Nifty
Sensex
:
:
12968.95
44149.72
-18.05 (-0.14%)
-110.02 (-0.25%)

Construction - Real Estate

Rating :
N/A  (View)

BSE: Not Listed | NSE: SUMIT

8.10
-0.10 (-1.22%)
27-Nov-2020 | 3:40PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  8.10
  •  8.20
  •  8.10
  •  8.20
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  9512
  •  0.77
  •  23.90
  •  7.45

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 24.78
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 72.52
  • N/A
  • 0.35

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 69.94%
  • 3.48%
  • 24.74%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 1.84%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 12.15
  • 15.77

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 16.85
  • 0.60

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 34.24
  • -25.00

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 20
Sep 19
Var%
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Net Sales
5
13
-63%
5
10
-46%
10
23
-57%
16
18
-12%
Expenses
10
11
-4%
7
5
42%
8
17
-53%
11
16
-34%
EBITDA
-5
3
-
-2
5
-
2
6
-68%
5
2
165%
EBIDTM
-104%
21%
-32%
49%
19%
26%
33%
11%
Other Income
0
1
-82%
2
0
3350%
0
2
-80%
0
0
-
Interest
2
1
173%
1
1
7%
4
1
162%
1
3
-73%
Depreciation
0
0
7%
0
0
36%
0
0
-35%
0
0
27%
PBT
-7
3
-
-1
3
-
-2
6
-
4
-1
-
Tax
0
0
-
0
1
-73%
0
1
-
2
1
194%
PAT
-7
3
-
-2
2
-
-2
4
-
3
-2
-
PATM
-143%
20%
-29%
25%
-17%
19%
19%
-11%
EPS
-2.31
0.88
-
-0.49
0.78
-
-0.53
1.42
-
0.98
-0.63
-

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Net Sales
36
49
54
31
42
27
27
19
29
Net Sales Growth
-44%
-10%
72%
-26%
54%
2%
43%
-36%
 
Cost Of Goods Sold
11
29
35
14
32
16
14
2
20
Gross Profit
25
20
19
17
10
11
13
16
9
GP Margin
71%
41%
35%
54%
24%
41%
49%
87%
32%
Total Expenditure
36
34
44
18
36
21
18
7
25
Power & Fuel Cost
-
0
0
0
0
0
0
0
0
% Of Sales
-
0%
0%
0%
0%
0%
1%
0%
0%
Employee Cost
-
3
3
2
2
2
2
2
2
% Of Sales
-
6%
6%
5%
6%
6%
6%
9%
6%
Manufacturing Exp.
-
0
0
0
0
0
0
0
0
% Of Sales
-
0%
0%
0%
1%
0%
0%
1%
0%
General & Admin Exp.
-
2
5
1
1
2
2
2
2
% Of Sales
-
4%
9%
3%
1%
6%
7%
10%
7%
Selling & Distn. Exp.
-
0
0
0
0
1
1
1
1
% Of Sales
-
1%
1%
0%
0%
2%
2%
4%
2%
Miscellaneous Exp.
-
1
0
0
0
0
0
0
0
% Of Sales
-
2%
1%
1%
0%
1%
1%
1%
1%
EBITDA
0
14
10
14
7
7
8
12
5
EBITDA Margin
1%
29%
19%
44%
16%
24%
31%
63%
16%
Other Income
3
2
3
3
5
2
3
1
1
Interest
8
7
7
6
7
7
9
7
3
Depreciation
1
1
1
1
1
1
1
1
0
PBT
-5
9
5
10
4
1
1
4
2
Tax
2
2
2
2
1
0
0
1
1
Tax Rate
-37%
26%
50%
23%
21%
18%
18%
31%
33%
PAT
-7
3
3
8
3
1
1
3
2
PAT before Minority Interest
-9
6
2
8
3
1
1
3
2
Minority Interest
-2
-3
1
0
0
0
0
0
0
PAT Margin
-20%
7%
6%
25%
7%
3%
3%
14%
5%
PAT Growth
-196%
6%
-60%
148%
317%
-12%
-69%
77%
 
EPS
-2.36
1.07
1.01
2.53
1.02
0.25
0.28
0.89
0.50

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Shareholder's Funds
79
77
50
40
36
35
34
30
Share Capital
31
15
11
8
8
8
8
8
Total Reserves
49
62
39
32
28
27
26
22
Non-Current Liabilities
50
30
41
48
39
47
46
27
Secured Loans
34
21
33
33
17
20
18
9
Unsecured Loans
16
9
7
15
22
27
28
18
Long Term Provisions
0
0
0
0
0
0
0
0
Current Liabilities
31
35
27
34
60
44
44
39
Trade Payables
9
6
6
7
7
6
6
12
Other Current Liabilities
21
26
13
20
27
27
25
18
Short Term Borrowings
0
2
7
7
26
11
14
9
Short Term Provisions
1
0
2
0
0
0
0
0
Total Liabilities
188
181
117
122
135
126
124
96
Net Block
8
9
8
8
9
10
13
12
Gross Block
9
9
13
8
9
10
13
12
Accumulated Depreciation
1
1
6
0
0
0
0
0
Non Current Assets
36
40
31
26
30
24
24
19
Capital Work in Progress
0
0
0
0
0
0
0
0
Non Current Investment
22
26
22
17
20
13
11
7
Long Term Loans & Adv.
5
4
2
1
1
1
1
0
Other Non Current Assets
1
1
0
0
0
0
0
0
Current Assets
152
141
86
96
105
102
100
77
Current Investments
0
0
0
0
0
0
0
0
Inventories
128
123
67
68
86
87
84
64
Sundry Debtors
15
9
9
16
8
7
5
5
Cash & Bank
3
3
3
2
5
2
1
0
Other Current Assets
7
3
4
4
6
6
10
8
Short Term Loans & Adv.
5
4
3
6
4
5
5
5
Net Current Assets
121
107
59
62
45
59
56
38
Total Assets
188
181
117
122
135
126
124
96

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Cash From Operating Activity
-7
23
18
-12
25
11
-5
-11
PBT
9
5
10
4
1
1
6
2
Adjustment
7
8
5
5
7
11
8
3
Changes in Working Capital
-22
13
5
-20
17
-1
-18
-15
Cash after chg. in Working capital
-6
26
20
-11
25
11
-4
-10
Interest Paid
0
0
0
0
0
0
0
0
Tax Paid
-1
-2
-2
-1
0
0
-1
-1
Other Direct Exp. Paid
0
0
0
0
0
0
0
0
Extra & Other Items
0
0
0
0
0
0
0
0
Cash From Investing Activity
7
-9
-4
5
-7
-2
-6
-1
Net Fixed Assets
0
6
-5
1
1
3
-1
Net Investments
6
-8
-7
6
-7
4
-7
Others
1
-6
8
-2
0
-9
2
Cash from Financing Activity
1
-19
-12
4
-15
-8
12
11
Net Cash Inflow / Outflow
0
-5
1
-3
3
1
0
-1
Opening Cash & Equivalents
2
7
2
5
2
1
0
1
Closing Cash & Equivalent
3
2
3
2
5
2
1
0

Financial Ratios

Standalone /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Book Value (Rs.)
26
25
23
26
23
23
22
19
ROA
3%
2%
6%
2%
1%
1%
2%
2%
ROE
8%
4%
17%
8%
2%
2%
8%
5%
ROCE
13%
12%
17%
11%
8%
11%
14%
8%
Fixed Asset Turnover
5.20
4.78
2.92
4.81
2.84
2.38
1.56
2.56
Receivable days
93
61
145
105
104
87
104
66
Inventory Days
938
644
787
666
1,150
1,160
1,435
790
Payable days
75
65
137
142
115
97
112
141
Cash Conversion Cycle
956
640
794
630
1,138
1,150
1,426
714
Total Debt/Equity
0.63
0.47
0.95
1.38
1.81
1.66
1.75
1.22
Interest Cover
2
2
3
2
1
1
2
2

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.