.90 10.89 10.00 0.08 6.51 6.54 6.40 6.40 11.10 11.10 Other Non Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 3.93 18.12 3.87 12.22 3.57 4.68 3.26 3.64 2.88 3.85 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 2.79 2.79 2.79 2.79 2.79 2.79 2.79 2.68 0.72 0.00 Sundry Debtors 0.19 0.01 0.01 0.25 0.10 0.09 0.01 0.00 0.00 0.00 Cash & Bank 0.04 11.37 0.09 8.40 0.20 0.06 0.11 0.09 0.24 3.75 Other Current Assets 0.90 0.13 0.43 0.06 0.48 1.74 0.36 0.87 1.92 0.10 Short Term Loans & Adv. 0.85 3.81 0.55 0.72 0.48 1.74 0.36 0.87 1.92 0.10 Net Current Assets 2.17 16.75 2.50 10.87 1.91 2.80 0.86 1.59 0.13 3.35 Total Assets 77.68 77.75 69.55 69.40 67.64 67.33 64.63 63.01 61.07 53.85

Description

Mar 20

Mar 19

Mar 18

Mar 17

Mar 16

Mar 15

Mar 14

Mar 13

Mar 12

Mar 11

Shareholder's Funds

72.79

72.84

60.51

59.89

61.96

61.15

58.95

58.42

57.77

52.80

Share Capital

3.73

7.96

3.73

Total Reserves

69.06

69.11

56.78

56.16

54.00

53.19

50.99

50.46

49.81

49.07

Non-Current Liabilities

3.13

3.55

7.67

8.15

4.01

4.30

3.29

2.55

0.55

0.54

Secured Loans

0.12

0.06

0.04

0.00

0.02

0.09

0.00

0.03

0.00

Unsecured Loans

4.23

8.37

4.13

2.94

2.00

0.00

Long Term Provisions

0.22

0.18

0.19

0.08

0.05

0.04

0.02

0.01

0.00

Current Liabilities

1.76

1.36

1.37

1.35

1.66

1.88

2.40

2.04

2.75

0.50

Trade Payables

0.36

0.27

0.02

0.04

0.08

0.27

0.05

0.02

0.00

Other Current Liabilities

1.00

0.67

1.19

1.20

1.32

1.50

2.05

1.47

0.43

0.27

Short Term Borrowings

0.00

2.00

0.00

Short Term Provisions

0.40

0.42

0.15

0.13

0.30

0.08

0.52

0.30

0.23

Total Liabilities

77.68

77.75

69.55

69.39

67.63

67.33

64.64

63.01

61.07

53.84

Net Block

0.49

0.30

0.32

0.37

15.29

15.84

14.90

15.24

15.37

15.47

Gross Block

0.64

0.40

0.46

0.61

15.78

16.23

15.17

15.42

15.50

15.54

Accumulated Depreciation

0.15

0.11

0.14

0.24

0.50

0.39

0.26

0.18

0.13

0.07

Non Current Assets

73.03

58.88

65.68

57.18

64.07

62.65

61.37

59.37

58.19

50.00

Capital Work in Progress

5.70

3.20

0.57

0.20

10.25

10.08

9.88

7.84

7.73

7.37

Non Current Investment

52.93

44.49

54.79

56.53

32.02

30.19

29.89

23.99

16.04

Long Term Loans & Adv.

13.90

10.89

10.00

0.08

6.51

6.54

6.40

11.10

Other Non Current Assets

0.00

Current Assets

3.93

18.12

3.87

12.22

3.57

4.68

3.26

3.64

2.88

3.85

Current Investments

0.00

Inventories

2.79

2.68

0.72

0.00

Sundry Debtors

0.19

0.01

0.25

0.10

0.09

0.01

0.00

Cash & Bank

0.04

11.37

0.09

8.40

0.20

0.06

0.11

0.09

0.24

3.75

Other Current Assets

0.90

0.13

0.43

0.06

0.48

1.74

0.36

0.87

1.92

0.10

Short Term Loans & Adv.

0.85

3.81

0.55

0.72

0.48

1.74

0.36

0.87

1.92

0.10

Net Current Assets

2.17

16.75

2.50

10.87

1.91

2.80

0.86

1.59

0.13

3.35

Total Assets

77.68

77.75

69.55

69.40

67.64

67.33

64.63

63.01

61.07

53.85

Description Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11
Shareholder's Funds 82.52 80.66 66.61 63.65 64.14 61.94 59.06 58.49 57.81 52.81 Share Capital 3.73 3.73 3.73 3.73 7.96 7.96 7.96 7.96 3.73 3.73 Total Reserves 78.79 76.93 62.88 59.92 56.18 53.98 51.10 50.53 49.85 49.08 Non-Current Liabilities 10.39 10.64 15.34 33.41 26.19 27.62 25.17 8.87 0.55 0.54 Secured Loans 0.12 0.08 0.90 8.27 13.47 17.48 21.22 6.32 0.03 0.00 Unsecured Loans 9.83 9.83 13.96 24.18 4.13 4.13 2.94 2.00 0.00 0.00 Long Term Provisions 0.25 0.20 0.20 0.08 0.05 0.04 0.02 0.01 0.01 0.00 Current Liabilities 12.41 19.34 20.95 16.61 6.66 6.47 6.67 2.14 3.44 0.67 Trade Payables 0.37 0.28 0.03 0.03 0.05 0.31 1.44 0.11 0.02 0.00 Other Current Liabilities 10.20 10.99 13.03 15.67 5.28 5.13 4.78 1.19 0.96 0.29 Short Term Borrowings 0.00 6.21 6.21 0.00 0.00 0.00 0.00 0.00 2.00 0.00 Short Term Provisions 1.84 1.85 1.68 0.91 1.33 1.03 0.46 0.83 0.45 0.37 Total Liabilities 107.58 112.75 104.99 115.76 108.87 107.90 102.72 79.89 63.56 55.77 Net Block 2.29 2.36 2.64 2.84 89.84 89.99 61.93 60.68 43.03 43.32 Gross Block 3.96 3.73 3.78 3.83 93.77 92.47 62.95 61.46 43.60 43.64 Accumulated Depreciation 1.67 1.37 1.14 0.99 3.93 2.48 1.02 0.79 0.57 0.33 Non Current Assets 98.23 91.87 99.01 100.23 100.92 100.33 98.36 75.79 59.98 50.77 Capital Work in Progress 5.71 3.21 0.58 0.21 10.26 10.09 36.02 13.91 8.33 7.40 Non Current Investment 83.72 82.44 94.47 95.69 0.00 0.00 0.10 0.10 8.62 0.05 Long Term Loans & Adv. 6.50 3.87 1.32 1.50 0.82 0.25 0.31 1.11 0.00 0.00 Other Non Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 9.19 20.70 5.64 15.18 7.62 7.43 4.18 3.93 3.57 4.99 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 2.79 2.79 2.79 2.79 2.79 2.79 2.79 2.68 0.72 0.00 Sundry Debtors 1.01 0.03 0.02 0.32 0.86 0.09 0.01 0.00 0.00 0.13 Cash & Bank 2.89 13.18 0.31 10.58 1.99 3.05 0.65 0.67 2.52 4.65 Other Current Assets 2.50 0.10 0.20 0.09 1.98 1.49 0.73 0.58 0.33 0.21 Short Term Loans & Adv. 2.38 4.60 2.33 1.39 1.98 1.49 0.73 0.58 0.33 0.21 Net Current Assets -3.22 1.37 -15.30 -1.43 0.96 0.95 -2.49 1.79 0.13 4.33 Total Assets 107.59 112.74 104.99 115.75 108.88 107.89 102.72 79.90 63.55 55.77

Description

Mar 20

Mar 19

Mar 18

Mar 17

Mar 16

Mar 15

Mar 14

Mar 13

Mar 12

Mar 11

Shareholder's Funds

82.52

80.66

66.61

63.65

64.14

61.94

59.06

58.49

57.81

52.81

Share Capital

3.73

7.96

3.73

Total Reserves

78.79

76.93

62.88

59.92

56.18

53.98

51.10

50.53

49.85

49.08

Non-Current Liabilities

10.39

10.64

15.34

33.41

26.19

27.62

25.17

8.87

0.55

0.54

Secured Loans

0.12

0.08

0.90

8.27

13.47

17.48

21.22

6.32

0.03

0.00

Unsecured Loans

9.83

13.96

24.18

4.13

2.94

2.00

0.00

Long Term Provisions

0.25

0.20

0.08

0.05

0.04

0.02

0.01

0.00

Current Liabilities

12.41

19.34

20.95

16.61

6.66

6.47

6.67

2.14

3.44

0.67

Trade Payables

0.37

0.28

0.03

0.05

0.31

1.44

0.11

0.02

0.00

Other Current Liabilities

10.20

10.99

13.03

15.67

5.28

5.13

4.78

1.19

0.96

0.29

Short Term Borrowings

0.00

6.21

0.00

2.00

0.00

Short Term Provisions

1.84

1.85

1.68

0.91

1.33

1.03

0.46

0.83

0.45

0.37

Total Liabilities

107.58

112.75

104.99

115.76

108.87

107.90

102.72

79.89

63.56

55.77

Net Block

2.29

2.36

2.64

2.84

89.84

89.99

61.93

60.68

43.03

43.32

Gross Block

3.96

3.73

3.78

3.83

93.77

92.47

62.95

61.46

43.60

43.64

Accumulated Depreciation

1.67

1.37

1.14

0.99

3.93

2.48

1.02

0.79

0.57

0.33

Non Current Assets

98.23

91.87

99.01

100.23

100.92

100.33

98.36

75.79

59.98

50.77

Capital Work in Progress

5.71

3.21

0.58

0.21

10.26

10.09

36.02

13.91

8.33

7.40

Non Current Investment

83.72

82.44

94.47

95.69

0.00

0.10

8.62

0.05

Long Term Loans & Adv.

6.50

3.87

1.32

1.50

0.82

0.25

0.31

1.11

0.00

Other Non Current Assets

0.00

Current Assets

9.19

20.70

5.64

15.18

7.62

7.43

4.18

3.93

3.57

4.99

Current Investments

0.00

Inventories

2.79

2.68

0.72

0.00

Sundry Debtors

1.01

0.03

0.02

0.32

0.86

0.09

0.01

0.00

0.13

Cash & Bank

2.89

13.18

0.31

10.58

1.99

3.05

0.65

0.67

2.52

4.65

Other Current Assets

2.50

0.10

0.20

0.09

1.98

1.49

0.73

0.58

0.33

0.21

Short Term Loans & Adv.

2.38

4.60

2.33

1.39

1.98

1.49

0.73

0.58

0.33

0.21

Net Current Assets

-3.22

1.37

-15.30

-1.43

0.96

0.95

-2.49

1.79

0.13

4.33

Total Assets

107.59

112.74

104.99

115.75

108.88

107.89

102.72

79.90

63.55

55.77

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone

Description Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11
Cash From Operating Activity -3.78 -4.86 -2.26 -0.65 -0.47 -1.42 0.04 -0.84 -0.42 0.24 PBT -0.59 12.34 -0.02 1.78 0.79 2.32 0.23 1.15 1.01 0.95 Adjustment -1.05 -14.49 -2.38 -2.68 -1.16 -2.61 -0.69 -0.96 -0.86 -0.79 Changes in Working Capital -2.30 -2.48 0.25 0.26 -0.17 -1.02 0.63 -0.89 -0.54 0.26 Cash after chg. in Working capital -3.94 -4.63 -2.16 -0.64 -0.54 -1.31 0.18 -0.70 -0.39 0.42 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid 0.16 -0.22 -0.10 -0.01 0.07 -0.11 -0.14 -0.14 -0.03 -0.18 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -7.40 20.25 -5.47 9.56 0.97 0.22 -0.66 0.95 -9.14 -49.21 Net Fixed Assets -2.74 -2.57 -0.22 25.22 0.28 -1.26 -1.79 -0.03 -0.32 -22.91 Net Investments -8.44 10.30 1.74 -24.51 -1.83 0.00 -0.30 -5.90 -7.95 -16.04 Others 3.78 12.52 -6.99 8.85 2.52 1.48 1.43 6.88 -0.87 -10.26 Cash from Financing Activity -0.15 -4.11 -0.58 -0.71 -0.33 1.12 0.64 -0.27 6.05 52.67 Net Cash Inflow / Outflow -11.33 11.29 -8.31 8.20 0.17 -0.08 0.02 -0.15 -3.51 3.69 Opening Cash & Equivalents 11.37 0.09 8.40 0.20 0.03 0.11 0.09 0.24 3.75 0.05 Closing Cash & Equivalent 0.04 11.37 0.09 8.40 0.20 0.03 0.11 0.09 0.24 3.75

Description

Mar 20

Mar 19

Mar 18

Mar 17

Mar 16

Mar 15

Mar 14

Mar 13

Mar 12

Mar 11

Cash From Operating Activity

-3.78

-4.86

-2.26

-0.65

-0.47

-1.42

0.04

-0.84

-0.42

0.24

PBT

-0.59

12.34

-0.02

1.78

0.79

2.32

0.23

1.15

1.01

0.95

Adjustment

-1.05

-14.49

-2.38

-2.68

-1.16

-2.61

-0.69

-0.96

-0.86

-0.79

Changes in Working Capital

-2.30

-2.48

0.25

0.26

-0.17

-1.02

0.63

-0.89

-0.54

0.26

Cash after chg. in Working capital

-3.94

-4.63

-2.16

-0.64

-0.54

-1.31

0.18

-0.70

-0.39

0.42

Interest Paid

0.00

Tax Paid

0.16

-0.22

-0.10

-0.01

0.07

-0.11

-0.14

-0.03

-0.18

Other Direct Exp. Paid

0.00

Extra & Other Items

0.00

Cash From Investing Activity

-7.40

20.25

-5.47

9.56

0.97

0.22

-0.66

0.95

-9.14

-49.21

Net Fixed Assets

-2.74

-2.57

-0.22

25.22

0.28

-1.26

-1.79

-0.03

-0.32

-22.91

Net Investments

-8.44

10.30

1.74

-24.51

-1.83

0.00

-0.30

-5.90

-7.95

-16.04

Others

3.78

12.52

-6.99

8.85

2.52

1.48

1.43

6.88

-0.87

-10.26

Cash from Financing Activity

-0.15

-4.11

-0.58

-0.71

-0.33

1.12

0.64

-0.27

6.05

52.67

Net Cash Inflow / Outflow

-11.33

11.29

-8.31

8.20

0.17

-0.08

0.02

-0.15

-3.51

3.69

Opening Cash & Equivalents

11.37

0.09

8.40

0.20

0.03

0.11

0.09

0.24

3.75

0.05

Closing Cash & Equivalent

0.04

11.37

0.09

8.40

0.20

0.03

0.11

0.09

0.24

3.75

Description Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11
Cash From Operating Activity -0.09 0.85 4.23 7.72 7.07 8.42 4.34 -1.43 1.06 0.00 PBT 2.77 15.26 3.66 4.36 3.22 3.96 0.69 1.55 1.32 0.00 Adjustment 1.55 -11.29 1.85 2.49 3.87 2.41 0.62 0.21 0.04 0.00 Changes in Working Capital -3.46 -0.64 0.32 1.57 0.96 3.33 3.55 -2.70 0.04 0.00 Cash after chg. in Working capital 0.86 3.33 5.83 8.42 8.04 9.71 4.85 -0.94 1.40 0.00 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -0.94 -2.48 -1.60 -0.70 -0.98 -1.29 -0.52 -0.49 -0.34 0.00 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -2.80 19.43 0.99 1.81 -1.90 -1.70 -22.57 -6.48 -9.24 0.00 Net Fixed Assets -2.74 -2.57 -0.22 25.22 0.28 -1.26 -1.79 -0.03 -0.32 Net Investments -8.44 10.30 1.74 -24.51 -1.83 0.00 -0.30 -5.90 -7.95 Others 8.38 11.70 -0.53 1.10 -0.35 -0.44 -20.48 -0.55 -0.97 Cash from Financing Activity -7.40 -7.40 -15.50 -0.94 -6.20 -4.34 18.20 6.06 6.05 0.00 Net Cash Inflow / Outflow -10.29 12.88 -10.28 8.60 -1.03 2.38 -0.03 -1.85 -2.13 0.00 Opening Cash & Equivalents 13.18 0.31 10.58 1.99 3.02 0.64 0.67 2.52 4.65 0.00 Closing Cash & Equivalent 2.89 13.18 0.31 10.58 1.99 3.02 0.64 0.67 2.52 0.00

Description

Mar 20

Mar 19

Mar 18

Mar 17

Mar 16

Mar 15

Mar 14

Mar 13

Mar 12

Mar 11

Cash From Operating Activity

-0.09

0.85

4.23

7.72

7.07

8.42

4.34

-1.43

1.06

0.00

PBT

2.77

15.26

3.66

4.36

3.22

3.96

0.69

1.55

1.32

0.00

Adjustment

1.55

-11.29

1.85

2.49

3.87

2.41

0.62

0.21

0.04

0.00

Changes in Working Capital

-3.46

-0.64

0.32

1.57

0.96

3.33

3.55

-2.70

0.04

0.00

Cash after chg. in Working capital

0.86

3.33

5.83

8.42

8.04

9.71

4.85

-0.94

1.40

0.00

Interest Paid

0.00

Tax Paid

-0.94

-2.48

-1.60

-0.70

-0.98

-1.29

-0.52

-0.49

-0.34

0.00

Other Direct Exp. Paid

0.00

Extra & Other Items

0.00

Cash From Investing Activity

-2.80

19.43

0.99

1.81

-1.90

-1.70

-22.57

-6.48

-9.24

0.00

Net Fixed Assets

-2.74

-2.57

-0.22

25.22

0.28

-1.26

-1.79

-0.03

-0.32

Net Investments

-8.44

10.30

1.74

-24.51

-1.83

0.00

-0.30

-5.90

-7.95

Others

8.38

11.70

-0.53

1.10

-0.35

-0.44

-20.48

-0.55

-0.97

Cash from Financing Activity

-7.40

-15.50

-0.94

-6.20

-4.34

18.20

6.06

6.05

0.00

Net Cash Inflow / Outflow

-10.29

12.88

-10.28

8.60

-1.03

2.38

-0.03

-1.85

-2.13

0.00

Opening Cash & Equivalents

13.18

0.31

10.58

1.99

3.02

0.64

0.67

2.52

4.65

0.00

Closing Cash & Equivalent

2.89

13.18

0.31

10.58

1.99

3.02

0.64

0.67

2.52

0.00

Financial Ratios

Consolidated /

Standalone

Description Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11
Book Value (Rs.) 193.23 193.29 162.24 160.59 154.80 152.63 146.73 145.31 143.55 141.57 ROA -0.09% 16.75% 0.88% 2.78% 1.58% 3.72% 0.83% 1.77% 1.67% 3.15% ROE -0.10% 18.61% 1.02% 3.24% 1.86% 4.40% 0.97% 2.04% 1.80% 3.21% ROCE 0.61% 18.03% 0.92% 3.68% 1.21% 3.65% 0.40% 1.91% 1.80% 3.59% Fixed Asset Turnover 4.35 4.05 3.32 0.23 0.10 0.09 0.08 0.06 0.05 0.03 Receivable days 16.30 2.11 27.06 33.53 21.44 12.32 1.92 0.00 0.00 0.00 Inventory Days 450.47 582.61 572.65 539.03 641.18 710.83 799.89 658.90 368.63 0.00 Payable days 36.42 17.18 1.86 4.91 14.20 44.21 46.53 27.98 13.07 0.36 Cash Conversion Cycle 430.36 567.53 597.86 567.64 648.43 678.94 755.28 630.92 355.56 -0.36 Total Debt/Equity 0.06 0.06 0.14 0.14 0.07 0.07 0.05 0.03 0.04 0.00 Interest Cover 0.44 17.08 0.97 3.58 136.20 184.11 18.27 272.42 179.78 0.00

Description

Mar 20

Mar 19

Mar 18

Mar 17

Mar 16

Mar 15

Mar 14

Mar 13

Mar 12

Mar 11

Book Value (Rs.)

193.23

193.29

162.24

160.59

154.80

152.63

146.73

145.31

143.55

141.57

ROA

-0.09%

16.75%

0.88%

2.78%

1.58%

3.72%

0.83%

1.77%

1.67%

3.15%

ROE

-0.10%

18.61%

1.02%

3.24%

1.86%

4.40%

0.97%

2.04%

1.80%

3.21%

ROCE

0.61%

18.03%

0.92%

3.68%

1.21%

3.65%

0.40%

1.91%

1.80%

3.59%

Fixed Asset Turnover

4.35

4.05

3.32

0.23

0.10

0.09

0.08

0.06

0.05

0.03

Receivable days

16.30

2.11

27.06

33.53

21.44

12.32

1.92

0.00

Inventory Days

450.47

582.61

572.65

539.03

641.18

710.83

799.89

658.90

368.63

0.00

Payable days

36.42

17.18

1.86

4.91

14.20

44.21

46.53

27.98

13.07

0.36

Cash Conversion Cycle

430.36

567.53

597.86

567.64

648.43

678.94

755.28

630.92

355.56

-0.36

Total Debt/Equity

0.06

0.14

0.07

0.05

0.03

0.04

0.00

Interest Cover

0.44

17.08

0.97

3.58

136.20

184.11

18.27

272.42

179.78

0.00

Description Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11
Book Value (Rs.) 220.82 215.83 177.69 169.76 159.75 154.38 146.53 145.02 143.65 141.59 ROA 1.81% 12.92% 2.69% 3.12% 2.28% 3.03% 0.64% 1.61% 1.67% 1.57% ROE 2.45% 19.17% 4.58% 5.70% 4.23% 5.68% 1.08% 2.14% 1.88% 1.66% ROCE 3.41% 16.74% 5.71% 7.84% 6.27% 7.71% 0.92% 2.46% 2.35% 2.29% Fixed Asset Turnover 2.59 2.41 2.81 0.21 0.10 0.11 0.05 0.05 0.05 0.03 Receivable days 18.97 0.91 5.75 20.89 18.71 2.13 0.92 0.00 0.00 31.16 Inventory Days 102.20 112.54 95.15 98.96 110.14 121.41 317.65 237.15 131.50 0.00 Payable days 21.03 10.48 1.84 3.68 22.41 112.31 200.91 37.09 8.56 0.00 Cash Conversion Cycle 100.14 102.96 99.05 116.16 106.43 11.23 117.66 200.06 122.93 31.16 Total Debt/Equity 0.12 0.21 0.36 0.59 0.34 0.41 0.46 0.14 0.04 0.00 Interest Cover 6.87 34.86 3.04 2.48 2.46 2.46 49.89 329.46 231.70 850.11

Description

Mar 20

Mar 19

Mar 18

Mar 17

Mar 16

Mar 15

Mar 14

Mar 13

Mar 12

Mar 11

Book Value (Rs.)

220.82

215.83

177.69

169.76

159.75

154.38

146.53

145.02

143.65

141.59

ROA

1.81%

12.92%

2.69%

3.12%

2.28%

3.03%

0.64%

1.61%

1.67%

1.57%

ROE

2.45%

19.17%

4.58%

5.70%

4.23%

5.68%

1.08%

2.14%

1.88%

1.66%

ROCE

3.41%

16.74%

5.71%

7.84%

6.27%

7.71%

0.92%

2.46%

2.35%

2.29%

Fixed Asset Turnover

2.59

2.41

2.81

0.21

0.10

0.11

0.05

0.03

Receivable days

18.97

0.91

5.75

20.89

18.71

2.13

0.92

0.00

31.16

Inventory Days

102.20

112.54

95.15

98.96

110.14

121.41

317.65

237.15

131.50

0.00

Payable days

21.03

10.48

1.84

3.68

22.41

112.31

200.91

37.09

8.56

0.00

Cash Conversion Cycle

100.14

102.96

99.05

116.16

106.43

11.23

117.66

200.06

122.93

31.16

Total Debt/Equity

0.12

0.21

0.36

0.59

0.34

0.41

0.46

0.14

0.04

0.00

Interest Cover

6.87

34.86

3.04

2.48

2.46

49.89

329.46

231.70

850.11

TCI Developers Ltd.

Construction - Real Estate

BSE: 533393 | NSE: TCIDEVELOP

Stock Summary

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

EBITDA CAGR (%)

PAT CAGR (%)

P:E (Median)

P:BV (Average)

EV:EBITDA (Average)

Quarterly Results

Consolidated Figures in Rs. Crores /

Annual Results

Consolidated Figures in Rs. Crores /

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Cash Flow

Consolidated Figures in Rs. Crores /

Financial Ratios

Consolidated /

Annual Reports:

News Update

TCI Developers Ltd.

Construction - Real Estate

BSE: 533393 | NSE: TCIDEVELOP

Stock Summary

Shareholding Pattern

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

EBITDA CAGR (%)

PAT CAGR (%)

P:E (Median)

P:BV (Average)

EV:EBITDA (Average)

Quarterly Results

Consolidated Figures in Rs. Crores /

Annual Results

Consolidated Figures in Rs. Crores /

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Cash Flow

Consolidated Figures in Rs. Crores /

Financial Ratios

Consolidated /

Annual Reports:

News Update