SEBI RA (No. INH000007669)
SEBI IA (No INA000011644)

EMS Ltd

Rs. 573.10

Reco. Date: August 12, 2025


  • Rating: Hold
  • Previous Rating: Hold
  • BSE Code: 543983
  • NSE Symbol: EMSLIMITED

Stock Info

  • Face Value (Rs) 10
  • Equity Capital (Rs cr) 56
  • Mkt Cap (Rs cr) 2972.84
  • 52w H/L (Rs) 1016.00 - 535.05
  • Avg Daily Vol (BSE+NSE) 1,287,272

Shareholding Pattern

  • (as on 30-Jun) %
  • Promoter 69.70
  • FIIs 0.17
  • DIIs 0.40
  • Public & Others 29.72

Price Performance

  • Return (%) 1m 3m 12m
  • Absolute -3.75 -3.95 -36.27
  • Sensex -2.45 -2.66 0.74

Data Source: Ace equity, stockaxis Research

EMS Ltd


Q1FY26 Result Highlights EMS Limited reported Q1FY26 revenue of Rs 239 cr, up 16% from Rs 206 cr last year. EBITDA rose to Rs 54 cr, an 8% increase from Rs 50 cr, while PAT stood at Rs 38 cr, up 3% from Rs 37 cr. Performance was below expectations due to early and heavy monsoons, which disrupted sewerage and pipeline works in June. Management highlighted that despite seasonal disruption, both revenues and profits grew, and the slowdown is temporary. He reaffirmed confidence in achieving the company’s annual growth targets, maintaining EMS’s consistent long-term growth trajectory.

Key conference call takeaways

Industry Outlook & Government Projects

  • Management clarified it is not executing any Jal Jeevan Mission projects, which face funding shortages due to underestimated project costs vs. allocations.
  • EMS focuses on centrally funded schemes like AMRUT, Namami Gange (NMCG), JICA, and ADB-funded projects, ensuring funds are pre-approved and receivables are secure.
  • Urban water infrastructure potential: ~Rs15 lakh cr; only ~Rs3 lakh cr completed under AMRUT so far, implying multi-decade growth runway.
  • Government mandates municipal corporations to ensure drinking water supply and wastewater disposal, ensuring sustained demand.
  • Future growth drivers include wastewater reuse projects, with treated water supplied for agriculture, gardening, industrial boilers (NTPC, BACL), and other non-potable uses.
  • ~75% of EMS’s business is in water & sewerage projects, while 20–25% comes from electrical transmission and building works, largely to meet eligibility for government tenders.

Subsidiaries, Acquisitions & Capital Management

  • EMS Realtek Pvt. Ltd. (subsidiary): Owns a land bank valued at ~Rs250 cr, currently at the planning stage with drawings prepared. No significant EMS capital outflow required; development will be self-funded.
  • Paper company acquisition: EMS acquired 60% stake in March 2025, sufficient to leverage full land value for collateral. Remaining 40% will not be acquired, as current holding already enables using the land for bank guarantees and financing facilities.
  • Working capital cycle remains stable: Payment cycle is unaffected by seasonality; less work = less payment, more work = more payment, ensuring no liquidity stress.

Acquisition of Land & Manufacturing Operations

  • EMS acquired a company from NCLT, primarily to use its land for mortgaging and collateral purposes with banks.
  • The acquired company was a running manufacturing unit, generating ~Rs100 cr annual revenue with 6–8% PAT margins, without EMS needing to pump in fresh capital.
  • EMS owns 60% stake, so proportionate earnings accrue to EMS, while the entire revenue is consolidated.
  • There are no new CAPEX plans for this unit; any additional revenue is considered a bonus beyond the land’s collateral value.
  • About 20% of machinery is currently operational, while 80% remains idle.
  • EMS does not intend to invest further in restarting idle machinery but may consider scrapping and selling non-usable equipment if market rates are attractive.

Debt Position & Growth Philosophy

  • EMS Limited is a debt-free company and has never taken debt, except for one HEM project executed under a separate SPV where debt was mandatory for financial closure.
  • Management reiterated its policy to remain debt-free, stating that all growth will be funded through internal accruals.
  • This conservative strategy supports 25–30% organic growth annually, though management noted that the company could grow faster (~50%) if it were willing to take on debt.
  • The policy ensures stability, lower risk, and a strong balance sheet, even in capital-intensive infrastructure work.

Order Book Execution & Seasonal Trends

  • Current unexecuted order book: ~Rs2,200–2,500 cr, with a bidding pipeline of Rs4,000+ cr.
  • Average project completion cycle: 2–2.5 years (including design, surveys, and approvals).
  • Typically, EMS can execute ~40% of its order book annually.
  • Seasonal impact: Q1 (Apr–Jun) and Q2 (Jul–Sep) are slower due to monsoons, limiting sewerage and water pipeline works. This year, rains arrived 15 days earlier, leading to ~12–15% revenue loss in June. Execution mix typically follows 40% in H1 and 60% in H2, though this year it may shift to 35% H1 and 65% H2.
  • Despite disruptions, EMS continues STP, WTP, building works, and site procurements, ensuring momentum once monsoons end.

Investments, Competition & Disclosures

  • EMS holds a long-term investment in Polymer Tech Electronics, acquired during its IPO; management has no near-term plans to liquidate but may divest if attractive valuations align with CAPEX needs.
  • On depreciation accounting: EMS is currently charging depreciation only on operational machinery in the acquired unit. Idle machinery is not depreciated, as it is not ready for use; company may reassess depending on utilization or disposal.
  • Large players like L&T and VA Tech Wabag are active in STP and WTP standalone projects, but EMS maintains strong positioning in sewerage and water supply line execution, particularly in city areas.

Promoter Pledge & Regional Exposure

  • The promoter pledge increased from 7% to 11%, primarily due to funds raised for a personal property acquisition.
  • Management stated the pledge is not substantial and will likely be removed within the next 12–18 months.
  • EMS currently has no projects in Punjab, so operations are unaffected by heavy monsoons in that region.
  • Management reiterated that due to rains, Q2FY26 revenues may decline YoY, but full-year revenue guidance remains intact with the 35%/65% H1–H2 execution split.

Revenue Growth & Subsidiary Contribution

  • EMS Limited guided for 25% revenue growth in FY26 on a standalone basis, excluding subsidiary revenues.
  • The paper subsidiary (60% owned) generates ~Rs100 cr annual revenue with 6–8% margins, which will be consolidated in group results.
  • Current unexecuted order book stands at Rs2,500 cr, sufficient to support ~Rs1,250 cr revenue annually for 2 years, even without new wins.
  • A strong Rs4,000 cr bidding pipeline exists, with continuous order inflows expected to support long-term growth.
  • Management highlighted a consistent growth track record:
  • FY13: Rs109 cr revenue. FY19: Rs313 cr revenue. FY25: Rs939 cr revenue
  • Average ~23–24% CAGR, with COVID years included.
  • Long-term growth outlook: 25–30% revenue CAGR.

HAM Projects, Fundraising & Strategic Direction, Bidding Strategy & Growth Outlook

  • EMS completed one HAM (Hybrid Annuity Model) project, receiving annuity since Sept 2024.
  • Many HAM projects are being floated under Namami Gange / NMCG, requiring partial SPV funding plus government capex, with 15-year O&M.
  • EMS intends to bid for large HAM projects (Rs500 cr+), with tendering processes taking 4–5 months.
  • Fundraising (QIP/other equity) is under consideration, tied to these HAM opportunities, but timing depends on market conditions.
  • Management clarified the company is debt-free and intends to remain so, relying on internal accruals + equity for expansion.
  • Philosophy: no debt-funded growth, even though leverage could accelerate expansion; the company prefers a risk-averse balance sheet.
  • EMS selectively bids for tenders, considering pipeline length, STP capacity, and profitability.
  • The company has three in-house engineering teams to analyze tenders, ensuring only attractive bids are pursued.
  • Strike rate varies: sometimes 100% success, sometimes 0%, depending on competition and project type.
  • EPC projects continue with internal accrual funding, while HAM projects may need equity infusion.
  • Management targets 25%+ growth, with potential to increase to 30–35% CAGR if retention norms ease and equity funding is deployed for HAM projects.
  • EMS remains focused on its core water sector (80% of business) while selectively taking additional 10–20% work in other areas for eligibility and growth.

Growth Guidance, Margins & Order Book

  • Management reiterated 20–25% annual revenue growth guidance, despite Q1 and Q2 challenges.
  • Revenue target FY26: ~Rs 1,200–1,250 cr (vs. ~Rs972 cr in FY25).
  • PAT margin guidance: ~20% (plus/minus 1–1.5%), consistently maintained despite competitive EPC contracts.
  • Q1FY26 EBITDA margin was ~23%; management expects stabilization above 20% for the year.
  • Unexecuted order book: ~Rs 2,500 cr, with Rs200 cr new orders already secured in FY26.
  • Bidding pipeline: ~Rs 4,000 cr; expected win ratio ~15%, implying Rs600 cr new orders likely by Dec 2025.
  • Order book could reach ~Rs 3,000 cr by Dec 2025, supporting turnover of Rs1,250–1,300 cr, as ~40% of the order book can be executed within 2–2.5 years.
  • The company is L1 bidder in several projects, with Letters of Intent expected shortly.
  • Overground works continued robustly, but Q2FY26 revenue will also remain subdued due to extended monsoons.
  • Management remains confident of recovering in H2FY26, targeting execution ramp-up once the rains subside.

Outlook & valuation

EMS Ltd. is a multi-disciplinary EPC company primarily engaged in the business of providing EPC and Operation & Maintenance (“O&M”) services in the water and waste-water segment. It also provides EPC services in electrical transmission and distribution, and building and public infrastructure facilities. The company is continually growing in providing EPC activities for infrastructure projects on a turnkey basis. It also provides EPC services for building and road works and has delivered large-scale projects to clients successfully. The company's strength lies in its in-house design, engineering, and execution team, which boasts strong capabilities and industry experience.

About 70–80% of EMS’s order book is concentrated in the water sector, while the remainder comes from infrastructure projects such as power and roads. This demonstrates its niche expertise in water and sewerage solutions while maintaining diversification. It also undertakes electrical EPC contracts across India, including substations and electrification works. Its in-house design and engineering team, along with projects backed by World Bank funding, ensures strong execution, consistent cash flows, and timely payments. The company’s asset-light model and selective bidding strategy for high-margin projects (10–15% conversion rate) keep it debt-free at the net level.

EMS is selective in bidding for high-margin projects and has a healthy execution track record. We also draw comfort from EMS’s long presence and established relationship with clients. The company is very selective in bidding for high-margin projects only, with a conversion ratio of around 10-15%. EMS is deeply entrenched in schemes like AMRUT, Clean Ganga Mission, and various municipal water infrastructure programs, which drive consistent project flows.  

Our outlook on EMS is positive in the long run, considering the potential for growth in India's Water & Wastewater Solutions market over time. The company is also winning orders from the UP government. At a CMP of Rs.539, the stock is trading at 16x TTM EPS. We maintain a HOLD rating on the stock


Consolidated Financial statements

Profit & Loss statement

Particulars (Rs. in cr)Q1FY26Q1FY25YoY (%)Q4FY25QoQ (%)
Revenue from operations239.00206.0015.81%270.00-11.47%
COGS166.00144.0015.01%191.00-13.10%
Gross Profit73.0062.0017.67%79.00-7.53%
Gross Margin (%)30.57%30.09%48 bps29.27%130 bps
Employee benefit expenses10.007.0037.00%8.0016.78%
Other expenses9.005.0095.39%6.0058.02%
EBITDA54.0050.007.64%65.00-16.54%
EBITDA Margin (%)22.65%24.37%(172) bps24.03%(138 bps)
Depreciation expenses3.002.0018.02%3.001.29%
EBIT52.0048.007.17%62.00-17.27%
Finance costs3.001.00217.51%2.0064.09%
Other Income2.002.003.45%2.004.45%
PBT51.0049.002.91%63.00-18.90%
Tax expenses13.0012.004.39%16.00-18.93%
PAT38.0037.002.43%47.00-18.90%
EPS (Rs.)6.826.682.10%8.39-18.71%

EMSLIMITED Q1FY26

EMS Ltd

Rs. 573.10

August 12, 2025