Nifty
Sensex
:
:
13055.15
44523.02
128.70 (1.00%)
445.87 (1.01%)

Cable

Rating :
52/99  (View)

BSE: 517530 | NSE: SURANAT&P

3.80
-0.10 (-2.56%)
24-Nov-2020 | 3:31PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  3.85
  •  3.90
  •  3.80
  •  3.90
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  12826
  •  0.49
  •  5.35
  •  1.95

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 53.63
  • 13.33
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 96.65
  • N/A
  • 0.52

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 75.00%
  • 0.59%
  • 21.55%
  • FII
  • DII
  • Others
  • 0%
  • 0.04%
  • 2.82%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -7.31
  • 2.63
  • -4.77

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 6.25
  • -3.12

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 19.61
  • 40.31
  • 46.04

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 27.78
  • 17.26
  • 12.90

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.84
  • 0.74
  • 0.61

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 8.60
  • 7.94
  • 5.55

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 20
Sep 19
Var%
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Net Sales
5
7
-24%
7
8
-14%
8
8
0%
6
9
-36%
Expenses
2
3
-32%
2
2
17%
4
2
141%
2
2
25%
EBITDA
3
4
-19%
5
6
-24%
4
6
-40%
4
8
-49%
EBIDTM
63%
59%
65%
74%
47%
78%
66%
83%
Other Income
0
6
-93%
1
0
98%
1
0
190%
1
0
360%
Interest
1
1
-28%
1
2
-10%
1
1
-36%
1
1
13%
Depreciation
2
4
-43%
2
3
-10%
3
4
-25%
3
3
4%
PBT
0
5
-91%
1
2
-28%
0
1
-66%
1
4
-74%
Tax
0
1
-87%
0
0
-22%
0
0
-
0
1
-
PAT
0
3
-92%
1
2
-30%
1
1
-49%
1
3
-64%
PATM
6%
52%
16%
20%
8%
15%
20%
36%
EPS
0.02
0.26
-92%
0.08
0.12
-33%
0.05
0.09
-44%
0.09
0.24
-62%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Net Sales
26
29
36
34
34
26
18
30
22
11
62
Net Sales Growth
-19%
-18%
5%
1%
31%
43%
-40%
34%
101%
-82%
 
Cost Of Goods Sold
1
2
3
6
9
8
3
15
9
7
59
Gross Profit
25
28
33
28
25
18
15
14
14
4
4
GP Margin
97%
95%
92%
83%
74%
70%
81%
48%
62%
40%
6%
Total Expenditure
11
11
12
13
15
12
6
19
12
10
72
Power & Fuel Cost
-
0
0
0
0
0
0
0
0
0
1
% Of Sales
-
1%
1%
1%
1%
1%
2%
1%
2%
3%
1%
Employee Cost
-
1
1
1
1
1
0
0
0
0
2
% Of Sales
-
4%
2%
2%
2%
2%
2%
1%
2%
3%
3%
Manufacturing Exp.
-
4
1
1
1
1
1
1
0
1
1
% Of Sales
-
13%
2%
3%
3%
2%
3%
2%
2%
6%
2%
General & Admin Exp.
-
2
2
2
2
1
0
0
0
0
1
% Of Sales
-
8%
7%
7%
6%
5%
3%
1%
2%
4%
1%
Selling & Distn. Exp.
-
1
1
1
1
0
0
1
0
0
3
% Of Sales
-
2%
3%
3%
2%
1%
0%
3%
2%
4%
4%
Miscellaneous Exp.
-
1
3
2
2
2
1
1
1
1
3
% Of Sales
-
5%
9%
6%
5%
7%
4%
4%
6%
6%
9%
EBITDA
15
18
24
21
18
13
12
11
10
2
-10
EBITDA Margin
59%
61%
67%
62%
54%
51%
68%
36%
46%
14%
-15%
Other Income
3
8
1
2
1
1
2
2
5
2
15
Interest
4
5
5
7
6
5
4
4
4
0
1
Depreciation
11
13
13
14
11
8
8
8
10
3
2
PBT
3
8
7
2
3
2
2
1
2
0
1
Tax
0
1
1
1
0
0
0
0
0
0
0
Tax Rate
2%
13%
15%
24%
18%
18%
19%
-9%
8%
-38%
12%
PAT
3
7
5
2
2
1
2
1
2
1
1
PAT before Minority Interest
4
7
6
2
2
1
2
1
2
1
1
Minority Interest
1
0
0
0
0
0
0
0
0
0
0
PAT Margin
12%
24%
15%
7%
6%
5%
10%
2%
7%
6%
2%
PAT Growth
-67%
34%
132%
18%
48%
-27%
151%
-53%
122%
-42%
 
EPS
0.24
0.52
0.39
0.17
0.14
0.10
0.13
0.05
0.11
0.05
0.09

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Shareholder's Funds
102
98
95
99
61
60
60
61
61
66
Share Capital
14
14
14
26
10
10
10
10
10
10
Total Reserves
89
85
81
73
51
49
50
51
51
56
Non-Current Liabilities
36
40
50
117
112
105
29
26
28
5
Secured Loans
35
31
39
76
16
22
17
20
12
0
Unsecured Loans
1
9
10
41
96
83
12
6
15
4
Long Term Provisions
0
0
0
0
0
0
0
0
0
0
Current Liabilities
12
12
7
36
25
23
17
15
22
22
Trade Payables
2
0
0
25
14
7
7
7
13
13
Other Current Liabilities
10
11
6
11
9
12
9
6
7
3
Short Term Borrowings
0
1
0
0
1
2
0
0
1
5
Short Term Provisions
0
0
0
0
0
2
1
1
1
1
Total Liabilities
158
160
161
257
201
190
109
102
110
93
Net Block
85
94
105
198
69
75
62
68
74
29
Gross Block
188
207
204
286
142
140
118
116
113
71
Accumulated Depreciation
103
113
100
88
73
65
56
48
38
41
Non Current Assets
149
154
153
234
169
90
96
83
90
59
Capital Work in Progress
15
15
14
10
86
0
19
0
4
19
Non Current Investment
20
23
25
17
10
10
11
11
11
10
Long Term Loans & Adv.
29
22
9
9
4
4
4
4
0
0
Other Non Current Assets
0
0
0
0
0
1
0
0
0
0
Current Assets
9
6
9
23
32
100
14
19
21
34
Current Investments
0
0
0
0
0
0
0
0
0
3
Inventories
1
0
3
10
19
19
4
4
1
6
Sundry Debtors
5
5
3
6
4
3
3
8
3
9
Cash & Bank
2
1
2
4
3
2
2
2
2
3
Other Current Assets
1
0
0
1
7
76
5
5
14
13
Short Term Loans & Adv.
1
1
1
3
7
76
5
5
14
13
Net Current Assets
-3
-6
2
-13
7
77
-4
4
-1
12
Total Assets
158
160
161
257
201
190
109
102
110
93

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Cash From Operating Activity
12
28
20
36
88
-72
19
-1
15
4
PBT
8
7
2
3
2
2
1
2
0
1
Adjustment
7
19
23
16
13
11
11
11
1
-7
Changes in Working Capital
-2
4
-5
17
74
-85
7
-15
13
10
Cash after chg. in Working capital
13
30
21
36
88
-72
19
-3
15
4
Interest Paid
0
0
0
0
0
0
0
0
0
0
Tax Paid
-1
-2
-1
0
0
0
0
2
0
-1
Other Direct Exp. Paid
0
0
0
0
0
0
0
0
0
0
Extra & Other Items
0
0
0
0
0
0
0
0
0
0
Cash From Investing Activity
0
-18
-5
-48
-87
-2
-20
3
-34
-1
Net Fixed Assets
19
-1
-1
-32
-1
0
-1
1
-27
-12
Net Investments
0
0
-12
-5
0
1
-3
0
2
0
Others
-20
-17
8
-10
-86
-3
-16
3
-9
11
Cash from Financing Activity
-11
-12
-15
13
-1
75
0
-2
17
-1
Net Cash Inflow / Outflow
1
-2
1
1
-1
1
-1
1
-1
1
Opening Cash & Equivalents
0
2
1
1
1
0
1
2
3
1
Closing Cash & Equivalent
1
0
2
2
1
1
0
2
2
3

Financial Ratios

Consolidated /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Book Value (Rs.)
7
7
7
6
6
6
6
6
6
6
ROA
4%
4%
1%
1%
1%
1%
1%
1%
1%
1%
ROE
7%
6%
2%
3%
2%
3%
1%
3%
1%
2%
ROCE
9%
8%
5%
4%
4%
4%
5%
6%
1%
4%
Fixed Asset Turnover
0.15
0.17
0.14
0.16
0.18
0.14
0.26
0.20
0.13
0.92
Receivable days
64
40
43
51
51
61
68
94
192
44
Inventory Days
12
0
66
151
269
229
44
39
114
37
Payable days
20
2
253
448
216
90
96
183
440
36
Cash Conversion Cycle
56
37
-144
-246
104
200
16
-50
-134
45
Total Debt/Equity
0.44
0.50
0.59
1.29
2.02
1.98
0.62
0.54
0.49
0.16
Interest Cover
3
2
1
1
1
2
1
1
2
2

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.