PBT
-24.28
-10.82
-3.85
1.82
1.65
3.78
3.87
3.69
1.96
Adjustment
2.12
2.23
3.33
2.88
3.13
2.30
1.30
0.88
0.65
Changes in Working Capital
27.15
5.00
6.97
-2.79
-1.77
-1.20
-1.16
-1.32
-0.19
Cash after chg. in Working capital
4.98
-3.59
6.45
1.91
3.01
4.88
4.02
3.25
2.42
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.31
0.00
0.15
-0.68
-1.17
-1.95
-1.49
-1.39
-0.67
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00