Nifty
Sensex
:
:
12010.20
40342.67
113.40 (0.95%)
-201.70 (-0.50%)

Steel & Iron Products

Rating :
49/99  (View)

BSE: 532976 | NSE: JAIBALAJI

15.25
0.15 (0.99%)
21-Oct-2020 | 1:54PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  15.10
  •  15.45
  •  14.35
  •  15.10
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  6722
  •  1.03
  •  31.00
  •  13.10

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 163.47
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 3,604.64
  • N/A
  • -0.09

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 50.98%
  • 10.09%
  • 17.59%
  • FII
  • DII
  • Others
  • 2.75%
  • 0.00%
  • 18.59%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 2.87
  • 19.01
  • 6.82

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -21.43
  • -
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -30.19
  • -23.63

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.06
  • -0.11
  • -0.14

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 104.88
  • 69.67
  • 7.64

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Net Sales
316
815
-61%
736
0
0
715
774
-8%
646
731
-12%
Expenses
357
787
-55%
735
0
0
706
759
-7%
649
744
-13%
EBITDA
-41
28
-
1
0
0
9
15
-37%
-3
-13
-
EBIDTM
-13%
3%
0%
0%
1%
2%
0%
-2%
Other Income
1
3
-72%
8
0
0
21
20
5%
24
8
180%
Interest
22
25
-11%
25
0
0
25
9
166%
28
10
169%
Depreciation
24
24
-1%
24
0
0
24
25
-4%
24
26
-5%
PBT
-87
-18
-
-45
0
-
-19
0
-
-32
-41
-
Tax
0
0
0
0
0
0
0
0
0
0
0
0
PAT
-87
-18
-
-45
0
-
-19
0
-
-32
-41
-
PATM
-27%
-2%
-6%
0%
-3%
0%
-5%
-6%
EPS
-7.85
-1.66
-
-4.12
0.00
-
-1.69
0.03
-
-2.88
-3.72
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Jun 12
Mar 11
Net Sales
-
2,912
3,077
2,389
1,702
1,220
1,506
1,972
1,545
2,956
2,195
Net Sales Growth
-
-5%
29%
40%
39%
-19%
-24%
28%
-48%
35%
 
Cost Of Goods Sold
-
2,240
2,399
1,907
1,410
1,062
1,208
1,502
1,212
2,205
1,384
Gross Profit
-
672
678
482
292
158
298
470
333
750
812
GP Margin
-
23%
22%
20%
17%
13%
20%
24%
22%
25%
37%
Total Expenditure
-
2,882
3,058
2,483
1,815
1,379
1,539
1,946
1,625
2,908
1,852
Power & Fuel Cost
-
167
168
132
69
66
86
137
137
195
118
% Of Sales
-
6%
5%
6%
4%
5%
6%
7%
9%
7%
5%
Employee Cost
-
90
82
69
59
54
54
62
52
78
54
% Of Sales
-
3%
3%
3%
3%
4%
4%
3%
3%
3%
2%
Manufacturing Exp.
-
331
370
329
209
163
162
201
190
351
242
% Of Sales
-
11%
12%
14%
12%
13%
11%
10%
12%
12%
11%
General & Admin Exp.
-
24
24
22
20
19
21
23
28
43
30
% Of Sales
-
1%
1%
1%
1%
2%
1%
1%
2%
1%
1%
Selling & Distn. Exp.
-
4
5
3
2
1
4
3
2
5
2
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
Miscellaneous Exp.
-
26
10
20
46
13
3
18
5
30
2
% Of Sales
-
1%
0%
1%
3%
1%
0%
1%
0%
1%
1%
EBITDA
-
31
20
-94
-113
-159
-33
26
-80
48
343
EBITDA Margin
-
1%
1%
-4%
-7%
-13%
-2%
1%
-5%
2%
16%
Other Income
-
60
40
18
21
16
37
23
23
27
23
Interest
-
103
112
34
46
425
384
345
185
327
161
Depreciation
-
97
102
107
118
122
134
143
92
144
86
PBT
-
-109
-154
-217
-256
-690
-514
-440
-334
-395
118
Tax
-
0
0
0
0
0
-111
-106
-111
-113
41
Tax Rate
-
0%
0%
0%
0%
0%
22%
24%
33%
28%
35%
PAT
-
-114
-154
-257
-256
-690
-406
-333
-224
-283
78
PAT before Minority Interest
-
-114
-154
-257
-256
-690
-406
-333
-224
-283
78
Minority Interest
-
0
0
0
0
0
0
0
0
0
0
PAT Margin
-
-4%
-5%
-11%
-15%
-57%
-27%
-17%
-14%
-10%
4%
PAT Growth
-
26%
40%
0%
63%
-70%
-22%
-49%
21%
-465%
 
EPS
-
-10.35
-13.91
-23.23
-23.14
-62.43
-36.75
-30.15
-20.23
-25.58
7.02

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Jun 12
Mar 11
Shareholder's Funds
-1,658
-1,580
-1,427
-1,236
-877
-196
221
531
729
1,010
Share Capital
110
96
96
86
78
74
67
64
64
64
Total Reserves
-1,768
-1,676
-1,523
-1,324
-960
-270
121
440
663
946
Non-Current Liabilities
371
1,323
-234
-254
2,012
1,732
1,517
1,673
553
916
Secured Loans
596
1,553
1
1
2,218
1,939
1,662
1,759
492
685
Unsecured Loans
66
61
57
53
101
100
45
0
36
94
Long Term Provisions
0
0
0
0
0
0
0
0
0
0
Current Liabilities
3,975
3,170
4,607
4,710
2,491
2,249
2,191
1,828
2,797
1,768
Trade Payables
690
670
641
581
799
904
925
953
804
397
Other Current Liabilities
473
467
506
1,233
890
611
544
308
754
415
Short Term Borrowings
2,802
2,024
3,453
2,886
794
729
718
561
1,197
909
Short Term Provisions
10
9
7
10
8
6
4
7
42
48
Total Liabilities
2,688
2,913
2,947
3,221
3,626
3,786
3,930
4,032
4,079
3,694
Net Block
1,238
1,324
1,409
1,583
1,691
1,809
1,953
2,094
1,681
1,699
Gross Block
2,529
2,530
2,523
2,589
2,650
2,647
2,640
2,638
2,134
2,008
Accumulated Depreciation
1,290
1,206
1,114
1,007
959
837
687
544
452
309
Non Current Assets
1,444
1,516
1,625
1,821
1,943
2,059
2,210
2,360
2,414
2,278
Capital Work in Progress
98
79
119
94
130
85
86
85
473
416
Non Current Investment
1
1
1
2
2
2
2
1
1
4
Long Term Loans & Adv.
103
103
96
102
115
119
116
117
122
99
Other Non Current Assets
4
9
0
1
5
2
10
15
5
9
Current Assets
1,244
1,397
1,322
1,399
1,682
1,727
1,720
1,672
1,666
1,416
Current Investments
0
0
0
0
0
0
0
0
0
0
Inventories
579
496
488
460
528
529
540
625
846
625
Sundry Debtors
284
394
399
493
737
771
798
702
498
527
Cash & Bank
23
7
8
14
17
34
27
42
24
36
Other Current Assets
358
121
122
112
401
393
355
303
298
228
Short Term Loans & Adv.
237
378
305
321
304
282
215
187
200
134
Net Current Assets
-2,732
-1,773
-3,285
-3,311
-809
-522
-471
-156
-1,131
-352
Total Assets
2,688
2,913
2,947
3,221
3,626
3,786
3,930
4,032
4,079
3,694

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Jun 12
Mar 11
Cash From Operating Activity
291
40
66
-104
-174
-49
-33
-35
313
234
PBT
-114
-154
-257
-256
-690
-518
-440
-334
-395
118
Adjustment
166
186
189
184
524
468
458
257
443
237
Changes in Working Capital
241
9
132
-33
-9
-1
-51
44
280
-113
Cash after chg. in Working capital
293
41
64
-104
-175
-50
-32
-33
329
243
Interest Paid
0
0
0
0
0
0
0
0
0
0
Tax Paid
-2
-1
1
0
1
1
-1
-2
-16
-9
Other Direct Exp. Paid
0
0
0
0
0
0
0
0
0
0
Extra & Other Items
0
0
0
0
0
0
0
0
0
0
Cash From Investing Activity
-37
7
-12
26
4
20
19
-22
-245
-339
Net Fixed Assets
-17
33
-68
36
-46
-6
-3
-116
-165
-320
Net Investments
0
0
78
2
0
0
0
0
2
-1
Others
-20
-25
-22
-12
51
26
22
94
-83
-18
Cash from Financing Activity
-250
-48
-48
78
158
43
7
63
-83
121
Net Cash Inflow / Outflow
4
0
5
0
-11
14
-8
6
-16
16
Opening Cash & Equivalents
7
7
2
6
18
4
12
6
20
4
Closing Cash & Equivalent
11
7
7
7
6
18
4
12
4
20

Financial Ratios

Consolidated /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Jun 12
Mar 11
Book Value (Rs.)
-150
-164
-148
-144
-113
-27
28
79
114
158
ROA
-4%
-5%
-8%
-7%
-19%
-11%
-8%
-6%
-7%
2%
ROE
0%
0%
0%
0%
0%
0%
-96%
-36%
-33%
8%
ROCE
-1%
-2%
-10%
-8%
-10%
-5%
-3%
-5%
-2%
10%
Fixed Asset Turnover
1.15
1.22
0.95
0.70
0.51
0.61
0.81
0.71
1.54
1.35
Receivable days
43
47
67
122
206
177
128
129
59
67
Inventory Days
67
58
71
98
144
120
100
158
84
87
Payable days
84
77
89
118
173
166
136
180
66
62
Cash Conversion Cycle
26
28
50
101
177
131
92
107
77
92
Total Debt/Equity
-2.09
-2.30
-2.46
-2.91
-4.00
-15.67
14.26
4.84
2.96
1.91
Interest Cover
0
0
-7
-4
-1
0
0
-1
0
2

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.