Nifty
Sensex
:
:
11736.30
40040.10
-31.45 (-0.27%)
-105.40 (-0.26%)

Trading

Rating :
66/99  (View)

BSE: 524444 | NSE: Not Listed

140.85
0.70 (0.50%)
26-Oct-2020 | 4:01PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  139.00
  •  142.50
  •  138.00
  •  140.15
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  299881
  •  422.38
  •  170.00
  •  69.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 861.49
  • 259.33
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 864.69
  • N/A
  • 12.14

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 43.02%
  • 0.00%
  • 12.05%
  • FII
  • DII
  • Others
  • 0.02%
  • 0.08%
  • 44.83%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 71.01
  • 179.32
  • -15.95

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 24.22
  • 77.86
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 6.38
  • 69.96
  • 20.12

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 195.67
  • 202.82
  • 173.53

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 3.02
  • 3.85
  • 5.17

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 117.33
  • 129.75
  • 112.37

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Net Sales
3
9
-64%
56
76
-27%
17
30
-42%
18
9
100%
Expenses
4
10
-63%
47
76
-38%
24
30
-19%
18
9
97%
EBITDA
0
0
-
8
-1
-
-7
0
-
0
0
-
EBIDTM
-7%
-5%
15%
-1%
-41%
-1%
1%
0%
Other Income
1
1
-55%
-7
2
-
9
3
203%
2
1
88%
Interest
0
0
0
0
0
0
0
1
-100%
0
0
-91%
Depreciation
0
0
-25%
0
0
-56%
0
0
-38%
0
0
-11%
PBT
0
1
-67%
1
1
-31%
2
1
61%
2
1
172%
Tax
0
0
-67%
0
0
47%
1
1
-4%
0
0
17%
PAT
0
1
-67%
1
1
-42%
1
1
128%
1
0
326%
PATM
5%
5%
1%
1%
7%
2%
7%
3%
EPS
0.03
0.08
-62%
0.10
0.17
-41%
0.20
0.09
122%
0.21
0.05
320%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Net Sales
94
105
74
178
34
1
Net Sales Growth
-24%
42%
-58%
423%
5,377%
 
Cost Of Goods Sold
92
104
71
175
33
0
Gross Profit
2
1
3
2
1
0
GP Margin
2%
1%
4%
1%
2%
42%
Total Expenditure
93
106
74
176
34
1
Power & Fuel Cost
-
0
0
0
0
0
% Of Sales
-
0%
0%
0%
0%
3%
Employee Cost
-
0
1
0
0
0
% Of Sales
-
0%
1%
0%
0%
8%
Manufacturing Exp.
-
0
1
0
0
0
% Of Sales
-
0%
1%
0%
0%
10%
General & Admin Exp.
-
1
0
0
0
0
% Of Sales
-
1%
1%
0%
0%
24%
Selling & Distn. Exp.
-
0
0
0
0
0
% Of Sales
-
0%
0%
0%
0%
2%
Miscellaneous Exp.
-
1
2
0
0
0
% Of Sales
-
1%
2%
0%
1%
2%
EBITDA
1
-1
0
1
0
0
EBITDA Margin
1%
-1%
0%
1%
0%
-8%
Other Income
4
3
1
0
1
0
Interest
0
0
0
0
0
0
Depreciation
0
0
0
0
0
0
PBT
4
2
1
1
0
0
Tax
1
1
0
0
0
0
Tax Rate
25%
30%
33%
33%
41%
31%
PAT
3
2
0
1
0
0
PAT before Minority Interest
3
2
0
1
0
0
Minority Interest
0
0
0
0
0
0
PAT Margin
4%
1%
1%
1%
0%
18%
PAT Growth
39%
225%
-47%
462%
45%
 
EPS
0.53
0.25
0.08
0.15
0.03
0.02

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Shareholder's Funds
75
73
66
65
66
54
Share Capital
62
62
62
62
46
6
Total Reserves
13
11
4
3
19
-1
Non-Current Liabilities
101
120
115
10
4
6
Secured Loans
0
0
0
0
0
0
Unsecured Loans
4
6
4
9
0
3
Long Term Provisions
0
0
0
0
0
0
Current Liabilities
48
15
38
37
5
0
Trade Payables
45
13
35
35
0
0
Other Current Liabilities
2
1
3
1
4
0
Short Term Borrowings
0
0
0
0
0
0
Short Term Provisions
1
0
1
0
0
0
Total Liabilities
224
208
219
112
74
60
Net Block
9
9
2
2
2
3
Gross Block
9
9
2
4
4
5
Accumulated Depreciation
1
0
0
2
2
2
Non Current Assets
136
136
58
50
71
58
Capital Work in Progress
0
0
0
0
0
0
Non Current Investment
0
0
1
1
4
3
Long Term Loans & Adv.
120
127
54
46
64
51
Other Non Current Assets
8
0
1
1
0
0
Current Assets
88
72
161
61
3
3
Current Investments
0
0
0
0
0
0
Inventories
1
1
1
0
0
0
Sundry Debtors
57
35
139
22
2
2
Cash & Bank
1
1
1
2
1
0
Other Current Assets
29
0
0
1
0
0
Short Term Loans & Adv.
29
35
20
37
0
0
Net Current Assets
40
57
123
25
-2
2
Total Assets
224
208
219
112
74
60

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Cash From Operating Activity
0
-12
-116
11
4
-3
PBT
2
1
1
0
0
0
Adjustment
-2
0
0
0
0
0
Changes in Working Capital
0
-12
-117
11
4
-2
Cash after chg. in Working capital
0
-12
-116
11
4
-3
Interest Paid
0
0
0
0
0
0
Tax Paid
-1
0
0
0
0
0
Other Direct Exp. Paid
0
0
0
0
0
0
Extra & Other Items
0
0
0
0
0
0
Cash From Investing Activity
0
-6
1
2
0
-2
Net Fixed Assets
0
-7
2
0
0
Net Investments
0
0
1
2
0
Others
0
0
-3
0
0
Cash from Financing Activity
0
18
113
-12
-4
5
Net Cash Inflow / Outflow
0
0
-2
1
1
0
Opening Cash & Equivalents
1
1
2
1
0
0
Closing Cash & Equivalent
1
1
-1
2
1
0

Financial Ratios

Standalone /

Consolidated
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Book Value (Rs.)
11
11
11
11
11
6
ROA
1%
0%
1%
0%
0%
0%
ROE
2%
1%
1%
0%
0%
1%
ROCE
3%
1%
2%
0%
0%
0%
Fixed Asset Turnover
11.49
12.86
51.72
7.56
0.14
0.18
Receivable days
160
430
166
128
1,054
904
Inventory Days
2
3
1
3
157
156
Payable days
101
122
73
190
114
46
Cash Conversion Cycle
62
311
94
-59
1,097
1,014
Total Debt/Equity
0.06
0.09
0.05
0.16
0.07
0.50
Interest Cover
130
40
64
6
10
11

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.