Nifty
Sensex
:
:
12987.00
44259.74
128.60 (1.00%)
431.64 (0.98%)

Finance - Stock Broking

Rating :
38/99  (View)

BSE: Not Listed | NSE: STEELCITY

33.65
1.25 (3.86%)
26-Nov-2020 | 3:40PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  32.00
  •  34.45
  •  31.65
  •  32.40
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  159179
  •  53.56
  •  43.10
  •  14.75

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 48.95
  • 6.88
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • -9.21
  • 4.63%
  • 0.54

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 56.70%
  • 9.21%
  • 31.53%
  • FII
  • DII
  • Others
  • 0.18%
  • 0.00%
  • 2.38%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 4.52
  • 11.63
  • -8.32

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -0.87
  • 5.97
  • -12.30

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 0.78
  • 12.80
  • -12.76

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 6.81

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 0.53

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 3.41

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 20
Sep 19
Var%
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Net Sales
14
12
14%
0
12
-100%
12
16
-24%
12
14
-13%
Expenses
11
11
1%
0
10
-100%
10
12
-13%
9
12
-26%
EBITDA
3
2
100%
0
3
-100%
2
4
-59%
3
1
135%
EBIDTM
24%
13%
0%
21%
13%
25%
22%
8%
Other Income
1
1
6%
0
0
-100%
1
2
-38%
1
1
22%
Interest
0
0
650%
0
0
-100%
0
0
-31%
0
-1
-
Depreciation
0
0
-26%
0
0
-100%
0
0
-16%
0
0
-12%
PBT
4
2
78%
0
3
-100%
2
5
-57%
3
3
25%
Tax
1
1
51%
0
1
-100%
0
2
-97%
1
1
13%
PAT
3
1
94%
0
2
-100%
2
3
-35%
2
2
31%
PATM
18%
11%
0%
15%
17%
20%
19%
12%
EPS
1.67
0.86
94%
0.00
1.24
-100%
1.37
2.12
-35%
1.47
1.12
31%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Net Sales
-
49
60
63
36
28
32
24
28
31
Net Sales Growth
-
-20%
-4%
74%
30%
-12%
32%
-15%
-7%
 
Cost Of Goods Sold
-
0
0
0
0
0
0
0
0
0
Gross Profit
-
49
60
63
36
28
32
24
28
31
GP Margin
-
100%
100%
100%
100%
100%
100%
100%
100%
100%
Total Expenditure
-
40
48
47
29
22
22
19
22
23
Power & Fuel Cost
-
1
1
1
1
1
1
1
1
1
% Of Sales
-
1%
1%
1%
2%
2%
2%
3%
2%
2%
Employee Cost
-
10
10
9
8
8
8
7
8
8
% Of Sales
-
20%
16%
14%
22%
30%
24%
31%
28%
25%
Manufacturing Exp.
-
27
35
34
17
11
12
10
12
13
% Of Sales
-
56%
58%
55%
46%
40%
38%
42%
42%
43%
General & Admin Exp.
-
3
3
3
3
2
2
2
2
2
% Of Sales
-
6%
5%
5%
8%
7%
5%
7%
5%
6%
Selling & Distn. Exp.
-
0
0
0
0
0
0
0
0
0
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
0%
0%
Miscellaneous Exp.
-
1
1
1
1
0
0
0
0
0
% Of Sales
-
1%
2%
1%
4%
1%
1%
0%
0%
0%
EBITDA
-
8
12
16
7
6
10
5
7
8
EBITDA Margin
-
17%
20%
25%
19%
22%
32%
20%
24%
26%
Other Income
-
3
4
3
2
2
3
3
3
3
Interest
-
1
1
2
1
1
1
1
1
1
Depreciation
-
1
1
1
1
1
1
1
1
1
PBT
-
10
14
16
8
6
11
6
8
8
Tax
-
3
4
5
2
2
4
2
3
3
Tax Rate
-
26%
33%
30%
33%
34%
35%
33%
33%
34%
PAT
-
7
9
11
5
4
7
4
5
4
PAT before Minority Interest
-
7
9
11
5
4
7
4
5
6
Minority Interest
-
0
0
0
0
0
0
0
-1
-1
PAT Margin
-
15%
15%
18%
14%
15%
21%
15%
16%
15%
PAT Growth
-
-19%
-18%
127%
21%
-40%
93%
-22%
2%
 
EPS
-
4.93
6.09
7.43
3.28
2.70
4.53
2.35
3.01
2.94

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Shareholder's Funds
88
85
79
73
58
Share Capital
15
15
15
15
12
Total Reserves
73
69
64
57
45
Non-Current Liabilities
-2
-2
0
0
0
Secured Loans
0
0
0
0
0
Unsecured Loans
0
0
0
0
0
Long Term Provisions
0
0
0
0
0
Current Liabilities
59
58
59
42
32
Trade Payables
39
30
29
27
20
Other Current Liabilities
18
24
25
11
4
Short Term Borrowings
0
0
0
0
5
Short Term Provisions
3
4
5
5
3
Total Liabilities
145
141
141
117
94
Net Block
10
9
7
7
4
Gross Block
13
12
10
9
7
Accumulated Depreciation
3
3
3
2
3
Non Current Assets
32
23
30
22
16
Capital Work in Progress
0
0
0
0
0
Non Current Investment
5
5
4
4
3
Long Term Loans & Adv.
18
9
19
11
5
Other Non Current Assets
0
0
0
0
4
Current Assets
113
118
111
95
77
Current Investments
1
1
1
0
0
Inventories
0
0
0
0
0
Sundry Debtors
42
44
53
54
46
Cash & Bank
58
57
50
39
31
Other Current Assets
11
3
1
1
0
Short Term Loans & Adv.
8
13
5
1
0
Net Current Assets
54
60
51
53
45
Total Assets
145
141
141
117
94

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
4
13
16
7
9
PBT
10
14
16
8
6
Adjustment
-1
-1
-1
-1
0
Changes in Working Capital
-2
6
4
3
5
Cash after chg. in Working capital
6
18
19
10
12
Interest Paid
0
0
0
0
0
Tax Paid
-3
-5
-3
-3
-2
Other Direct Exp. Paid
0
0
0
0
0
Extra & Other Items
0
0
0
0
0
Cash From Investing Activity
1
-2
0
10
0
Net Fixed Assets
-1
0
-1
-1
Net Investments
0
-3
0
-2
Others
2
1
1
13
Cash from Financing Activity
-4
-5
-5
-9
-16
Net Cash Inflow / Outflow
1
7
12
8
-7
Opening Cash & Equivalents
57
50
39
31
38
Closing Cash & Equivalent
58
57
50
39
31

Financial Ratios

Consolidated /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Book Value (Rs.)
58
56
53
48
47
45
43
41
38
ROA
5%
7%
9%
5%
4%
7%
4%
5%
6%
ROE
9%
11%
15%
8%
8%
13%
7%
11%
12%
ROCE
12%
18%
24%
13%
12%
19%
11%
15%
18%
Fixed Asset Turnover
3.96
5.57
6.67
4.47
4.90
6.54
4.33
4.96
5.31
Receivable days
326
295
309
500
614
503
619
489
397
Inventory Days
0
0
0
0
0
0
0
0
0
Payable days
315
227
222
316
314
321
436
451
475
Cash Conversion Cycle
11
68
87
184
300
183
183
38
-78
Total Debt/Equity
0.00
0.00
0.00
0.00
0.08
0.32
0.07
0.26
0.13
Interest Cover
16
12
8
9
6
8
7
8
9

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.